|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,081,719 | 1,313,587 | 1,197,716 | 1,569,155 | 2,019,314 |
 | I. Cash and cash equivalents |
|
|
15,312 | 9,868 | 14,916 | 11,668 | 10,590 |
 | 1. Cash |
|
|
15,312 | 9,868 | 14,916 | 11,668 | 10,590 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
280,532 | 275,792 | 479,858 | 495,236 | 1,267,699 |
 | 1. Trading securities |
|
|
280,529 | 275,789 | 275,789 | 275,789 | 275,789 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3 | 3 | 204,069 | 219,447 | 991,910 |
 | III. Short-term receivables |
|
|
673,009 | 900,163 | 584,190 | 918,519 | 626,697 |
 | 1. Short-term receivables of customers |
|
|
67,479 | 194,532 | 116,776 | 412,576 | 209,143 |
 | 2. Prepayments to suppliers |
|
|
241,610 | 255,918 | 273,050 | 343,042 | 340,794 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
82,204 | 168,482 | | | |
 | 6. Other short-term receivables |
|
|
287,535 | 287,045 | 200,477 | 169,014 | 82,865 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,818 | -5,814 | -6,113 | -6,113 | -6,105 |
 | IV. Inventories |
|
|
12,951 | 9,187 | 8,617 | 8,173 | 8,353 |
 | 1. Inventories |
|
|
12,951 | 9,187 | 8,617 | 8,173 | 8,353 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
99,915 | 118,576 | 110,134 | 135,559 | 105,975 |
 | 1. Short-term prepaid expenses |
|
|
5,511 | 5,480 | 6,120 | 7,913 | 8,093 |
 | 2. Deductible VAT |
|
|
94,335 | 113,058 | 103,955 | 126,372 | 74,891 |
 | 3. Taxes and the State Receivables |
|
|
69 | 39 | 60 | 974 | 22,991 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 300 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,037,456 | 3,119,138 | 3,146,661 | 2,892,231 | 2,770,218 |
 | I. Long-term receivables |
|
|
84,669 | 84,767 | 21,233 | 18,104 | 18,097 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
31,950 | 31,950 | | | |
 | 5. Other long-term receivables |
|
|
52,719 | 52,817 | 21,233 | 18,104 | 18,097 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,752,677 | 1,794,239 | 1,772,937 | 1,819,893 | 1,730,681 |
 | 1. Tangible fixed assets |
|
|
1,614,840 | 1,658,982 | 1,639,008 | 1,687,174 | 1,642,852 |
 | - Cost |
|
|
2,135,585 | 2,189,118 | 2,187,319 | 2,257,685 | 2,236,915 |
 | - Accumulated depreciation |
|
|
-520,744 | -530,136 | -548,312 | -570,511 | -594,063 |
 | 2. Fixed assets of financial leasing |
|
|
3,548 | 3,446 | 3,345 | 3,243 | 3,142 |
 | - Cost |
|
|
4,058 | 4,058 | 4,058 | 4,058 | 4,058 |
 | - Accumulated depreciation |
|
|
-511 | -612 | -714 | -815 | -917 |
 | 3. Intangible fixed assets |
|
|
134,290 | 131,811 | 130,585 | 129,475 | 84,687 |
 | - Cost |
|
|
172,616 | 170,124 | 170,074 | 170,074 | 119,623 |
 | - Accumulated depreciation |
|
|
-38,326 | -38,313 | -39,490 | -40,599 | -34,936 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
441,677 | 485,117 | 508,142 | 478,463 | 446,283 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
441,677 | 485,117 | 508,142 | 478,463 | 446,283 |
 | IV. Long-term financial investments |
|
|
714,591 | 718,312 | 816,267 | 552,345 | 550,860 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
228,735 | 232,456 | 234,546 | 231,432 | 230,471 |
 | 3. Other investments in equity instruments |
|
|
483,619 | 483,619 | 548,487 | 286,816 | 286,816 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,038 | -2,038 | -2,990 | -2,038 | -2,038 |
 | 5. Investments holding until maturity |
|
|
4,274 | 4,274 | 36,224 | 36,135 | 35,610 |
 | V. Total other long-term assets |
|
|
43,841 | 36,703 | 28,082 | 23,427 | 24,297 |
 | 1. Long-term prepaid expenses |
|
|
37,341 | 30,376 | 24,930 | 20,493 | 21,492 |
 | 2. Deferred income tax assets |
|
|
4,784 | 4,784 | 1,782 | 1,737 | 1,782 |
 | 3. Other long-term assets |
|
|
| 1,543 | | | |
 | VI. Goodwills |
|
|
1,716 | | 1,370 | 1,196 | 1,023 |
 | TOTAL ASSETS |
|
|
4,119,176 | 4,432,725 | 4,344,377 | 4,461,387 | 4,789,532 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,030,441 | 3,302,067 | 3,252,294 | 3,368,496 | 3,699,745 |
 | I. Current liabilities |
|
|
1,071,350 | 1,309,658 | 1,234,928 | 1,395,674 | 1,895,744 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
754,817 | 859,563 | 823,007 | 926,247 | 1,557,079 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
92,047 | 102,576 | 97,289 | 100,481 | 95,129 |
 | 4. Advances from customers |
|
|
51,773 | 111,663 | 111,719 | 108,303 | 31,845 |
 | 5. Taxes and other payables to the State Budget |
|
|
52,150 | 90,902 | 80,051 | 96,117 | 65,228 |
 | 6. Payables to employees |
|
|
8,625 | 14,131 | 7,493 | 9,852 | 10,282 |
 | 7. Short-term accrued expenses |
|
|
41,051 | 47,425 | 38,916 | 54,844 | 38,639 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,247 | 6,023 | 6,961 | 1,000 | 2,410 |
 | 11. Other short-term payables |
|
|
67,638 | 77,374 | 69,491 | 98,829 | 95,131 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2 | 2 | 2 | 2 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,959,091 | 1,992,409 | 2,017,366 | 1,972,822 | 1,804,001 |
 | 1. Long-term payables to sellers |
|
|
12,050 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
103,653 | 103,545 | 60,816 | 13,488 | 9,522 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,831,334 | 1,876,983 | 1,948,385 | 1,950,541 | 1,786,410 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
10,689 | 10,517 | 6,801 | 7,430 | 6,705 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,364 | 1,364 | 1,364 | 1,364 | 1,364 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,088,735 | 1,130,658 | 1,092,083 | 1,092,891 | 1,089,787 |
 | I. ShareHolder's equity |
|
|
1,088,735 | 1,130,658 | 1,092,083 | 1,092,891 | 1,089,787 |
 | 1. Owner's investment capital |
|
|
972,766 | 972,766 | 972,766 | 972,766 | 972,766 |
 | 2. Share capital surplus |
|
|
106,460 | 106,460 | 106,460 | 106,460 | 106,460 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
18,568 | 18,568 | 18,568 | 18,568 | 18,568 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,750 | 6,750 | 6,750 | 6,750 | 6,750 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,367 | 1,367 | 1,367 | 1,367 | 1,367 |
 | 11. After tax undistributed profit |
|
|
-21,752 | 20,162 | -13,966 | -13,141 | -16,196 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,049 | 13,049 | 27,099 | 27,099 | 27,099 |
 | - Profit after tax undistributed this period |
|
|
-34,802 | 7,113 | -41,064 | -40,240 | -43,295 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,577 | 4,585 | 139 | 121 | 73 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,119,176 | 4,432,725 | 4,344,377 | 4,461,387 | 4,789,532 |
There is no report.
|
|