|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,368,246 | 1,238,928 | 1,998,862 | 2,439,356 | 2,614,544 |
 | I. Cash and cash equivalents |
|
|
323,602 | 60,339 | 28,154 | 100,287 | 71,653 |
 | 1. Cash |
|
|
88,602 | 60,339 | 28,154 | 100,287 | 71,653 |
 | 2. Cash equivalents |
|
|
235,000 | | | | |
 | II. Short-term financial investments |
|
|
| 295,000 | 846,300 | 911,300 | 1,096,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 295,000 | 846,300 | 911,300 | 1,096,600 |
 | III. Short-term receivables |
|
|
470,746 | 344,586 | 591,569 | 697,410 | 762,786 |
 | 1. Short-term receivables of customers |
|
|
396,626 | 262,615 | 528,605 | 593,910 | 651,065 |
 | 2. Prepayments to suppliers |
|
|
38,525 | 45,527 | 25,029 | 69,620 | 66,426 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
60,882 | 62,671 | 64,162 | 60,368 | 71,784 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,287 | -26,227 | -26,227 | -26,488 | -26,488 |
 | IV. Inventories |
|
|
561,804 | 531,443 | 532,119 | 720,625 | 676,220 |
 | 1. Inventories |
|
|
561,804 | 531,443 | 532,119 | 720,625 | 676,220 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,093 | 7,560 | 720 | 9,734 | 7,285 |
 | 1. Short-term prepaid expenses |
|
|
222 | | | 342 | 187 |
 | 2. Deductible VAT |
|
|
11,872 | 7,559 | 720 | 9,392 | 7,098 |
 | 3. Taxes and the State Receivables |
|
|
| 1 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,036,557 | 1,090,466 | 1,140,772 | 1,196,127 | 1,264,901 |
 | I. Long-term receivables |
|
|
187 | 187 | 187 | 187 | 187 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
187 | 187 | 187 | 187 | 187 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
102,690 | 104,702 | 100,576 | 103,598 | 102,635 |
 | 1. Tangible fixed assets |
|
|
88,653 | 90,778 | 86,770 | 89,880 | 87,968 |
 | - Cost |
|
|
478,502 | 481,886 | 480,847 | 484,834 | 484,834 |
 | - Accumulated depreciation |
|
|
-389,849 | -391,108 | -394,076 | -394,955 | -396,866 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,037 | 13,924 | 13,806 | 13,719 | 14,667 |
 | - Cost |
|
|
20,526 | 20,526 | 20,526 | 20,526 | 21,591 |
 | - Accumulated depreciation |
|
|
-6,489 | -6,602 | -6,721 | -6,808 | -6,924 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
785,298 | 809,205 | 848,997 | 875,294 | 900,121 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
785,298 | 809,205 | 848,997 | 875,294 | 900,121 |
 | IV. Long-term financial investments |
|
|
139,423 | 168,094 | 183,415 | 210,132 | 255,723 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
139,423 | 168,094 | 183,415 | 210,132 | 255,723 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,958 | 8,277 | 7,596 | 6,915 | 6,234 |
 | 1. Long-term prepaid expenses |
|
|
8,958 | 8,277 | 7,596 | 6,915 | 6,234 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,404,803 | 2,329,394 | 3,139,635 | 3,635,483 | 3,879,445 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,180,644 | 1,033,652 | 1,798,609 | 2,298,210 | 2,445,925 |
 | I. Current liabilities |
|
|
972,704 | 825,601 | 1,359,598 | 1,802,350 | 1,943,775 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
369,468 | 571,929 | 831,980 | 1,086,053 | 1,201,601 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
503,482 | 128,835 | 415,601 | 612,127 | 625,655 |
 | 4. Advances from customers |
|
|
4,789 | 1,523 | 339 | 567 | 1,795 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,935 | 17,239 | 8,621 | 13,399 | 27,931 |
 | 6. Payables to employees |
|
|
12,625 | 35,469 | 23,745 | 29,581 | 25,973 |
 | 7. Short-term accrued expenses |
|
|
10,761 | 870 | 14,545 | 6,302 | 12,667 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,533 | 1,013 | 1,048 | 834 | 1,211 |
 | 11. Other short-term payables |
|
|
728 | 686 | 688 | 723 | 815 |
 | 12. Provision for short term payables |
|
|
| 31,375 | 26,925 | 16,659 | 10,022 |
 | 13. Bonus and welfare fund |
|
|
31,384 | 36,663 | 36,105 | 36,105 | 36,105 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
207,941 | 208,050 | 439,012 | 495,859 | 502,151 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
207,941 | 208,050 | 439,012 | 495,859 | 502,151 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,224,159 | 1,295,742 | 1,341,025 | 1,337,273 | 1,433,519 |
 | I. ShareHolder's equity |
|
|
1,224,159 | 1,295,742 | 1,341,025 | 1,337,273 | 1,433,519 |
 | 1. Owner's investment capital |
|
|
615,242 | 615,242 | 615,242 | 615,242 | 615,242 |
 | 2. Share capital surplus |
|
|
69,835 | 69,835 | 69,835 | 69,835 | 69,835 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
48,000 | 48,000 | 48,000 | 48,000 | 48,000 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
56,463 | 59,766 | 59,766 | 59,766 | 59,766 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
11,583 | 11,583 | 11,583 | 11,583 | 11,583 |
 | 11. After tax undistributed profit |
|
|
422,880 | 491,157 | 536,434 | 532,675 | 628,915 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
283,319 | 283,319 | 491,157 | 429,633 | 429,633 |
 | - Profit after tax undistributed this period |
|
|
139,561 | 207,838 | 45,277 | 103,042 | 199,282 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
156 | 159 | 165 | 172 | 179 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,404,803 | 2,329,394 | 3,139,635 | 3,635,483 | 3,879,445 |
There is no report.
|
|