|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,706,028 | 1,722,436 | 1,726,116 | 1,713,362 | 1,650,725 |
 | I. Cash and cash equivalents |
|
|
86,355 | 83,125 | 146,821 | 149,966 | 70,902 |
 | 1. Cash |
|
|
36,355 | 33,125 | 94,821 | 59,966 | 40,902 |
 | 2. Cash equivalents |
|
|
50,000 | 50,000 | 52,000 | 90,000 | 30,000 |
 | II. Short-term financial investments |
|
|
103,700 | 103,700 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
103,700 | 103,700 | | | |
 | III. Short-term receivables |
|
|
1,413,662 | 1,435,612 | 1,498,713 | 1,468,399 | 1,488,304 |
 | 1. Short-term receivables of customers |
|
|
48,092 | 52,439 | 10,764 | 30,922 | 37,875 |
 | 2. Prepayments to suppliers |
|
|
338 | 491 | 924 | 54 | 3,383 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,325,000 | 1,325,000 | 1,467,800 | 1,387,800 | 1,387,800 |
 | 6. Other short-term receivables |
|
|
40,233 | 57,683 | 19,225 | 49,622 | 59,246 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
42,002 | 44,346 | 26,681 | 44,518 | 43,434 |
 | 1. Inventories |
|
|
42,002 | 44,346 | 26,681 | 44,518 | 43,434 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
60,309 | 55,653 | 53,901 | 50,480 | 48,085 |
 | 1. Short-term prepaid expenses |
|
|
| | | 530 | 571 |
 | 2. Deductible VAT |
|
|
36,602 | 36,563 | 37,216 | 37,497 | 38,528 |
 | 3. Taxes and the State Receivables |
|
|
23,708 | 19,090 | 16,685 | 12,453 | 8,986 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
498,917 | 500,322 | 498,663 | 500,064 | 498,413 |
 | I. Long-term receivables |
|
|
8,000 | 11,123 | 11,123 | 14,178 | 14,178 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,000 | 11,123 | 11,123 | 14,178 | 14,178 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
60,496 | 58,827 | 57,216 | 55,610 | 54,007 |
 | 1. Tangible fixed assets |
|
|
59,930 | 58,287 | 56,702 | 55,123 | 53,546 |
 | - Cost |
|
|
287,955 | 287,955 | 287,955 | 287,955 | 287,955 |
 | - Accumulated depreciation |
|
|
-228,025 | -229,668 | -231,253 | -232,833 | -234,409 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
566 | 540 | 514 | 488 | 462 |
 | - Cost |
|
|
4,790 | 4,790 | 4,790 | 4,790 | 4,790 |
 | - Accumulated depreciation |
|
|
-4,224 | -4,250 | -4,276 | -4,302 | -4,328 |
 | III. Real Estate Investments |
|
|
4,072 | 4,024 | 3,976 | 3,928 | 3,879 |
 | - Cost |
|
|
11,797 | 11,797 | 11,797 | 11,797 | 11,797 |
 | - Accumulated depreciation |
|
|
-7,725 | -7,773 | -7,821 | -7,869 | -7,918 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
426,349 | 426,349 | 426,349 | 426,349 | 426,349 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
378,763 | 378,763 | 378,763 | 378,763 | 378,763 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-47,192 | -47,192 | -47,192 | -47,192 | -47,192 |
 | 5. Investments holding until maturity |
|
|
94,777 | 94,777 | 94,777 | 94,777 | 94,777 |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,204,945 | 2,222,757 | 2,224,779 | 2,213,427 | 2,149,138 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
65,149 | 56,485 | 53,462 | 140,703 | 65,252 |
 | I. Current liabilities |
|
|
56,674 | 48,073 | 46,170 | 133,227 | 57,809 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
513 | | 1,103 | 80,541 | 541 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,252 | 3,308 | 447 | 7,165 | 11,118 |
 | 4. Advances from customers |
|
|
5,820 | 5,953 | 5,996 | 5,837 | 5,787 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,016 | 1,296 | 1,553 | 409 | 953 |
 | 6. Payables to employees |
|
|
1,012 | 590 | 295 | 589 | 884 |
 | 7. Short-term accrued expenses |
|
|
368 | 354 | 395 | 293 | 213 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,088 | 13,088 | 13,024 | 13,094 | 13,091 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,604 | 23,484 | 23,357 | 25,299 | 25,223 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,475 | 8,412 | 7,293 | 7,476 | 7,443 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
63 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,463 | 6,463 | 5,344 | 5,527 | 5,527 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,948 | 1,948 | 1,948 | 1,948 | 1,916 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,139,796 | 2,166,272 | 2,171,317 | 2,072,723 | 2,083,886 |
 | I. ShareHolder's equity |
|
|
2,139,796 | 2,166,272 | 2,171,317 | 2,072,723 | 2,083,886 |
 | 1. Owner's investment capital |
|
|
1,218,000 | 1,218,000 | 1,218,000 | 1,218,000 | 1,218,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21,542 | 21,542 | 21,542 | 21,542 | 21,542 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
900,255 | 926,731 | 931,776 | 833,181 | 844,344 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
872,883 | 872,883 | 924,790 | 799,990 | 799,990 |
 | - Profit after tax undistributed this period |
|
|
27,372 | 53,848 | 6,985 | 33,191 | 44,354 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,204,945 | 2,222,757 | 2,224,779 | 2,213,427 | 2,149,138 |
There is no report.
|
|