|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
416,319 | 470,007 | 471,978 | 582,747 | 612,621 |
| I. Cash and cash equivalents |
|
|
127,220 | 151,463 | 147,834 | 199,691 | 206,573 |
| 1. Cash |
|
|
116,720 | 140,963 | 134,534 | 170,891 | 171,573 |
| 2. Cash equivalents |
|
|
10,500 | 10,500 | 13,300 | 28,800 | 35,000 |
| II. Short-term financial investments |
|
|
89,937 | 91,937 | 114,437 | 96,874 | 113,144 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
89,937 | 91,937 | 114,437 | 96,874 | 113,144 |
| III. Short-term receivables |
|
|
195,417 | 224,427 | 207,840 | 285,105 | 289,227 |
| 1. Short-term receivables of customers |
|
|
97,005 | 138,236 | 113,582 | 147,257 | 161,032 |
| 2. Prepayments to suppliers |
|
|
15,721 | 11,919 | 8,262 | 5,962 | 1,513 |
| 3. Short-term intercompany receivables |
|
|
20,438 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 50,000 | 50,000 |
| 6. Other short-term receivables |
|
|
66,014 | 77,948 | 89,725 | 86,210 | 80,773 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,761 | -3,676 | -3,729 | -4,324 | -4,091 |
| IV. Inventories |
|
|
| | | | 1,952 |
| 1. Inventories |
|
|
| | | | 1,952 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,746 | 2,180 | 1,868 | 1,077 | 1,725 |
| 1. Short-term prepaid expenses |
|
|
989 | 634 | 518 | 726 | 759 |
| 2. Deductible VAT |
|
|
2,757 | 1,546 | 1,350 | 351 | 965 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
403,359 | 390,553 | 382,795 | 378,407 | 375,954 |
| I. Long-term receivables |
|
|
7,439 | 4,035 | 4,035 | 3,871 | 4,768 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
4,000 | | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,439 | 4,035 | 4,035 | 3,871 | 4,768 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,714 | 6,440 | 6,206 | 5,964 | 5,717 |
| 1. Tangible fixed assets |
|
|
6,365 | 6,110 | 5,856 | 5,635 | 5,410 |
| - Cost |
|
|
17,497 | 17,087 | 17,087 | 17,124 | 16,690 |
| - Accumulated depreciation |
|
|
-11,132 | -10,977 | -11,231 | -11,489 | -11,279 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
349 | 330 | 350 | 329 | 306 |
| - Cost |
|
|
3,020 | 2,809 | 2,850 | 2,850 | 2,850 |
| - Accumulated depreciation |
|
|
-2,671 | -2,479 | -2,500 | -2,521 | -2,544 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
388,550 | 379,456 | 371,989 | 367,541 | 364,357 |
| 1. Investment in subsidiaries |
|
|
| | 357,448 | | |
| 2. Investments in associated companies, joint ventures |
|
|
374,009 | 364,916 | 11,540 | 353,000 | 348,613 |
| 3. Other investments in equity instruments |
|
|
11,540 | 11,540 | | 11,540 | 12,744 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | 3,000 | | |
| 5. Investments holding until maturity |
|
|
3,000 | 3,000 | | 3,000 | 3,000 |
| V. Total other long-term assets |
|
|
657 | 622 | 565 | 1,032 | 1,112 |
| 1. Long-term prepaid expenses |
|
|
657 | 622 | 565 | 1,032 | 1,112 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
819,678 | 860,560 | 854,773 | 961,154 | 988,575 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
249,216 | 281,589 | 292,745 | 389,202 | 381,186 |
| I. Current liabilities |
|
|
239,924 | 276,095 | 287,662 | 384,275 | 376,025 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
32,612 | 35,743 | 46,923 | 64,119 | 48,264 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
52,954 | 108,728 | 87,575 | 132,134 | 130,682 |
| 4. Advances from customers |
|
|
4,601 | 4,809 | 4,965 | 4,542 | 5,154 |
| 5. Taxes and other payables to the State Budget |
|
|
10,672 | 10,866 | 5,859 | 14,884 | 21,994 |
| 6. Payables to employees |
|
|
6,581 | 4,135 | 535 | 330 | 285 |
| 7. Short-term accrued expenses |
|
|
8,756 | 7,032 | 6,629 | 14,544 | 13,908 |
| 8. Short-term intercompany payables |
|
|
20,438 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
8 | | 50 | 8 | 67 |
| 11. Other short-term payables |
|
|
84,327 | 93,623 | 123,820 | 142,977 | 145,779 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
18,974 | 11,158 | 11,305 | 10,737 | 9,893 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,292 | 5,494 | 5,083 | 4,927 | 5,160 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
4,000 | | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
5,292 | 5,494 | 5,083 | 4,927 | 5,160 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
570,463 | 578,971 | 562,028 | 571,952 | 607,389 |
| I. ShareHolder's equity |
|
|
570,463 | 578,971 | 562,028 | 571,952 | 607,389 |
| 1. Owner's investment capital |
|
|
317,159 | 317,159 | 317,159 | 317,159 | 317,159 |
| 2. Share capital surplus |
|
|
30,146 | 30,146 | 30,146 | 30,146 | 30,146 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-155 | -155 | -155 | -155 | -155 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,926 | 15,926 | 15,971 | 15,926 | 15,926 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
195,107 | 203,747 | 184,826 | 197,223 | 232,844 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
197,896 | 197,896 | 178,693 | 178,738 | 178,738 |
| - Profit after tax undistributed this period |
|
|
-2,790 | 5,851 | 6,133 | 18,484 | 54,106 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,280 | 12,148 | 14,081 | 11,654 | 11,469 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
819,678 | 860,560 | 854,773 | 961,154 | 988,575 |
There is no report.
|
|