|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
100,269 | 110,248 | 126,264 | 121,835 | 160,977 |
 | I. Cash and cash equivalents |
|
|
15,476 | 7,615 | 5,887 | 10,750 | 13,154 |
 | 1. Cash |
|
|
15,476 | 7,615 | 5,887 | 10,750 | 13,154 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 7,000 | 7,000 | 7,700 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 7,000 | 7,000 | 7,700 |
 | III. Short-term receivables |
|
|
72,014 | 80,652 | 93,258 | 74,037 | 117,606 |
 | 1. Short-term receivables of customers |
|
|
13,616 | 16,856 | 23,612 | 18,591 | 51,096 |
 | 2. Prepayments to suppliers |
|
|
38,141 | 37,925 | 47,045 | 37,054 | 32,289 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 5,300 | 5,300 | | 5,000 |
 | 6. Other short-term receivables |
|
|
20,257 | 20,570 | 17,300 | 18,392 | 29,222 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
9,654 | 21,202 | 12,000 | 29,607 | 20,341 |
 | 1. Inventories |
|
|
9,654 | 21,202 | 12,000 | 29,607 | 20,341 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,125 | 780 | 8,119 | 440 | 2,176 |
 | 1. Short-term prepaid expenses |
|
|
3,022 | 555 | 7,564 | 362 | 1,724 |
 | 2. Deductible VAT |
|
|
102 | 225 | 554 | 79 | 414 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 38 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
121,098 | 122,787 | 107,843 | 105,903 | 68,811 |
 | I. Long-term receivables |
|
|
13,227 | 14,042 | 14,048 | 14,148 | 14,003 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
13,227 | 14,042 | 14,048 | 14,148 | 14,003 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
56,147 | 54,897 | 41,672 | 40,236 | 39,630 |
 | 1. Tangible fixed assets |
|
|
37,147 | 35,897 | 41,672 | 40,236 | 39,630 |
 | - Cost |
|
|
47,092 | 47,092 | 54,030 | 54,030 | 54,865 |
 | - Accumulated depreciation |
|
|
-9,945 | -11,196 | -12,358 | -13,794 | -15,235 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,000 | 19,000 | | | |
 | - Cost |
|
|
19,000 | 19,000 | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 695 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 695 | | | |
 | IV. Long-term financial investments |
|
|
50,553 | 50,144 | 49,487 | 49,415 | 13,526 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
50,553 | 50,295 | 49,487 | 49,415 | 13,526 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -150 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,171 | 3,010 | 2,636 | 2,104 | 1,652 |
 | 1. Long-term prepaid expenses |
|
|
1,171 | 3,010 | 2,636 | 2,104 | 1,652 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
221,367 | 233,035 | 234,107 | 227,738 | 229,788 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
71,890 | 83,810 | 84,422 | 76,108 | 87,052 |
 | I. Current liabilities |
|
|
49,920 | 56,397 | 70,273 | 62,559 | 74,983 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,734 | 17,575 | 29,022 | 45,180 | 47,549 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,154 | 12,139 | 13,825 | 13,329 | 17,765 |
 | 4. Advances from customers |
|
|
7,744 | 21,022 | 21,744 | 2,541 | 2,113 |
 | 5. Taxes and other payables to the State Budget |
|
|
449 | 655 | 474 | 805 | 26 |
 | 6. Payables to employees |
|
|
99 | 592 | 656 | 499 | 543 |
 | 7. Short-term accrued expenses |
|
|
4,613 | 4,414 | 4,553 | 99 | 4,414 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 1,389 |
 | 11. Other short-term payables |
|
|
127 | | | 106 | 1,185 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,969 | 27,413 | 14,149 | 13,549 | 12,068 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
21,969 | 27,413 | 14,149 | 13,549 | 12,068 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
149,477 | 149,226 | 149,685 | 151,630 | 142,737 |
 | I. ShareHolder's equity |
|
|
149,477 | 149,226 | 149,685 | 151,630 | 142,737 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
462 | 462 | 462 | 462 | 462 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,016 | 28,764 | 29,223 | 31,169 | 22,275 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,903 | 27,574 | 27,574 | 27,574 | 27,574 |
 | - Profit after tax undistributed this period |
|
|
2,112 | 1,190 | 1,649 | 3,595 | -5,299 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
221,367 | 233,035 | 234,107 | 227,738 | 229,788 |
There is no report.
|
|