|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,807,121 | 10,682,748 | 10,290,428 | 10,796,208 | 11,125,200 |
 | I. Cash and cash equivalents |
|
|
1,566,126 | 981,166 | 628,108 | 434,959 | 478,916 |
 | 1. Cash |
|
|
389,755 | 404,696 | 432,658 | 373,517 | 403,708 |
 | 2. Cash equivalents |
|
|
1,176,371 | 576,470 | 195,450 | 61,443 | 75,208 |
 | II. Short-term financial investments |
|
|
2,999,732 | 3,184,714 | 3,460,799 | 3,957,193 | 4,534,695 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,999,732 | 3,184,714 | 3,460,799 | 3,957,193 | 4,534,695 |
 | III. Short-term receivables |
|
|
2,836,655 | 2,677,467 | 2,783,567 | 2,839,128 | 2,936,336 |
 | 1. Short-term receivables of customers |
|
|
2,443,079 | 2,435,876 | 2,339,946 | 2,511,885 | 2,588,051 |
 | 2. Prepayments to suppliers |
|
|
290,464 | 163,927 | 348,709 | 272,113 | 327,763 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,343 | 2,343 | | | |
 | 6. Other short-term receivables |
|
|
442,192 | 411,101 | 433,931 | 386,813 | 352,623 |
 | 7. Provision for doubtful short-term receivables |
|
|
-341,423 | -335,779 | -339,019 | -331,684 | -332,100 |
 | IV. Inventories |
|
|
3,074,416 | 3,491,361 | 2,995,581 | 3,184,630 | 2,810,855 |
 | 1. Inventories |
|
|
3,133,628 | 3,580,121 | 3,082,742 | 3,265,859 | 2,886,889 |
 | 2. Provision for decline in value of inventories |
|
|
-59,212 | -88,760 | -87,161 | -81,230 | -76,033 |
 | V. Other current assets |
|
|
330,191 | 348,039 | 422,374 | 380,298 | 364,398 |
 | 1. Short-term prepaid expenses |
|
|
44,098 | 36,583 | 49,760 | 44,684 | 46,028 |
 | 2. Deductible VAT |
|
|
271,891 | 293,535 | 357,118 | 323,445 | 307,857 |
 | 3. Taxes and the State Receivables |
|
|
14,068 | 17,726 | 15,496 | 12,137 | 10,513 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
134 | | | | |
 | 5. Other current assets |
|
|
| 196 | | 32 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,629,932 | 9,900,991 | 10,019,263 | 9,729,239 | 9,986,666 |
 | I. Long-term receivables |
|
|
47,109 | 44,195 | 38,692 | 37,310 | 46,923 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,171 | | | | |
 | 5. Other long-term receivables |
|
|
152,048 | 150,305 | 144,802 | 143,420 | 153,033 |
 | 6. Provision for doubtful long-term receivables |
|
|
-106,110 | -106,110 | -106,110 | -106,110 | -106,110 |
 | II. Fixed assets |
|
|
5,215,923 | 5,033,118 | 5,124,190 | 5,013,922 | 5,074,435 |
 | 1. Tangible fixed assets |
|
|
4,980,618 | 4,867,414 | 4,942,834 | 4,834,954 | 4,897,994 |
 | - Cost |
|
|
14,317,388 | 14,268,271 | 14,528,392 | 14,565,466 | 14,761,223 |
 | - Accumulated depreciation |
|
|
-9,336,770 | -9,400,857 | -9,585,558 | -9,730,512 | -9,863,228 |
 | 2. Fixed assets of financial leasing |
|
|
144,991 | 128,350 | 144,252 | 140,529 | 135,207 |
 | - Cost |
|
|
177,824 | 158,927 | 178,342 | 178,342 | 168,668 |
 | - Accumulated depreciation |
|
|
-32,833 | -30,577 | -34,090 | -37,813 | -33,461 |
 | 3. Intangible fixed assets |
|
|
90,315 | 37,354 | 37,104 | 38,439 | 41,233 |
 | - Cost |
|
|
150,550 | 81,265 | 72,820 | 74,131 | 78,175 |
 | - Accumulated depreciation |
|
|
-60,235 | -43,911 | -35,717 | -35,692 | -36,942 |
 | III. Real Estate Investments |
|
|
257,492 | 434,944 | 476,848 | 472,328 | 452,364 |
 | - Cost |
|
|
366,592 | 557,603 | 605,392 | 605,392 | 590,810 |
 | - Accumulated depreciation |
|
|
-109,100 | -122,659 | -128,545 | -133,065 | -138,446 |
 | IV. Long-term assets in progress |
|
|
609,768 | 589,115 | 424,709 | 527,708 | 459,011 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
609,768 | 589,115 | 424,709 | 527,708 | 459,011 |
 | IV. Long-term financial investments |
|
|
3,173,399 | 3,464,369 | 3,626,653 | 3,317,890 | 3,589,493 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,056,257 | 3,229,199 | 3,341,856 | 2,864,899 | 3,238,163 |
 | 3. Other investments in equity instruments |
|
|
180,623 | 181,058 | 181,058 | 187,337 | 192,341 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-198,471 | -188,537 | -31,119 | -34,484 | -34,171 |
 | 5. Investments holding until maturity |
|
|
134,991 | 242,649 | 134,858 | 300,139 | 193,160 |
 | V. Total other long-term assets |
|
|
326,240 | 335,250 | 328,171 | 360,081 | 364,441 |
 | 1. Long-term prepaid expenses |
|
|
313,962 | 321,575 | 316,720 | 348,468 | 352,516 |
 | 2. Deferred income tax assets |
|
|
11,696 | 13,094 | 10,870 | 11,032 | 11,344 |
 | 3. Other long-term assets |
|
|
581 | 581 | 581 | 581 | 581 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
20,437,054 | 20,583,739 | 20,309,691 | 20,525,447 | 21,111,866 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,610,018 | 10,538,966 | 9,969,440 | 9,927,274 | 9,929,517 |
 | I. Current liabilities |
|
|
7,564,724 | 8,048,240 | 7,467,540 | 7,505,054 | 7,556,865 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,263,981 | 4,908,127 | 4,681,477 | 4,430,121 | 4,084,380 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,193,093 | 1,042,781 | 962,525 | 1,105,198 | 1,147,923 |
 | 4. Advances from customers |
|
|
99,889 | 70,620 | 84,906 | 59,305 | 70,833 |
 | 5. Taxes and other payables to the State Budget |
|
|
225,762 | 79,357 | 81,582 | 91,036 | 225,653 |
 | 6. Payables to employees |
|
|
938,431 | 956,103 | 744,037 | 927,346 | 1,131,214 |
 | 7. Short-term accrued expenses |
|
|
73,109 | 69,014 | 74,883 | 71,359 | 84,043 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
19,628 | 28,626 | 24,239 | 26,020 | 40,823 |
 | 11. Other short-term payables |
|
|
459,151 | 618,278 | 577,441 | 444,374 | 446,748 |
 | 12. Provision for short term payables |
|
|
58,166 | 63,329 | 60,201 | 62,473 | 60,984 |
 | 13. Bonus and welfare fund |
|
|
233,514 | 212,005 | 176,251 | 287,822 | 264,264 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,045,294 | 2,490,727 | 2,501,900 | 2,422,220 | 2,372,651 |
 | 1. Long-term payables to sellers |
|
|
18 | 18 | 1,719 | | |
 | 2. Long-term accrued expenses |
|
|
8,832 | 8,832 | 8,832 | 8,367 | 8,367 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
83,728 | 84,374 | 84,476 | 85,149 | 83,442 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,457,688 | 1,870,758 | 1,896,038 | 1,819,319 | 1,772,029 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
161,192 | 167,271 | 169,994 | 156,492 | 152,214 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
333,836 | 323,473 | 304,842 | 316,892 | 320,599 |
 | 12. Development fund of science and technology |
|
|
| 36,000 | 36,000 | 36,000 | 36,000 |
 | B. OWNER'S EQUITY |
|
|
9,827,036 | 10,044,772 | 10,340,252 | 10,598,173 | 11,182,349 |
 | I. ShareHolder's equity |
|
|
9,808,188 | 10,026,080 | 10,340,252 | 10,598,173 | 11,182,349 |
 | 1. Owner's investment capital |
|
|
5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
 | 2. Share capital surplus |
|
|
30,362 | 30,362 | 30,362 | 30,362 | 30,362 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
216,824 | 216,824 | 696,018 | 714,568 | 714,568 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-747,830 | -747,830 | -747,830 | -747,830 | -747,830 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
879,149 | 900,170 | 1,024,234 | 1,103,248 | 1,103,248 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,320,983 | 1,420,138 | 1,663,746 | 1,758,501 | 1,973,534 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
742,897 | 547,417 | 1,421,597 | 1,196,719 | 1,087,258 |
 | - Profit after tax undistributed this period |
|
|
578,087 | 872,721 | 242,149 | 561,782 | 886,276 |
 | 12. Investment capital resource for basic construction |
|
|
543,093 | 543,093 | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,565,607 | 2,663,324 | 2,673,721 | 2,739,324 | 3,108,468 |
 | II. Funding resources and other funds |
|
|
18,848 | 18,692 | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
18,848 | 18,692 | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
20,437,054 | 20,583,739 | 20,309,691 | 20,525,447 | 21,111,866 |
There is no report.
|
|