|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
126,264 | 121,835 | 160,977 | 302,673 | 300,348 |
 | I. Cash and cash equivalents |
|
|
5,887 | 10,750 | 13,154 | 14,803 | 15,812 |
 | 1. Cash |
|
|
5,887 | 10,750 | 13,154 | 14,803 | 15,812 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
7,000 | 7,000 | 7,700 | 7,750 | 4,700 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,000 | 7,000 | 7,700 | 7,750 | 4,700 |
 | III. Short-term receivables |
|
|
93,258 | 74,037 | 117,606 | 243,013 | 235,206 |
 | 1. Short-term receivables of customers |
|
|
23,612 | 18,591 | 51,096 | 47,424 | 35,400 |
 | 2. Prepayments to suppliers |
|
|
47,045 | 37,054 | 32,289 | 155,430 | 158,071 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,300 | | 5,000 | 5,000 | 5,050 |
 | 6. Other short-term receivables |
|
|
17,300 | 18,392 | 29,222 | 35,159 | 36,686 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
12,000 | 29,607 | 20,341 | 34,415 | 43,403 |
 | 1. Inventories |
|
|
12,000 | 29,607 | 20,341 | 34,415 | 43,403 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,119 | 440 | 2,176 | 2,693 | 1,227 |
 | 1. Short-term prepaid expenses |
|
|
7,564 | 362 | 1,724 | 1,923 | 656 |
 | 2. Deductible VAT |
|
|
554 | 79 | 414 | 769 | 570 |
 | 3. Taxes and the State Receivables |
|
|
| | 38 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
107,843 | 105,903 | 68,811 | 66,400 | 84,364 |
 | I. Long-term receivables |
|
|
14,048 | 14,148 | 14,003 | 13,247 | 14,053 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,048 | 14,148 | 14,003 | 13,247 | 14,053 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,672 | 40,236 | 39,630 | 38,161 | 55,526 |
 | 1. Tangible fixed assets |
|
|
41,672 | 40,236 | 39,630 | 38,161 | 55,526 |
 | - Cost |
|
|
54,030 | 54,030 | 54,865 | 54,865 | 73,926 |
 | - Accumulated depreciation |
|
|
-12,358 | -13,794 | -15,235 | -16,704 | -18,400 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
49,487 | 49,415 | 13,526 | 13,523 | 13,523 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
49,487 | 49,415 | 13,526 | 13,600 | 13,600 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -77 | -77 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,636 | 2,104 | 1,652 | 1,469 | 1,262 |
 | 1. Long-term prepaid expenses |
|
|
2,636 | 2,104 | 1,652 | 1,469 | 1,262 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
234,107 | 227,738 | 229,788 | 369,074 | 384,713 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
84,422 | 76,108 | 87,052 | 106,201 | 121,575 |
 | I. Current liabilities |
|
|
70,273 | 62,559 | 74,983 | 94,353 | 96,258 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
29,022 | 45,180 | 47,549 | 46,823 | 39,703 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,825 | 13,329 | 17,765 | 18,115 | 22,029 |
 | 4. Advances from customers |
|
|
21,744 | 2,541 | 2,113 | 24,282 | 25,804 |
 | 5. Taxes and other payables to the State Budget |
|
|
474 | 805 | 26 | 172 | 214 |
 | 6. Payables to employees |
|
|
656 | 499 | 543 | 537 | 550 |
 | 7. Short-term accrued expenses |
|
|
4,553 | 99 | 4,414 | 4,327 | 4,262 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 1,389 | | 3,695 |
 | 11. Other short-term payables |
|
|
| 106 | 1,185 | 98 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
14,149 | 13,549 | 12,068 | 11,848 | 25,317 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
14,149 | 13,549 | 12,068 | 11,848 | 25,317 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
149,685 | 151,630 | 142,737 | 262,873 | 263,138 |
 | I. ShareHolder's equity |
|
|
149,685 | 151,630 | 142,737 | 262,873 | 263,138 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 240,000 | 240,000 |
 | 2. Share capital surplus |
|
|
462 | 462 | 462 | 180 | 180 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,223 | 31,169 | 22,275 | 22,692 | 22,957 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,574 | 27,574 | 27,574 | 22,147 | 22,147 |
 | - Profit after tax undistributed this period |
|
|
1,649 | 3,595 | -5,299 | 545 | 810 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
234,107 | 227,738 | 229,788 | 369,074 | 384,713 |
There is no report.
|
|