|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
732,403 | 625,414 | 711,457 | 778,861 | 787,609 |
| I. Cash and cash equivalents |
|
|
89,742 | 46,397 | 57,265 | 69,984 | 93,071 |
| 1. Cash |
|
|
89,742 | 41,397 | 52,265 | 69,984 | 93,071 |
| 2. Cash equivalents |
|
|
| 5,000 | 5,000 | | |
| II. Short-term financial investments |
|
|
88,899 | 83,899 | 84,099 | 84,099 | 88,639 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
88,899 | 83,899 | 84,099 | 84,099 | 88,639 |
| III. Short-term receivables |
|
|
287,139 | 220,278 | 219,768 | 269,828 | 294,519 |
| 1. Short-term receivables of customers |
|
|
323,603 | 254,389 | 224,793 | 298,574 | 324,411 |
| 2. Prepayments to suppliers |
|
|
8,320 | 13,906 | 45,742 | 20,556 | 21,548 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
5,948 | | | 3,000 | |
| 6. Other short-term receivables |
|
|
5,946 | 8,887 | 6,136 | 2,932 | 2,902 |
| 7. Provision for doubtful short-term receivables |
|
|
-56,678 | -56,903 | -56,903 | -55,233 | -54,342 |
| IV. Inventories |
|
|
262,647 | 268,132 | 337,887 | 343,394 | 306,653 |
| 1. Inventories |
|
|
263,193 | 268,678 | 338,433 | 343,940 | 307,199 |
| 2. Provision for decline in value of inventories |
|
|
-546 | -546 | -546 | -546 | -546 |
| V. Other current assets |
|
|
3,976 | 6,707 | 12,438 | 11,557 | 4,728 |
| 1. Short-term prepaid expenses |
|
|
29 | 120 | 2,162 | 1,137 | 89 |
| 2. Deductible VAT |
|
|
3,946 | 6,570 | 10,276 | 10,304 | 4,639 |
| 3. Taxes and the State Receivables |
|
|
| 17 | | 116 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
483,160 | 476,166 | 474,401 | 466,790 | 462,427 |
| I. Long-term receivables |
|
|
51,200 | 49,854 | 47,854 | 34,154 | 30,162 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
51,200 | 49,300 | 47,300 | 33,600 | 29,600 |
| 5. Other long-term receivables |
|
|
| 554 | 554 | 554 | 562 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
66,905 | 65,231 | 64,537 | 65,447 | 71,414 |
| 1. Tangible fixed assets |
|
|
43,089 | 41,471 | 40,836 | 41,803 | 47,825 |
| - Cost |
|
|
107,662 | 107,389 | 108,620 | 111,345 | 119,111 |
| - Accumulated depreciation |
|
|
-64,573 | -65,918 | -67,784 | -69,542 | -71,286 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
23,816 | 23,759 | 23,702 | 23,645 | 23,589 |
| - Cost |
|
|
26,930 | 26,930 | 26,930 | 26,930 | 26,930 |
| - Accumulated depreciation |
|
|
-3,114 | -3,171 | -3,228 | -3,285 | -3,341 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
201 | 527 | 881 | 6,136 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
201 | 527 | 881 | 6,136 | |
| IV. Long-term financial investments |
|
|
360,101 | 356,206 | 357,093 | 357,093 | 357,093 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
218,830 | 214,934 | 215,821 | 215,821 | 215,821 |
| 3. Other investments in equity instruments |
|
|
141,609 | 141,609 | 141,609 | 141,609 | 141,609 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-338 | -338 | -338 | -338 | -338 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,193 | 1,010 | 920 | 1,067 | 1,087 |
| 1. Long-term prepaid expenses |
|
|
1,193 | 1,010 | 920 | 1,067 | 1,087 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
3,560 | 3,338 | 3,115 | 2,893 | 2,670 |
| TOTAL ASSETS |
|
|
1,215,563 | 1,101,579 | 1,185,858 | 1,245,652 | 1,250,036 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
627,055 | 513,798 | 553,237 | 600,450 | 605,317 |
| I. Current liabilities |
|
|
625,555 | 500,598 | 551,737 | 581,350 | 591,317 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
346,756 | 300,587 | 302,087 | 261,484 | 295,593 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
251,807 | 156,157 | 179,697 | 296,506 | 262,627 |
| 4. Advances from customers |
|
|
18,414 | 37,138 | 38,389 | 10,897 | 16,057 |
| 5. Taxes and other payables to the State Budget |
|
|
2,853 | 1,574 | 6,333 | 7,664 | 3,837 |
| 6. Payables to employees |
|
|
538 | 707 | 666 | 699 | 702 |
| 7. Short-term accrued expenses |
|
|
| | 48 | | 62 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,035 | 1,352 | 21,247 | 1,060 | 9,509 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,152 | 3,082 | 3,271 | 3,039 | 2,929 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,500 | 13,200 | 1,500 | 19,100 | 14,000 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,500 | 13,200 | 1,500 | 19,100 | 14,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
588,508 | 587,781 | 632,621 | 645,202 | 644,719 |
| I. ShareHolder's equity |
|
|
588,508 | 587,781 | 632,621 | 645,202 | 644,719 |
| 1. Owner's investment capital |
|
|
408,361 | 408,361 | 408,361 | 408,361 | 408,361 |
| 2. Share capital surplus |
|
|
3,254 | 3,254 | 3,254 | 3,254 | 3,254 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
2,968 | 2,968 | 2,968 | 2,968 | 2,968 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,426 | 8,426 | 8,426 | 8,426 | 8,426 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
106 | 106 | 106 | 106 | 106 |
| 11. After tax undistributed profit |
|
|
50,083 | 48,351 | 31,740 | 38,729 | 43,500 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
20,241 | 46,198 | 25,582 | 25,582 | 25,582 |
| - Profit after tax undistributed this period |
|
|
29,842 | 2,154 | 6,159 | 13,147 | 17,918 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
115,311 | 116,316 | 177,766 | 183,359 | 178,104 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,215,563 | 1,101,579 | 1,185,858 | 1,245,652 | 1,250,036 |
There is no report.
|
|