|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,278,315 | 1,480,367 | 1,458,752 | 1,377,420 | 1,333,161 |
| I. Cash and cash equivalents |
|
|
75,392 | 162,307 | 88,026 | 99,671 | 109,542 |
| 1. Cash |
|
|
75,392 | 162,307 | 88,026 | 99,671 | 59,542 |
| 2. Cash equivalents |
|
|
| | | | 50,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
783,395 | 878,878 | 720,190 | 710,769 | 653,228 |
| 1. Short-term receivables of customers |
|
|
743,678 | 815,081 | 690,290 | 645,032 | 578,117 |
| 2. Prepayments to suppliers |
|
|
10,370 | 36,836 | 4,430 | 32,187 | 34,557 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
53,250 | 51,750 | 50,240 | 58,319 | 65,323 |
| 7. Provision for doubtful short-term receivables |
|
|
-23,903 | -24,790 | -24,770 | -24,770 | -24,770 |
| IV. Inventories |
|
|
417,019 | 427,481 | 626,577 | 556,447 | 557,973 |
| 1. Inventories |
|
|
417,019 | 427,481 | 626,577 | 556,447 | 557,973 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,508 | 11,702 | 23,960 | 10,533 | 12,419 |
| 1. Short-term prepaid expenses |
|
|
1,487 | 6,982 | 5,293 | 3,712 | 3,147 |
| 2. Deductible VAT |
|
|
1,008 | 4,720 | 18,667 | 6,815 | 9,263 |
| 3. Taxes and the State Receivables |
|
|
13 | | | 6 | 9 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
951,869 | 966,926 | 966,406 | 972,543 | 979,470 |
| I. Long-term receivables |
|
|
187 | 187 | 187 | 187 | 187 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
187 | 187 | 187 | 187 | 187 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
129,523 | 125,998 | 122,688 | 120,868 | 117,835 |
| 1. Tangible fixed assets |
|
|
112,822 | 109,384 | 106,161 | 104,268 | 101,336 |
| - Cost |
|
|
482,798 | 482,798 | 482,798 | 484,156 | 484,156 |
| - Accumulated depreciation |
|
|
-369,976 | -373,414 | -376,637 | -379,888 | -382,820 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
16,701 | 16,614 | 16,527 | 16,600 | 16,500 |
| - Cost |
|
|
22,399 | 22,399 | 22,399 | 22,564 | 22,564 |
| - Accumulated depreciation |
|
|
-5,698 | -5,785 | -5,872 | -5,963 | -6,064 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
695,951 | 707,750 | 712,635 | 720,621 | 735,176 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
695,951 | 707,750 | 712,635 | 720,621 | 735,176 |
| IV. Long-term financial investments |
|
|
110,307 | 113,639 | 114,338 | 117,220 | 114,947 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
110,307 | 113,639 | 114,338 | 117,220 | 114,947 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,901 | 19,352 | 16,558 | 13,646 | 11,324 |
| 1. Long-term prepaid expenses |
|
|
15,901 | 19,352 | 16,558 | 13,646 | 11,324 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,230,184 | 2,447,293 | 2,425,159 | 2,349,963 | 2,312,631 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,271,240 | 1,465,938 | 1,429,761 | 1,342,452 | 1,295,586 |
| I. Current liabilities |
|
|
1,063,084 | 1,258,692 | 1,222,508 | 1,135,179 | 1,087,930 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
553,036 | 668,924 | 699,808 | 605,858 | 759,534 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
454,085 | 523,903 | 460,468 | 479,614 | 255,798 |
| 4. Advances from customers |
|
|
374 | 10,545 | 13,127 | 1,800 | 11,823 |
| 5. Taxes and other payables to the State Budget |
|
|
16,896 | 9,529 | 3,419 | 3,320 | 12,239 |
| 6. Payables to employees |
|
|
6,805 | 13,038 | 6,862 | 8,921 | 11,371 |
| 7. Short-term accrued expenses |
|
|
487 | 706 | 2,668 | 4,007 | 2,824 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,660 | 1,999 | 2,505 | 2,011 | 2,666 |
| 11. Other short-term payables |
|
|
2,850 | 856 | 5,979 | 1,976 | 5,050 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
25,892 | 29,192 | 27,672 | 27,672 | 26,624 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
208,156 | 207,245 | 207,252 | 207,273 | 207,656 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,356 | 3,445 | 3,452 | 3,473 | 3,856 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
204,800 | 203,800 | 203,800 | 203,800 | 203,800 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
958,944 | 981,355 | 995,398 | 1,007,511 | 1,017,045 |
| I. ShareHolder's equity |
|
|
958,944 | 981,355 | 995,398 | 1,007,511 | 1,017,045 |
| 1. Owner's investment capital |
|
|
532,697 | 532,697 | 532,697 | 532,697 | 559,321 |
| 2. Share capital surplus |
|
|
69,835 | 69,835 | 69,835 | 69,835 | 69,835 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
47,970 | 48,000 | 48,000 | 48,000 | 48,000 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
49,568 | 51,515 | 51,515 | 51,515 | 51,515 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
11,583 | 11,583 | 11,583 | 11,583 | 11,583 |
| 11. After tax undistributed profit |
|
|
247,137 | 267,600 | 281,641 | 293,752 | 276,660 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
214,779 | 214,779 | 267,600 | 267,600 | 240,975 |
| - Profit after tax undistributed this period |
|
|
32,358 | 52,820 | 14,041 | 26,152 | 35,685 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
154 | 126 | 128 | 129 | 131 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,230,184 | 2,447,293 | 2,425,159 | 2,349,963 | 2,312,631 |
There is no report.
|
|