|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
121,835 | 160,977 | 302,673 | 307,507 | 307,836 |
 | I. Cash and cash equivalents |
|
|
10,750 | 13,154 | 14,803 | 13,262 | 11,471 |
 | 1. Cash |
|
|
10,750 | 13,154 | 14,803 | 12,512 | 11,471 |
 | 2. Cash equivalents |
|
|
| | | 751 | |
 | II. Short-term financial investments |
|
|
7,000 | 7,700 | 7,750 | 4,000 | 700 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,000 | 7,700 | 7,750 | 4,000 | 700 |
 | III. Short-term receivables |
|
|
74,037 | 117,606 | 243,013 | 260,868 | 246,225 |
 | 1. Short-term receivables of customers |
|
|
18,591 | 51,096 | 47,424 | 48,840 | 37,612 |
 | 2. Prepayments to suppliers |
|
|
37,054 | 32,289 | 155,430 | 158,071 | 142,942 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 5,000 | 5,000 | 5,000 | 5,050 |
 | 6. Other short-term receivables |
|
|
18,392 | 29,222 | 35,159 | 48,957 | 60,621 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
29,607 | 20,341 | 34,415 | 28,172 | 48,757 |
 | 1. Inventories |
|
|
29,607 | 20,341 | 34,415 | 28,172 | 48,757 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
440 | 2,176 | 2,693 | 1,205 | 683 |
 | 1. Short-term prepaid expenses |
|
|
362 | 1,724 | 1,923 | 635 | 501 |
 | 2. Deductible VAT |
|
|
79 | 414 | 769 | 570 | 182 |
 | 3. Taxes and the State Receivables |
|
|
| 38 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
105,903 | 68,811 | 66,400 | 72,132 | 93,153 |
 | I. Long-term receivables |
|
|
14,148 | 14,003 | 13,247 | 1,801 | 2,251 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,148 | 14,003 | 13,247 | 1,801 | 2,251 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
40,236 | 39,630 | 38,161 | 55,526 | 55,203 |
 | 1. Tangible fixed assets |
|
|
40,236 | 39,630 | 38,161 | 55,526 | 55,203 |
 | - Cost |
|
|
54,030 | 54,865 | 54,865 | 73,926 | 75,548 |
 | - Accumulated depreciation |
|
|
-13,794 | -15,235 | -16,704 | -18,400 | -20,346 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
49,415 | 13,526 | 13,523 | 13,521 | 34,421 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
49,415 | 13,526 | 13,600 | 13,521 | 13,600 |
 | 3. Other investments in equity instruments |
|
|
| | | | 20,900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -77 | | -79 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,104 | 1,652 | 1,469 | 1,284 | 1,278 |
 | 1. Long-term prepaid expenses |
|
|
2,104 | 1,652 | 1,469 | 1,284 | 1,278 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
227,738 | 229,788 | 369,074 | 379,640 | 400,988 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
76,108 | 87,052 | 106,201 | 115,386 | 135,268 |
 | I. Current liabilities |
|
|
62,559 | 74,983 | 94,353 | 95,809 | 109,554 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
45,180 | 47,549 | 46,823 | 45,444 | 55,096 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,329 | 17,765 | 18,115 | 22,029 | 20,079 |
 | 4. Advances from customers |
|
|
2,541 | 2,113 | 24,282 | 22,504 | 28,157 |
 | 5. Taxes and other payables to the State Budget |
|
|
805 | 26 | 172 | 890 | 1,271 |
 | 6. Payables to employees |
|
|
499 | 543 | 537 | 550 | 688 |
 | 7. Short-term accrued expenses |
|
|
99 | 4,414 | 4,327 | 4,394 | 4,262 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,389 | | | |
 | 11. Other short-term payables |
|
|
106 | 1,185 | 98 | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,549 | 12,068 | 11,848 | 19,577 | 25,714 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
13,549 | 12,068 | 11,848 | 19,577 | 25,714 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
151,630 | 142,737 | 262,873 | 264,253 | 265,720 |
 | I. ShareHolder's equity |
|
|
151,630 | 142,737 | 262,873 | 264,253 | 265,720 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 240,000 | 240,000 | 240,000 |
 | 2. Share capital surplus |
|
|
462 | 462 | 180 | 180 | 180 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
31,169 | 22,275 | 22,692 | 24,073 | 25,540 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,574 | 27,574 | 22,147 | 22,147 | 22,147 |
 | - Profit after tax undistributed this period |
|
|
3,595 | -5,299 | 545 | 1,926 | 3,393 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
227,738 | 229,788 | 369,074 | 379,640 | 400,988 |
There is no report.
|
|