|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,216,844 | 1,820,417 | 1,826,507 | 1,690,742 | 1,706,028 |
| I. Cash and cash equivalents |
|
|
1,121,871 | 685,295 | 783,353 | 594,024 | 86,355 |
| 1. Cash |
|
|
186,871 | 85,295 | 93,353 | 49,024 | 36,355 |
| 2. Cash equivalents |
|
|
935,000 | 600,000 | 690,000 | 545,000 | 50,000 |
| II. Short-term financial investments |
|
|
83,700 | 103,700 | 103,700 | 103,700 | 103,700 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
83,700 | 103,700 | 103,700 | 103,700 | 103,700 |
| III. Short-term receivables |
|
|
889,644 | 895,603 | 820,503 | 914,066 | 1,413,662 |
| 1. Short-term receivables of customers |
|
|
134,181 | 105,101 | 65,247 | 59,576 | 48,092 |
| 2. Prepayments to suppliers |
|
|
171 | 285 | 319 | 290 | 338 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
740,000 | 740,000 | 740,000 | 825,000 | 1,325,000 |
| 6. Other short-term receivables |
|
|
15,292 | 50,217 | 14,937 | 29,199 | 40,233 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
81,015 | 67,118 | 52,488 | 16,056 | 42,002 |
| 1. Inventories |
|
|
81,015 | 67,118 | 52,488 | 16,056 | 42,002 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
40,614 | 68,701 | 66,463 | 62,897 | 60,309 |
| 1. Short-term prepaid expenses |
|
|
260 | | | | |
| 2. Deductible VAT |
|
|
40,355 | 36,477 | 36,719 | 36,046 | 36,602 |
| 3. Taxes and the State Receivables |
|
|
| 32,224 | 29,744 | 26,850 | 23,708 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
502,859 | 502,572 | 501,275 | 500,702 | 498,917 |
| I. Long-term receivables |
|
|
4,704 | 6,240 | 6,763 | 8,000 | 8,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,704 | 6,240 | 6,763 | 8,000 | 8,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
67,542 | 65,767 | 63,995 | 62,233 | 60,496 |
| 1. Tangible fixed assets |
|
|
66,872 | 65,123 | 63,377 | 61,642 | 59,930 |
| - Cost |
|
|
288,435 | 288,435 | 288,435 | 287,955 | 287,955 |
| - Accumulated depreciation |
|
|
-221,563 | -223,312 | -225,058 | -226,314 | -228,025 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
670 | 644 | 618 | 592 | 566 |
| - Cost |
|
|
4,790 | 4,790 | 4,790 | 4,790 | 4,790 |
| - Accumulated depreciation |
|
|
-4,120 | -4,146 | -4,172 | -4,198 | -4,224 |
| III. Real Estate Investments |
|
|
4,264 | 4,216 | 4,168 | 4,120 | 4,072 |
| - Cost |
|
|
11,797 | 11,797 | 11,797 | 11,797 | 11,797 |
| - Accumulated depreciation |
|
|
-7,533 | -7,581 | -7,629 | -7,677 | -7,725 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
426,349 | 426,349 | 426,349 | 426,349 | 426,349 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
378,763 | 378,763 | 378,763 | 378,763 | 378,763 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-47,192 | -47,192 | -47,192 | -47,192 | -47,192 |
| 5. Investments holding until maturity |
|
|
94,777 | 94,777 | 94,777 | 94,777 | 94,777 |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,719,703 | 2,322,989 | 2,327,782 | 2,191,445 | 2,204,945 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
195,753 | 58,703 | 56,503 | 61,116 | 65,149 |
| I. Current liabilities |
|
|
186,364 | 50,330 | 48,148 | 52,641 | 56,674 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
525 | 1,061 | 1,061 | 513 | 513 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,861 | 870 | 630 | 4,526 | 8,252 |
| 4. Advances from customers |
|
|
5,790 | 6,064 | 5,810 | 5,804 | 5,820 |
| 5. Taxes and other payables to the State Budget |
|
|
137,308 | 4,005 | 4,080 | 4,164 | 4,016 |
| 6. Payables to employees |
|
|
1,171 | 1,462 | 446 | 675 | 1,012 |
| 7. Short-term accrued expenses |
|
|
4,383 | 4,319 | 4,019 | 223 | 368 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,095 | 13,024 | 13,088 | 13,085 | 13,088 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
20,232 | 19,526 | 19,015 | 23,652 | 23,604 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,388 | 8,373 | 8,355 | 8,475 | 8,475 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
63 | 63 | 63 | 63 | 63 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
7,017 | 6,155 | 6,155 | 6,463 | 6,463 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,308 | 2,156 | 2,137 | 1,948 | 1,948 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,523,950 | 2,264,286 | 2,271,279 | 2,130,329 | 2,139,796 |
| I. ShareHolder's equity |
|
|
2,523,950 | 2,264,286 | 2,271,279 | 2,130,329 | 2,139,796 |
| 1. Owner's investment capital |
|
|
1,218,000 | 1,218,000 | 1,218,000 | 1,218,000 | 1,218,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
21,542 | 21,542 | 21,542 | 21,542 | 21,542 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,284,409 | 1,024,744 | 1,031,737 | 890,787 | 900,255 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
85,600 | | | 872,883 | 872,883 |
| - Profit after tax undistributed this period |
|
|
1,198,809 | 1,024,744 | 1,031,737 | 17,905 | 27,372 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,719,703 | 2,322,989 | 2,327,782 | 2,191,445 | 2,204,945 |
There is no report.
|
|