|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
307,507 | 307,836 | 276,932 | 246,314 | 215,572 |
 | I. Cash and cash equivalents |
|
|
13,262 | 11,471 | 13,193 | 15,440 | 11,729 |
 | 1. Cash |
|
|
12,512 | 11,471 | 13,193 | 15,440 | 10,978 |
 | 2. Cash equivalents |
|
|
751 | | | | 751 |
 | II. Short-term financial investments |
|
|
4,000 | 700 | 700 | 1,251 | 4,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,000 | 700 | 700 | 1,251 | 4,000 |
 | III. Short-term receivables |
|
|
260,868 | 246,225 | 208,964 | 199,956 | 188,879 |
 | 1. Short-term receivables of customers |
|
|
48,840 | 37,612 | 35,758 | 62,499 | 36,852 |
 | 2. Prepayments to suppliers |
|
|
158,071 | 142,942 | 100,529 | 76,415 | 33,907 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,000 | 5,050 | 6,051 | 4,000 | 4,000 |
 | 6. Other short-term receivables |
|
|
48,957 | 60,621 | 66,626 | 57,042 | 114,119 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
28,172 | 48,757 | 53,453 | 28,184 | 10,387 |
 | 1. Inventories |
|
|
28,172 | 48,757 | 53,453 | 28,184 | 10,387 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,205 | 683 | 622 | 1,482 | 578 |
 | 1. Short-term prepaid expenses |
|
|
635 | 501 | 358 | 655 | 369 |
 | 2. Deductible VAT |
|
|
570 | 182 | 264 | 827 | 210 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
72,132 | 93,153 | 126,743 | 144,288 | 143,181 |
 | I. Long-term receivables |
|
|
1,801 | 2,251 | 2,701 | 2,701 | 2,701 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,801 | 2,251 | 2,701 | 2,701 | 2,701 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
55,526 | 55,203 | 53,252 | 51,269 | 48,442 |
 | 1. Tangible fixed assets |
|
|
55,526 | 55,203 | 53,252 | 51,269 | 48,442 |
 | - Cost |
|
|
73,926 | 75,548 | 75,548 | 75,505 | 67,426 |
 | - Accumulated depreciation |
|
|
-18,400 | -20,346 | -22,296 | -24,235 | -18,984 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
13,521 | 34,421 | 69,521 | 89,777 | 91,579 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,521 | 13,600 | 69,600 | 91,600 | 91,579 |
 | 3. Other investments in equity instruments |
|
|
| 20,900 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -79 | -79 | -1,823 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,284 | 1,278 | 1,269 | 541 | 459 |
 | 1. Long-term prepaid expenses |
|
|
1,284 | 1,278 | 1,269 | 541 | 459 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
379,640 | 400,988 | 403,675 | 390,602 | 358,753 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
115,386 | 135,268 | 141,010 | 128,031 | 88,523 |
 | I. Current liabilities |
|
|
95,809 | 109,554 | 123,006 | 111,127 | 71,839 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
45,444 | 55,096 | 60,309 | 54,479 | 61,660 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,029 | 20,079 | 25,049 | 13,379 | 578 |
 | 4. Advances from customers |
|
|
22,504 | 28,157 | 31,707 | 35,712 | 6,139 |
 | 5. Taxes and other payables to the State Budget |
|
|
890 | 1,271 | 118 | 291 | 1,882 |
 | 6. Payables to employees |
|
|
550 | 688 | 791 | 1,142 | 491 |
 | 7. Short-term accrued expenses |
|
|
4,394 | 4,262 | 4,254 | 4,267 | 721 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 759 | 1,711 | 80 |
 | 11. Other short-term payables |
|
|
| | 20 | 146 | 288 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,577 | 25,714 | 18,004 | 16,904 | 16,684 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,577 | 25,714 | 18,004 | 16,904 | 16,684 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
264,253 | 265,720 | 262,665 | 262,571 | 270,230 |
 | I. ShareHolder's equity |
|
|
264,253 | 265,720 | 262,665 | 262,571 | 270,230 |
 | 1. Owner's investment capital |
|
|
240,000 | 240,000 | 240,000 | 240,000 | 240,000 |
 | 2. Share capital surplus |
|
|
180 | 180 | 180 | 180 | 180 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,073 | 25,540 | 22,485 | 22,391 | 30,050 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,147 | 22,147 | 22,147 | 22,697 | 24,512 |
 | - Profit after tax undistributed this period |
|
|
1,926 | 3,393 | 338 | -306 | 5,538 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
379,640 | 400,988 | 403,675 | 390,602 | 358,753 |
There is no report.
|
|