|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
638,423 | 581,250 | 521,692 | 549,076 | 560,200 |
 | I. Cash and cash equivalents |
|
|
14,380 | 19,549 | 10,337 | 21,076 | 8,253 |
 | 1. Cash |
|
|
14,380 | 19,549 | 10,307 | 21,046 | 8,253 |
 | 2. Cash equivalents |
|
|
| | 30 | 30 | |
 | II. Short-term financial investments |
|
|
11,200 | 11,230 | 12,144 | 14,220 | 16,220 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,200 | 11,230 | 12,144 | 14,220 | 16,220 |
 | III. Short-term receivables |
|
|
271,083 | 289,434 | 238,579 | 207,860 | 255,415 |
 | 1. Short-term receivables of customers |
|
|
227,095 | 243,687 | 182,601 | 172,921 | 196,983 |
 | 2. Prepayments to suppliers |
|
|
81,248 | 57,003 | 72,656 | 73,152 | 91,114 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,407 | 35,928 | 30,004 | 7,337 | 12,684 |
 | 7. Provision for doubtful short-term receivables |
|
|
-50,667 | -47,182 | -46,682 | -45,550 | -45,366 |
 | IV. Inventories |
|
|
334,570 | 256,816 | 255,617 | 275,018 | 254,484 |
 | 1. Inventories |
|
|
334,570 | 256,816 | 255,617 | 275,018 | 254,484 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,190 | 4,221 | 5,016 | 30,903 | 25,829 |
 | 1. Short-term prepaid expenses |
|
|
61 | 72 | 57 | 414 | 401 |
 | 2. Deductible VAT |
|
|
6,894 | 3,914 | 4,896 | 5,374 | 5,266 |
 | 3. Taxes and the State Receivables |
|
|
235 | 235 | 63 | 63 | 63 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 25,052 | 20,100 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
520,063 | 544,547 | 568,618 | 578,663 | 563,643 |
 | I. Long-term receivables |
|
|
12,099 | 35,554 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
11,545 | | | | |
 | 5. Other long-term receivables |
|
|
554 | 35,000 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| 554 | | | |
 | II. Fixed assets |
|
|
44,192 | 45,944 | 43,666 | 50,823 | 49,379 |
 | 1. Tangible fixed assets |
|
|
39,556 | 41,365 | 39,145 | 46,359 | 44,972 |
 | - Cost |
|
|
124,334 | 128,263 | 128,263 | 137,695 | 138,916 |
 | - Accumulated depreciation |
|
|
-84,778 | -86,898 | -89,118 | -91,335 | -93,944 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,635 | 4,578 | 4,521 | 4,464 | 4,406 |
 | - Cost |
|
|
8,333 | 8,333 | 8,333 | 8,333 | 8,333 |
 | - Accumulated depreciation |
|
|
-3,698 | -3,755 | -3,813 | -3,870 | -3,927 |
 | III. Real Estate Investments |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | - Cost |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,483 | 7,571 | 10,583 | 6,573 | 6,311 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,483 | 7,571 | 10,583 | 6,573 | 6,311 |
 | IV. Long-term financial investments |
|
|
433,394 | 434,894 | 494,199 | 501,457 | 488,457 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
286,544 | 241,544 | 237,348 | 235,907 | 235,907 |
 | 3. Other investments in equity instruments |
|
|
147,604 | 194,104 | 210,604 | 221,604 | 221,604 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-754 | -754 | -754 | -754 | -754 |
 | 5. Investments holding until maturity |
|
|
| | 47,000 | 44,700 | 31,700 |
 | V. Total other long-term assets |
|
|
2,142 | 1,832 | 1,419 | 1,058 | 744 |
 | 1. Long-term prepaid expenses |
|
|
1,030 | 942 | 751 | 613 | 522 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | 668 | | 223 |
 | VI. Goodwills |
|
|
1,113 | 890 | | 445 | |
 | TOTAL ASSETS |
|
|
1,158,485 | 1,125,798 | 1,090,310 | 1,127,739 | 1,123,843 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
497,002 | 487,053 | 455,026 | 500,475 | 499,398 |
 | I. Current liabilities |
|
|
492,902 | 482,953 | 451,926 | 500,475 | 496,298 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
387,589 | 408,920 | 356,752 | 380,825 | 380,089 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
79,738 | 51,965 | 77,601 | 94,124 | 89,258 |
 | 4. Advances from customers |
|
|
22,633 | 14,296 | 14,741 | 22,496 | 24,016 |
 | 5. Taxes and other payables to the State Budget |
|
|
49 | 4,641 | 35 | 100 | 119 |
 | 6. Payables to employees |
|
|
1 | | | | |
 | 7. Short-term accrued expenses |
|
|
| | | 42 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
776 | 1,018 | 683 | 794 | 738 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,116 | 2,113 | 2,113 | 2,094 | 2,076 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,100 | 4,100 | 3,100 | | 3,100 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,100 | 4,100 | 3,100 | | 3,100 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
661,483 | 638,745 | 635,284 | 627,264 | 624,445 |
 | I. ShareHolder's equity |
|
|
661,483 | 638,745 | 635,284 | 627,264 | 624,445 |
 | 1. Owner's investment capital |
|
|
408,361 | 408,361 | 408,361 | 408,361 | 408,361 |
 | 2. Share capital surplus |
|
|
5,033 | 5,033 | 5,033 | 5,033 | 5,033 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,368 | 3,368 | 3,368 | 3,368 | 3,368 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,774 | 5,670 | 10,774 | 10,774 | 10,774 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,372 | 57,821 | 49,644 | 41,220 | 38,306 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
49,396 | 49,396 | 49,499 | 49,087 | 42,900 |
 | - Profit after tax undistributed this period |
|
|
11,976 | 8,425 | 146 | -7,867 | -4,594 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
172,576 | 158,493 | 158,105 | 158,509 | 158,604 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,158,485 | 1,125,798 | 1,090,310 | 1,127,739 | 1,123,843 |
There is no report.
|
|