|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
37,332,761 | 40,582,371 | 37,553,650 | 38,407,988 | 38,255,092 |
 | I. Cash and cash equivalents |
|
|
1,198,563 | 2,616,235 | 2,225,944 | 2,538,024 | 2,498,443 |
 | 1. Cash |
|
|
1,018,563 | 1,421,235 | 1,877,944 | 1,228,704 | 2,137,443 |
 | 2. Cash equivalents |
|
|
180,000 | 1,195,000 | 348,000 | 1,309,320 | 361,000 |
 | II. Short-term financial investments |
|
|
23,030,876 | 25,982,844 | 23,260,089 | 23,170,819 | 22,249,418 |
 | 1. Trading securities |
|
|
1,245 | 1,209 | 1,248 | 1,258 | 1,285 |
 | 2. Provision for diminution in value of trading securities |
|
|
-876 | -851 | -921 | -927 | -1,053 |
 | 3. Investments holding until maturity |
|
|
23,030,508 | 25,982,486 | 23,259,761 | 23,170,489 | 22,249,186 |
 | III. Short-term receivables |
|
|
6,344,862 | 5,606,208 | 6,233,759 | 5,469,228 | 6,147,236 |
 | 1. Short-term receivables of customers |
|
|
5,132,579 | 4,528,320 | 4,793,133 | 4,116,404 | 4,539,164 |
 | 2. Prepayments to suppliers |
|
|
339,916 | 367,958 | 566,479 | 438,005 | 596,144 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
888,387 | 727,522 | 896,480 | 935,973 | 1,034,092 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,020 | -17,591 | -22,333 | -21,154 | -22,164 |
 | IV. Inventories |
|
|
6,524,271 | 6,103,017 | 5,686,840 | 6,979,212 | 7,047,731 |
 | 1. Inventories |
|
|
6,551,776 | 6,131,879 | 5,723,932 | 7,015,839 | 7,090,238 |
 | 2. Provision for decline in value of inventories |
|
|
-27,505 | -28,862 | -37,092 | -36,627 | -42,507 |
 | V. Other current assets |
|
|
234,190 | 274,068 | 147,019 | 250,705 | 312,263 |
 | 1. Short-term prepaid expenses |
|
|
118,462 | 138,205 | 89,544 | 163,775 | 177,791 |
 | 2. Deductible VAT |
|
|
104,003 | 121,446 | 33,581 | 65,318 | 105,721 |
 | 3. Taxes and the State Receivables |
|
|
11,725 | 14,417 | 23,893 | 21,612 | 28,752 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,861,193 | 17,094,709 | 17,495,411 | 16,605,802 | 17,027,570 |
 | I. Long-term receivables |
|
|
17,417 | 16,564 | 17,592 | 18,365 | 20,531 |
 | 1. Long-term customer's receivables |
|
|
587 | 559 | 398 | 379 | 328 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
16,830 | 16,006 | 17,194 | 17,985 | 20,203 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,295,720 | 11,854,249 | 12,550,565 | 12,309,661 | 12,784,786 |
 | 1. Tangible fixed assets |
|
|
11,241,860 | 10,824,566 | 11,520,201 | 11,292,625 | 11,720,622 |
 | - Cost |
|
|
31,544,517 | 31,567,571 | 32,713,052 | 32,930,434 | 33,813,573 |
 | - Accumulated depreciation |
|
|
-20,302,657 | -20,743,005 | -21,192,851 | -21,637,809 | -22,092,951 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,053,860 | 1,029,683 | 1,030,364 | 1,017,037 | 1,064,163 |
 | - Cost |
|
|
1,456,500 | 1,447,355 | 1,466,192 | 1,469,197 | 1,535,874 |
 | - Accumulated depreciation |
|
|
-402,640 | -417,672 | -435,828 | -452,160 | -471,711 |
 | III. Real Estate Investments |
|
|
54,606 | 54,112 | 53,618 | 53,124 | 52,630 |
 | - Cost |
|
|
98,823 | 98,823 | 98,823 | 98,823 | 98,823 |
 | - Accumulated depreciation |
|
|
-44,217 | -44,711 | -45,205 | -45,699 | -46,193 |
 | IV. Long-term assets in progress |
|
|
1,633,388 | 1,925,683 | 1,539,776 | 1,661,907 | 1,494,636 |
 | 1. Costs of long-term production, business in progress |
|
|
403,991 | 444,579 | 404,666 | 360,422 | 372,761 |
 | 2. Costs of construction in progress |
|
|
1,229,397 | 1,481,103 | 1,135,110 | 1,301,485 | 1,121,875 |
 | IV. Long-term financial investments |
|
|
831,442 | 1,279,282 | 1,373,190 | 709,386 | 813,459 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
614,457 | 608,098 | 622,224 | 638,413 | 642,173 |
 | 3. Other investments in equity instruments |
|
|
102,013 | 94,519 | 94,549 | 94,555 | 94,576 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-23,583 | -23,583 | -23,583 | -23,583 | -23,583 |
 | 5. Investments holding until maturity |
|
|
138,555 | 600,247 | 680,000 | | 100,293 |
 | V. Total other long-term assets |
|
|
829,462 | 826,502 | 884,649 | 838,157 | 907,822 |
 | 1. Long-term prepaid expenses |
|
|
818,509 | 794,385 | 792,476 | 785,472 | 853,505 |
 | 2. Deferred income tax assets |
|
|
10,953 | 32,117 | 92,173 | 52,686 | 54,317 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,199,158 | 1,138,317 | 1,076,022 | 1,015,202 | 953,707 |
 | TOTAL ASSETS |
|
|
54,193,954 | 57,677,080 | 55,049,062 | 55,013,790 | 55,282,661 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
15,856,507 | 22,432,804 | 18,874,659 | 17,391,302 | 19,595,608 |
 | I. Current liabilities |
|
|
15,403,310 | 22,021,272 | 18,459,547 | 16,981,778 | 19,190,691 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,794,314 | 8,291,497 | 9,115,435 | 10,060,066 | 9,636,809 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,726,118 | 3,667,239 | 3,874,064 | 3,916,355 | 4,333,668 |
 | 4. Advances from customers |
|
|
97,078 | 146,442 | 191,336 | 123,043 | 410,601 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,021,357 | 1,944,904 | 1,014,478 | 418,357 | 1,500,902 |
 | 6. Payables to employees |
|
|
236,956 | 266,678 | 307,904 | 217,416 | 250,161 |
 | 7. Short-term accrued expenses |
|
|
1,896,468 | 1,857,281 | 2,115,775 | 1,680,684 | 2,229,706 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
220 | 110 | 264 | 154 | 44 |
 | 11. Other short-term payables |
|
|
103,375 | 5,257,236 | 1,148,532 | 123,038 | 96,211 |
 | 12. Provision for short term payables |
|
|
18,092 | 9,407 | 11,776 | 9,999 | 12,272 |
 | 13. Bonus and welfare fund |
|
|
509,332 | 580,478 | 679,982 | 432,666 | 720,317 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
453,197 | 411,533 | 415,112 | 409,524 | 404,917 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,054 | 1,371 | 723 | 712 | 712 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
183,389 | 157,809 | 157,904 | 153,956 | 152,078 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
268,754 | 252,353 | 256,485 | 254,856 | 252,127 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
38,337,447 | 35,244,276 | 36,174,403 | 37,622,489 | 35,687,053 |
 | I. ShareHolder's equity |
|
|
38,337,447 | 35,244,276 | 36,174,403 | 37,622,489 | 35,687,053 |
 | 1. Owner's investment capital |
|
|
20,899,554 | 20,899,554 | 20,899,554 | 20,899,554 | 20,899,554 |
 | 2. Share capital surplus |
|
|
34,111 | 34,111 | 34,111 | 34,111 | 34,111 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
499,081 | 499,081 | 499,081 | 746,827 | 746,827 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
288,087 | 205,025 | 295,734 | 321,288 | 394,438 |
 | 8. Investment and development funds |
|
|
6,624,903 | 6,863,057 | 7,079,115 | 7,221,110 | 78,723 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,000,389 | 2,870,256 | 3,471,225 | 4,474,317 | 9,620,701 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,119,828 | 384,897 | 349,300 | 3,207,048 | 6,025,637 |
 | - Profit after tax undistributed this period |
|
|
3,880,562 | 2,485,358 | 3,121,925 | 1,267,269 | 3,595,064 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,991,322 | 3,873,192 | 3,895,583 | 3,925,281 | 3,912,699 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
54,193,954 | 57,677,080 | 55,049,062 | 55,013,790 | 55,282,661 |
There is no report.
|
|