|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,495,525 | 10,807,121 | 10,682,748 | 10,290,428 | 10,933,748 |
 | I. Cash and cash equivalents |
|
|
1,102,013 | 1,566,126 | 981,166 | 628,108 | 432,670 |
 | 1. Cash |
|
|
277,909 | 389,755 | 404,696 | 432,658 | 371,283 |
 | 2. Cash equivalents |
|
|
824,104 | 1,176,371 | 576,470 | 195,450 | 61,388 |
 | II. Short-term financial investments |
|
|
2,675,800 | 2,999,732 | 3,184,714 | 3,460,799 | 4,099,816 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,675,800 | 2,999,732 | 3,184,714 | 3,460,799 | 4,099,816 |
 | III. Short-term receivables |
|
|
2,966,481 | 2,836,655 | 2,677,467 | 2,783,567 | 2,864,852 |
 | 1. Short-term receivables of customers |
|
|
2,496,517 | 2,443,079 | 2,435,876 | 2,339,946 | 2,509,802 |
 | 2. Prepayments to suppliers |
|
|
270,556 | 290,464 | 163,927 | 348,709 | 290,961 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,743 | 2,343 | 2,343 | | |
 | 6. Other short-term receivables |
|
|
529,324 | 442,192 | 411,101 | 433,931 | 394,356 |
 | 7. Provision for doubtful short-term receivables |
|
|
-333,659 | -341,423 | -335,779 | -339,019 | -330,266 |
 | IV. Inventories |
|
|
3,447,118 | 3,074,416 | 3,491,361 | 2,995,581 | 3,158,010 |
 | 1. Inventories |
|
|
3,505,108 | 3,133,628 | 3,580,121 | 3,082,742 | 3,241,497 |
 | 2. Provision for decline in value of inventories |
|
|
-57,990 | -59,212 | -88,760 | -87,161 | -83,487 |
 | V. Other current assets |
|
|
304,113 | 330,191 | 348,039 | 422,374 | 378,399 |
 | 1. Short-term prepaid expenses |
|
|
40,866 | 44,098 | 36,583 | 49,760 | 43,603 |
 | 2. Deductible VAT |
|
|
248,749 | 271,891 | 293,535 | 357,118 | 323,423 |
 | 3. Taxes and the State Receivables |
|
|
14,498 | 14,068 | 17,726 | 15,496 | 11,373 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| 134 | | | |
 | 5. Other current assets |
|
|
| | 196 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,388,065 | 9,629,932 | 9,900,991 | 10,019,263 | 9,904,009 |
 | I. Long-term receivables |
|
|
48,244 | 47,109 | 44,195 | 38,692 | 37,952 |
 | 1. Long-term customer's receivables |
|
|
| | | | 9,259 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,171 | 1,171 | | | |
 | 5. Other long-term receivables |
|
|
153,182 | 152,048 | 150,305 | 144,802 | 134,802 |
 | 6. Provision for doubtful long-term receivables |
|
|
-106,110 | -106,110 | -106,110 | -106,110 | -106,110 |
 | II. Fixed assets |
|
|
5,311,531 | 5,215,923 | 5,033,118 | 5,124,190 | 5,015,237 |
 | 1. Tangible fixed assets |
|
|
5,073,621 | 4,980,618 | 4,867,414 | 4,942,834 | 4,835,996 |
 | - Cost |
|
|
14,285,433 | 14,317,388 | 14,268,271 | 14,528,392 | 14,560,256 |
 | - Accumulated depreciation |
|
|
-9,211,811 | -9,336,770 | -9,400,857 | -9,585,558 | -9,724,260 |
 | 2. Fixed assets of financial leasing |
|
|
147,099 | 144,991 | 128,350 | 144,252 | 140,529 |
 | - Cost |
|
|
176,072 | 177,824 | 158,927 | 178,342 | 178,342 |
 | - Accumulated depreciation |
|
|
-28,973 | -32,833 | -30,577 | -34,090 | -37,813 |
 | 3. Intangible fixed assets |
|
|
90,810 | 90,315 | 37,354 | 37,104 | 38,711 |
 | - Cost |
|
|
149,937 | 150,550 | 81,265 | 72,820 | 74,403 |
 | - Accumulated depreciation |
|
|
-59,126 | -60,235 | -43,911 | -35,717 | -35,692 |
 | III. Real Estate Investments |
|
|
259,968 | 257,492 | 434,944 | 476,848 | 472,328 |
 | - Cost |
|
|
366,592 | 366,592 | 557,603 | 605,392 | 605,392 |
 | - Accumulated depreciation |
|
|
-106,624 | -109,100 | -122,659 | -128,545 | -133,065 |
 | IV. Long-term assets in progress |
|
|
521,740 | 609,768 | 589,115 | 424,709 | 516,252 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
521,740 | 609,768 | 589,115 | 424,709 | 516,252 |
 | IV. Long-term financial investments |
|
|
2,916,357 | 3,173,399 | 3,464,369 | 3,626,653 | 3,505,368 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,775,549 | 3,056,257 | 3,229,199 | 3,341,856 | 3,207,160 |
 | 3. Other investments in equity instruments |
|
|
185,595 | 180,623 | 181,058 | 181,058 | 181,058 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-175,549 | -198,471 | -188,537 | -31,119 | -32,957 |
 | 5. Investments holding until maturity |
|
|
130,761 | 134,991 | 242,649 | 134,858 | 150,106 |
 | V. Total other long-term assets |
|
|
330,226 | 326,240 | 335,250 | 328,171 | 356,874 |
 | 1. Long-term prepaid expenses |
|
|
317,093 | 313,962 | 321,575 | 316,720 | 345,000 |
 | 2. Deferred income tax assets |
|
|
12,552 | 11,696 | 13,094 | 10,870 | 11,293 |
 | 3. Other long-term assets |
|
|
581 | 581 | 581 | 581 | 581 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
19,883,590 | 20,437,054 | 20,583,739 | 20,309,691 | 20,837,757 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,374,027 | 10,610,018 | 10,538,966 | 9,969,440 | 9,968,229 |
 | I. Current liabilities |
|
|
7,348,750 | 7,564,724 | 8,048,240 | 7,467,540 | 7,509,649 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,394,382 | 4,263,981 | 4,908,127 | 4,681,477 | 4,399,730 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,099,093 | 1,193,093 | 1,042,781 | 962,525 | 1,183,090 |
 | 4. Advances from customers |
|
|
100,736 | 99,889 | 70,620 | 84,906 | 60,528 |
 | 5. Taxes and other payables to the State Budget |
|
|
231,105 | 225,762 | 79,357 | 81,582 | 89,522 |
 | 6. Payables to employees |
|
|
671,711 | 938,431 | 956,103 | 744,037 | 896,044 |
 | 7. Short-term accrued expenses |
|
|
60,764 | 73,109 | 69,014 | 74,883 | 75,609 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
34,790 | 19,628 | 28,626 | 24,239 | 26,024 |
 | 11. Other short-term payables |
|
|
433,290 | 459,151 | 618,278 | 577,441 | 437,345 |
 | 12. Provision for short term payables |
|
|
62,473 | 58,166 | 63,329 | 60,201 | 60,071 |
 | 13. Bonus and welfare fund |
|
|
260,407 | 233,514 | 212,005 | 176,251 | 281,685 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,025,276 | 3,045,294 | 2,490,727 | 2,501,900 | 2,458,580 |
 | 1. Long-term payables to sellers |
|
|
| 18 | 18 | 1,719 | |
 | 2. Long-term accrued expenses |
|
|
8,832 | 8,832 | 8,832 | 8,832 | 8,367 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
79,480 | 83,728 | 84,374 | 84,476 | 85,306 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,449,434 | 2,457,688 | 1,870,758 | 1,896,038 | 1,850,233 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
173,424 | 161,192 | 167,271 | 169,994 | 161,781 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
314,107 | 333,836 | 323,473 | 304,842 | 316,892 |
 | 12. Development fund of science and technology |
|
|
| | 36,000 | 36,000 | 36,000 |
 | B. OWNER'S EQUITY |
|
|
9,509,563 | 9,827,036 | 10,044,772 | 10,340,252 | 10,869,529 |
 | I. ShareHolder's equity |
|
|
9,490,560 | 9,808,188 | 10,026,080 | 10,340,252 | 10,869,529 |
 | 1. Owner's investment capital |
|
|
5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
 | 2. Share capital surplus |
|
|
30,362 | 30,362 | 30,362 | 30,362 | 30,362 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
216,824 | 216,824 | 216,824 | 696,018 | 714,534 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-747,830 | -747,830 | -747,830 | -747,830 | -747,830 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
879,149 | 879,149 | 900,170 | 1,024,234 | 1,181,992 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,137,495 | 1,320,983 | 1,420,138 | 1,663,746 | 1,684,204 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
784,574 | 742,897 | 547,417 | 1,421,597 | 1,156,577 |
 | - Profit after tax undistributed this period |
|
|
352,921 | 578,087 | 872,721 | 242,149 | 527,627 |
 | 12. Investment capital resource for basic construction |
|
|
543,093 | 543,093 | 543,093 | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,431,467 | 2,565,607 | 2,663,324 | 2,673,721 | 3,006,266 |
 | II. Funding resources and other funds |
|
|
19,003 | 18,848 | 18,692 | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
19,003 | 18,848 | 18,692 | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
19,883,590 | 20,437,054 | 20,583,739 | 20,309,691 | 20,837,757 |
There is no report.
|
|