|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
136,616 | 100,269 | 110,248 | 126,264 | 121,835 |
| I. Cash and cash equivalents |
|
|
5,089 | 15,476 | 7,615 | 5,887 | 10,750 |
| 1. Cash |
|
|
5,089 | 15,476 | 7,615 | 5,887 | 10,750 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 7,000 | 7,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 7,000 | 7,000 |
| III. Short-term receivables |
|
|
113,866 | 72,014 | 80,652 | 93,258 | 74,037 |
| 1. Short-term receivables of customers |
|
|
6,660 | 13,616 | 16,856 | 23,612 | 18,591 |
| 2. Prepayments to suppliers |
|
|
58,912 | 38,141 | 37,925 | 47,045 | 37,054 |
| 3. Short-term intercompany receivables |
|
|
1,139 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
32,953 | | 5,300 | 5,300 | |
| 6. Other short-term receivables |
|
|
14,202 | 20,257 | 20,570 | 17,300 | 18,392 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
15,043 | 9,654 | 21,202 | 12,000 | 29,607 |
| 1. Inventories |
|
|
15,043 | 9,654 | 21,202 | 12,000 | 29,607 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,619 | 3,125 | 780 | 8,119 | 440 |
| 1. Short-term prepaid expenses |
|
|
2,554 | 3,022 | 555 | 7,564 | 362 |
| 2. Deductible VAT |
|
|
65 | 102 | 225 | 554 | 79 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
101,421 | 121,098 | 122,787 | 107,843 | 105,903 |
| I. Long-term receivables |
|
|
11,667 | 13,227 | 14,042 | 14,048 | 14,148 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
11,667 | 13,227 | 14,042 | 14,048 | 14,148 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
57,398 | 56,147 | 54,897 | 41,672 | 40,236 |
| 1. Tangible fixed assets |
|
|
38,398 | 37,147 | 35,897 | 41,672 | 40,236 |
| - Cost |
|
|
47,092 | 47,092 | 47,092 | 54,030 | 54,030 |
| - Accumulated depreciation |
|
|
-8,694 | -9,945 | -11,196 | -12,358 | -13,794 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
19,000 | 19,000 | 19,000 | | |
| - Cost |
|
|
19,000 | 19,000 | 19,000 | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 695 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 695 | | |
| IV. Long-term financial investments |
|
|
32,355 | 50,553 | 50,144 | 49,487 | 49,415 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
32,355 | 50,553 | 50,295 | 49,487 | 49,415 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -150 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 1,171 | 3,010 | 2,636 | 2,104 |
| 1. Long-term prepaid expenses |
|
|
| 1,171 | 3,010 | 2,636 | 2,104 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
238,037 | 221,367 | 233,035 | 234,107 | 227,738 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
88,220 | 71,890 | 83,810 | 84,422 | 76,108 |
| I. Current liabilities |
|
|
64,765 | 49,920 | 56,397 | 70,273 | 62,559 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
24,279 | 23,734 | 17,575 | 29,022 | 45,180 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,264 | 13,154 | 12,139 | 13,825 | 13,329 |
| 4. Advances from customers |
|
|
23,727 | 7,744 | 21,022 | 21,744 | 2,541 |
| 5. Taxes and other payables to the State Budget |
|
|
757 | 449 | 655 | 474 | 805 |
| 6. Payables to employees |
|
|
65 | 99 | 592 | 656 | 499 |
| 7. Short-term accrued expenses |
|
|
2,636 | 4,613 | 4,414 | 4,553 | 99 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
37 | 127 | | | 106 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
23,455 | 21,969 | 27,413 | 14,149 | 13,549 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
23,455 | 21,969 | 27,413 | 14,149 | 13,549 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
149,816 | 149,477 | 149,226 | 149,685 | 151,630 |
| I. ShareHolder's equity |
|
|
149,816 | 149,477 | 149,226 | 149,685 | 151,630 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
462 | 462 | 462 | 462 | 462 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
29,255 | 29,016 | 28,764 | 29,223 | 31,169 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
26,625 | 26,903 | 27,574 | 27,574 | 27,574 |
| - Profit after tax undistributed this period |
|
|
2,630 | 2,112 | 1,190 | 1,649 | 3,595 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
100 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
238,037 | 221,367 | 233,035 | 234,107 | 227,738 |
There is no report.
|
|