|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
38,746,851 | 36,261,181 | 38,757,017 | 40,892,259 | 40,802,549 |
 | I. Cash and cash equivalents |
|
|
5,154,466 | 1,794,880 | 2,077,596 | 4,535,672 | 3,611,994 |
 | 1. Cash |
|
|
1,427,466 | 1,630,880 | 2,003,596 | 3,763,871 | 1,954,994 |
 | 2. Cash equivalents |
|
|
3,727,000 | 164,000 | 74,000 | 771,801 | 1,657,000 |
 | II. Short-term financial investments |
|
|
21,133,947 | 21,354,864 | 23,002,417 | 21,967,555 | 22,926,038 |
 | 1. Trading securities |
|
|
1,292 | 1,289 | 1,282 | 1,284 | 1,269 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,058 | -849 | -845 | -817 | -807 |
 | 3. Investments holding until maturity |
|
|
21,133,714 | 21,354,424 | 23,001,980 | 21,967,088 | 22,925,577 |
 | III. Short-term receivables |
|
|
5,910,569 | 6,027,719 | 5,591,444 | 5,949,416 | 6,142,465 |
 | 1. Short-term receivables of customers |
|
|
4,813,124 | 4,701,653 | 4,883,108 | 5,150,212 | 5,225,034 |
 | 2. Prepayments to suppliers |
|
|
320,501 | 443,955 | 399,014 | 513,179 | 497,605 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
795,316 | 915,888 | 328,935 | 305,701 | 440,111 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,374 | -33,777 | -19,614 | -19,675 | -20,284 |
 | IV. Inventories |
|
|
6,308,583 | 6,839,280 | 7,399,151 | 7,720,281 | 7,468,560 |
 | 1. Inventories |
|
|
6,348,325 | 6,897,878 | 7,443,662 | 7,768,442 | 7,514,820 |
 | 2. Provision for decline in value of inventories |
|
|
-39,741 | -58,598 | -44,512 | -48,161 | -46,261 |
 | V. Other current assets |
|
|
239,285 | 244,439 | 686,409 | 719,334 | 653,492 |
 | 1. Short-term prepaid expenses |
|
|
150,923 | 150,006 | 225,502 | 196,300 | 170,500 |
 | 2. Deductible VAT |
|
|
56,032 | 64,352 | 108,365 | 144,126 | 143,048 |
 | 3. Taxes and the State Receivables |
|
|
32,331 | 30,080 | 23,569 | 24,732 | 12,134 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 328,973 | 354,178 | 327,810 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,930,971 | 17,051,190 | 16,671,994 | 16,559,545 | 17,089,839 |
 | I. Long-term receivables |
|
|
21,075 | 23,255 | 24,423 | 26,888 | 27,405 |
 | 1. Long-term customer's receivables |
|
|
249 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20,826 | 23,255 | 24,423 | 26,888 | 27,405 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,862,945 | 12,648,916 | 11,345,205 | 11,254,654 | 11,176,456 |
 | 1. Tangible fixed assets |
|
|
11,811,988 | 11,618,119 | 10,336,342 | 10,247,195 | 10,192,252 |
 | - Cost |
|
|
34,365,302 | 34,581,520 | 33,106,866 | 33,409,097 | 33,765,915 |
 | - Accumulated depreciation |
|
|
-22,553,314 | -22,963,401 | -22,770,524 | -23,161,901 | -23,573,664 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,050,957 | 1,030,797 | 1,008,863 | 1,007,459 | 984,204 |
 | - Cost |
|
|
1,544,552 | 1,545,930 | 1,544,874 | 1,564,113 | 1,561,041 |
 | - Accumulated depreciation |
|
|
-493,594 | -515,133 | -536,011 | -556,654 | -576,837 |
 | III. Real Estate Investments |
|
|
52,191 | 51,780 | 51,369 | 50,959 | 29,632 |
 | - Cost |
|
|
98,823 | 98,823 | 98,823 | 98,823 | 67,398 |
 | - Accumulated depreciation |
|
|
-46,632 | -47,042 | -47,453 | -47,864 | -37,766 |
 | IV. Long-term assets in progress |
|
|
1,220,522 | 1,320,804 | 952,283 | 909,701 | 1,080,454 |
 | 1. Costs of long-term production, business in progress |
|
|
417,929 | 449,021 | | | |
 | 2. Costs of construction in progress |
|
|
802,593 | 871,783 | 952,283 | 909,701 | 1,080,454 |
 | IV. Long-term financial investments |
|
|
820,154 | 957,073 | 731,123 | 680,746 | 1,117,302 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
439,261 | 511,184 | 559,644 | 610,154 | 644,381 |
 | 3. Other investments in equity instruments |
|
|
94,581 | 94,578 | 94,574 | 94,575 | 94,564 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-23,984 | -23,984 | -23,984 | -23,984 | -23,984 |
 | 5. Investments holding until maturity |
|
|
310,295 | 375,294 | 100,889 | | 402,341 |
 | V. Total other long-term assets |
|
|
1,954,084 | 2,049,361 | 3,567,591 | 3,636,597 | 3,658,589 |
 | 1. Long-term prepaid expenses |
|
|
982,715 | 1,104,736 | 1,160,007 | 1,252,427 | 1,302,634 |
 | 2. Deferred income tax assets |
|
|
79,834 | 115,261 | 75,103 | 77,943 | 78,055 |
 | 3. Other long-term assets |
|
|
| | 1,563,937 | 1,599,179 | 1,633,023 |
 | VI. Goodwills |
|
|
891,535 | 829,364 | 768,544 | 707,049 | 644,877 |
 | TOTAL ASSETS |
|
|
55,677,822 | 53,312,371 | 55,429,011 | 57,451,804 | 57,892,388 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
17,725,023 | 18,829,355 | 18,740,932 | 21,785,469 | 19,628,191 |
 | I. Current liabilities |
|
|
17,327,809 | 18,520,286 | 18,456,942 | 21,423,997 | 19,305,206 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,124,848 | 9,393,737 | 10,334,848 | 8,323,442 | 8,384,686 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,494,295 | 3,923,309 | 4,069,390 | 4,219,453 | 4,388,354 |
 | 4. Advances from customers |
|
|
272,600 | 253,081 | 308,888 | 328,683 | 307,119 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,945,039 | 1,803,999 | 763,206 | 1,064,444 | 2,110,851 |
 | 6. Payables to employees |
|
|
276,402 | 321,579 | 231,833 | 250,893 | 302,422 |
 | 7. Short-term accrued expenses |
|
|
2,174,602 | 1,754,110 | 1,865,099 | 2,234,177 | 2,474,020 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
110 | | 227 | 123 | 224 |
 | 11. Other short-term payables |
|
|
90,417 | 102,363 | 121,551 | 3,966,700 | 151,613 |
 | 12. Provision for short term payables |
|
|
8,783 | 15,063 | 12,350 | 15,938 | 13,616 |
 | 13. Bonus and welfare fund |
|
|
940,713 | 953,047 | 749,550 | 1,020,144 | 1,172,300 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
397,214 | 309,069 | 283,989 | 361,471 | 322,986 |
 | 1. Long-term payables to sellers |
|
|
| | | 565 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
655 | 614 | 565 | | 550 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
147,667 | 62,908 | 31,134 | 131,430 | 97,388 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
248,893 | 245,547 | 252,290 | 229,477 | 225,048 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
37,952,799 | 34,483,015 | 36,688,079 | 35,666,335 | 38,264,197 |
 | I. ShareHolder's equity |
|
|
37,952,799 | 34,483,015 | 36,688,079 | 35,666,335 | 38,264,197 |
 | 1. Owner's investment capital |
|
|
20,899,554 | 20,899,554 | 20,899,554 | 20,899,554 | 20,899,554 |
 | 2. Share capital surplus |
|
|
34,111 | 34,111 | 34,111 | 34,111 | 34,111 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
746,827 | 746,827 | 746,827 | 746,827 | 746,827 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
412,111 | 403,592 | 388,310 | 393,681 | 353,890 |
 | 8. Investment and development funds |
|
|
78,723 | 78,723 | 78,723 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,926,643 | 8,522,576 | 10,719,016 | 9,793,294 | 12,436,884 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,066,482 | 5,330,405 | 8,522,574 | 4,734,809 | 4,734,809 |
 | - Profit after tax undistributed this period |
|
|
5,860,160 | 3,192,172 | 2,196,442 | 5,058,485 | 7,702,075 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,854,830 | 3,797,632 | 3,821,538 | 3,798,868 | 3,792,931 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
55,677,822 | 53,312,371 | 55,429,011 | 57,451,804 | 57,892,388 |
There is no report.
|
|