|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,826,507 | 1,690,742 | 1,706,028 | 1,722,436 | 1,726,116 |
 | I. Cash and cash equivalents |
|
|
783,353 | 594,024 | 86,355 | 83,125 | 146,821 |
 | 1. Cash |
|
|
93,353 | 49,024 | 36,355 | 33,125 | 94,821 |
 | 2. Cash equivalents |
|
|
690,000 | 545,000 | 50,000 | 50,000 | 52,000 |
 | II. Short-term financial investments |
|
|
103,700 | 103,700 | 103,700 | 103,700 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
103,700 | 103,700 | 103,700 | 103,700 | |
 | III. Short-term receivables |
|
|
820,503 | 914,066 | 1,413,662 | 1,435,612 | 1,498,713 |
 | 1. Short-term receivables of customers |
|
|
65,247 | 59,576 | 48,092 | 52,439 | 10,764 |
 | 2. Prepayments to suppliers |
|
|
319 | 290 | 338 | 491 | 924 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
740,000 | 825,000 | 1,325,000 | 1,325,000 | 1,467,800 |
 | 6. Other short-term receivables |
|
|
14,937 | 29,199 | 40,233 | 57,683 | 19,225 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
52,488 | 16,056 | 42,002 | 44,346 | 26,681 |
 | 1. Inventories |
|
|
52,488 | 16,056 | 42,002 | 44,346 | 26,681 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
66,463 | 62,897 | 60,309 | 55,653 | 53,901 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
36,719 | 36,046 | 36,602 | 36,563 | 37,216 |
 | 3. Taxes and the State Receivables |
|
|
29,744 | 26,850 | 23,708 | 19,090 | 16,685 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
501,275 | 500,702 | 498,917 | 500,322 | 498,663 |
 | I. Long-term receivables |
|
|
6,763 | 8,000 | 8,000 | 11,123 | 11,123 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,763 | 8,000 | 8,000 | 11,123 | 11,123 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
63,995 | 62,233 | 60,496 | 58,827 | 57,216 |
 | 1. Tangible fixed assets |
|
|
63,377 | 61,642 | 59,930 | 58,287 | 56,702 |
 | - Cost |
|
|
288,435 | 287,955 | 287,955 | 287,955 | 287,955 |
 | - Accumulated depreciation |
|
|
-225,058 | -226,314 | -228,025 | -229,668 | -231,253 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
618 | 592 | 566 | 540 | 514 |
 | - Cost |
|
|
4,790 | 4,790 | 4,790 | 4,790 | 4,790 |
 | - Accumulated depreciation |
|
|
-4,172 | -4,198 | -4,224 | -4,250 | -4,276 |
 | III. Real Estate Investments |
|
|
4,168 | 4,120 | 4,072 | 4,024 | 3,976 |
 | - Cost |
|
|
11,797 | 11,797 | 11,797 | 11,797 | 11,797 |
 | - Accumulated depreciation |
|
|
-7,629 | -7,677 | -7,725 | -7,773 | -7,821 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
426,349 | 426,349 | 426,349 | 426,349 | 426,349 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
378,763 | 378,763 | 378,763 | 378,763 | 378,763 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-47,192 | -47,192 | -47,192 | -47,192 | -47,192 |
 | 5. Investments holding until maturity |
|
|
94,777 | 94,777 | 94,777 | 94,777 | 94,777 |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,327,782 | 2,191,445 | 2,204,945 | 2,222,757 | 2,224,779 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
56,503 | 61,116 | 65,149 | 56,485 | 53,462 |
 | I. Current liabilities |
|
|
48,148 | 52,641 | 56,674 | 48,073 | 46,170 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,061 | 513 | 513 | | 1,103 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
630 | 4,526 | 8,252 | 3,308 | 447 |
 | 4. Advances from customers |
|
|
5,810 | 5,804 | 5,820 | 5,953 | 5,996 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,080 | 4,164 | 4,016 | 1,296 | 1,553 |
 | 6. Payables to employees |
|
|
446 | 675 | 1,012 | 590 | 295 |
 | 7. Short-term accrued expenses |
|
|
4,019 | 223 | 368 | 354 | 395 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,088 | 13,085 | 13,088 | 13,088 | 13,024 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19,015 | 23,652 | 23,604 | 23,484 | 23,357 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,355 | 8,475 | 8,475 | 8,412 | 7,293 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
63 | 63 | 63 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,155 | 6,463 | 6,463 | 6,463 | 5,344 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,137 | 1,948 | 1,948 | 1,948 | 1,948 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,271,279 | 2,130,329 | 2,139,796 | 2,166,272 | 2,171,317 |
 | I. ShareHolder's equity |
|
|
2,271,279 | 2,130,329 | 2,139,796 | 2,166,272 | 2,171,317 |
 | 1. Owner's investment capital |
|
|
1,218,000 | 1,218,000 | 1,218,000 | 1,218,000 | 1,218,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21,542 | 21,542 | 21,542 | 21,542 | 21,542 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,031,737 | 890,787 | 900,255 | 926,731 | 931,776 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 872,883 | 872,883 | 872,883 | 924,790 |
 | - Profit after tax undistributed this period |
|
|
1,031,737 | 17,905 | 27,372 | 53,848 | 6,985 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,327,782 | 2,191,445 | 2,204,945 | 2,222,757 | 2,224,779 |
There is no report.
|
|