|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
770,747 | 636,574 | 676,731 | 639,875 | 638,423 |
 | I. Cash and cash equivalents |
|
|
43,145 | 59,472 | 24,595 | 11,651 | 14,380 |
 | 1. Cash |
|
|
39,145 | 59,472 | 24,595 | 11,651 | 14,380 |
 | 2. Cash equivalents |
|
|
4,000 | | | | |
 | II. Short-term financial investments |
|
|
78,139 | 59,800 | 59,800 | 17,600 | 11,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
78,139 | 59,800 | 59,800 | 17,600 | 11,200 |
 | III. Short-term receivables |
|
|
287,971 | 228,494 | 222,802 | 239,060 | 271,083 |
 | 1. Short-term receivables of customers |
|
|
283,468 | 265,062 | 219,783 | 188,023 | 227,095 |
 | 2. Prepayments to suppliers |
|
|
53,366 | 18,547 | 43,632 | 71,866 | 81,248 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 11,600 | |
 | 6. Other short-term receivables |
|
|
3,893 | 1,267 | 11,554 | 19,737 | 13,407 |
 | 7. Provision for doubtful short-term receivables |
|
|
-52,756 | -56,382 | -52,167 | -52,167 | -50,667 |
 | IV. Inventories |
|
|
351,226 | 283,714 | 359,764 | 361,093 | 334,570 |
 | 1. Inventories |
|
|
351,226 | 283,714 | 359,764 | 361,093 | 334,570 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,266 | 5,092 | 9,770 | 10,471 | 7,190 |
 | 1. Short-term prepaid expenses |
|
|
1,715 | 214 | 92 | 86 | 61 |
 | 2. Deductible VAT |
|
|
8,150 | 4,878 | 9,443 | 10,151 | 6,894 |
 | 3. Taxes and the State Receivables |
|
|
401 | | 235 | 235 | 235 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
487,217 | 491,400 | 486,865 | 538,177 | 520,063 |
 | I. Long-term receivables |
|
|
554 | 554 | 7,054 | 52,160 | 12,099 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 6,500 | 52,160 | 11,545 |
 | 5. Other long-term receivables |
|
|
554 | 554 | 554 | | 554 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,239 | 50,627 | 48,437 | 46,368 | 44,192 |
 | 1. Tangible fixed assets |
|
|
43,550 | 45,988 | 43,847 | 41,676 | 39,556 |
 | - Cost |
|
|
120,590 | 125,018 | 125,018 | 124,443 | 124,334 |
 | - Accumulated depreciation |
|
|
-77,040 | -79,030 | -81,171 | -82,768 | -84,778 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,689 | 4,640 | 4,590 | 4,693 | 4,635 |
 | - Cost |
|
|
8,179 | 8,179 | 8,179 | 8,333 | 8,333 |
 | - Accumulated depreciation |
|
|
-3,490 | -3,539 | -3,589 | -3,641 | -3,698 |
 | III. Real Estate Investments |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | - Cost |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,190 | 42 | 2,050 | 2,635 | 9,483 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,190 | 42 | 2,050 | 2,635 | 9,483 |
 | IV. Long-term financial investments |
|
|
412,427 | 418,156 | 407,655 | 415,734 | 433,394 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
271,572 | 277,301 | 266,799 | 268,883 | 286,544 |
 | 3. Other investments in equity instruments |
|
|
141,609 | 141,609 | 141,609 | 147,604 | 147,604 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-754 | -754 | -754 | -754 | -754 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,052 | 1,489 | 1,360 | 1,194 | 1,030 |
 | 1. Long-term prepaid expenses |
|
|
1,052 | 1,489 | 1,360 | 1,194 | 1,030 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,003 | 1,780 | 1,558 | 1,335 | 1,113 |
 | TOTAL ASSETS |
|
|
1,257,964 | 1,127,974 | 1,163,596 | 1,178,052 | 1,158,485 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
581,262 | 454,163 | 495,407 | 504,772 | 497,002 |
 | I. Current liabilities |
|
|
545,762 | 442,963 | 491,620 | 501,172 | 492,902 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
341,782 | 341,846 | 381,460 | 447,140 | 387,589 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
174,429 | 91,141 | 97,651 | 25,282 | 79,738 |
 | 4. Advances from customers |
|
|
21,319 | 350 | 8,506 | 25,699 | 22,633 |
 | 5. Taxes and other payables to the State Budget |
|
|
817 | 5,373 | 685 | 100 | 49 |
 | 6. Payables to employees |
|
|
2 | | | | 1 |
 | 7. Short-term accrued expenses |
|
|
| 1 | | 57 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,721 | 1,786 | 939 | 635 | 776 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,691 | 2,466 | 2,379 | 2,259 | 2,116 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
35,500 | 11,200 | 3,786 | 3,600 | 4,100 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 186 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
35,500 | 11,200 | 3,600 | 3,600 | 4,100 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
676,702 | 673,810 | 668,189 | 673,281 | 661,483 |
 | I. ShareHolder's equity |
|
|
676,702 | 673,810 | 668,189 | 673,281 | 661,483 |
 | 1. Owner's investment capital |
|
|
408,361 | 408,361 | 408,361 | 408,361 | 408,361 |
 | 2. Share capital surplus |
|
|
5,033 | 5,033 | 5,033 | 5,033 | 5,033 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,368 | 3,368 | 3,368 | 3,368 | 3,368 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,774 | 10,774 | 10,774 | 10,774 | 10,774 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
73,163 | 77,712 | 69,944 | 73,735 | 61,372 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
62,869 | 62,869 | 69,814 | 69,814 | 49,396 |
 | - Profit after tax undistributed this period |
|
|
10,294 | 14,843 | 130 | 3,921 | 11,976 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
176,004 | 168,563 | 170,710 | 172,011 | 172,576 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,257,964 | 1,127,974 | 1,163,596 | 1,178,052 | 1,158,485 |
There is no report.
|
|