|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,709,232 | 1,303,242 | 1,278,315 | 1,480,367 | 1,458,752 |
| I. Cash and cash equivalents |
|
|
50,123 | 28,933 | 75,392 | 162,307 | 88,026 |
| 1. Cash |
|
|
50,123 | 28,933 | 75,392 | 162,307 | 88,026 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,046,948 | 810,547 | 783,395 | 878,878 | 720,190 |
| 1. Short-term receivables of customers |
|
|
993,338 | 770,582 | 743,678 | 815,081 | 690,290 |
| 2. Prepayments to suppliers |
|
|
20,848 | 10,284 | 10,370 | 36,836 | 4,430 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
54,006 | 52,698 | 53,250 | 51,750 | 50,240 |
| 7. Provision for doubtful short-term receivables |
|
|
-21,244 | -23,017 | -23,903 | -24,790 | -24,770 |
| IV. Inventories |
|
|
591,227 | 459,301 | 417,019 | 427,481 | 626,577 |
| 1. Inventories |
|
|
591,227 | 459,301 | 417,019 | 427,481 | 626,577 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
20,935 | 4,461 | 2,508 | 11,702 | 23,960 |
| 1. Short-term prepaid expenses |
|
|
42 | 2,802 | 1,487 | 6,982 | 5,293 |
| 2. Deductible VAT |
|
|
20,852 | 1,628 | 1,008 | 4,720 | 18,667 |
| 3. Taxes and the State Receivables |
|
|
40 | 31 | 13 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
604,558 | 779,600 | 951,869 | 966,926 | 966,406 |
| I. Long-term receivables |
|
|
187 | 187 | 187 | 187 | 187 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
187 | 187 | 187 | 187 | 187 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
136,864 | 133,177 | 129,523 | 125,998 | 122,688 |
| 1. Tangible fixed assets |
|
|
119,989 | 116,389 | 112,822 | 109,384 | 106,161 |
| - Cost |
|
|
493,481 | 493,481 | 482,798 | 482,798 | 482,798 |
| - Accumulated depreciation |
|
|
-373,492 | -377,092 | -369,976 | -373,414 | -376,637 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
16,876 | 16,788 | 16,701 | 16,614 | 16,527 |
| - Cost |
|
|
22,399 | 22,399 | 22,399 | 22,399 | 22,399 |
| - Accumulated depreciation |
|
|
-5,523 | -5,610 | -5,698 | -5,785 | -5,872 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
340,063 | 519,615 | 695,951 | 707,750 | 712,635 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
340,063 | 519,615 | 695,951 | 707,750 | 712,635 |
| IV. Long-term financial investments |
|
|
112,735 | 111,998 | 110,307 | 113,639 | 114,338 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
112,735 | 111,998 | 110,307 | 113,639 | 114,338 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,708 | 14,623 | 15,901 | 19,352 | 16,558 |
| 1. Long-term prepaid expenses |
|
|
14,708 | 14,623 | 15,901 | 19,352 | 16,558 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,313,791 | 2,082,842 | 2,230,184 | 2,447,293 | 2,425,159 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,373,591 | 1,132,879 | 1,271,240 | 1,465,938 | 1,429,761 |
| I. Current liabilities |
|
|
1,369,379 | 1,027,152 | 1,063,084 | 1,258,692 | 1,222,508 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
586,621 | 593,595 | 553,036 | 668,924 | 699,808 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
739,949 | 389,683 | 454,085 | 523,903 | 460,468 |
| 4. Advances from customers |
|
|
326 | 262 | 374 | 10,545 | 13,127 |
| 5. Taxes and other payables to the State Budget |
|
|
3,305 | 7,453 | 16,896 | 9,529 | 3,419 |
| 6. Payables to employees |
|
|
7,503 | 6,672 | 6,805 | 13,038 | 6,862 |
| 7. Short-term accrued expenses |
|
|
712 | 495 | 487 | 706 | 2,668 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,032 | 2,154 | 2,660 | 1,999 | 2,505 |
| 11. Other short-term payables |
|
|
2,592 | 691 | 2,850 | 856 | 5,979 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
26,339 | 26,148 | 25,892 | 29,192 | 27,672 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,213 | 105,727 | 208,156 | 207,245 | 207,252 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,213 | 3,327 | 3,356 | 3,445 | 3,452 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 102,400 | 204,800 | 203,800 | 203,800 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
940,200 | 949,963 | 958,944 | 981,355 | 995,398 |
| I. ShareHolder's equity |
|
|
940,200 | 949,963 | 958,944 | 981,355 | 995,398 |
| 1. Owner's investment capital |
|
|
484,279 | 484,279 | 532,697 | 532,697 | 532,697 |
| 2. Share capital surplus |
|
|
69,835 | 69,835 | 69,835 | 69,835 | 69,835 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | 47,970 | 48,000 | 48,000 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
49,568 | 49,568 | 49,568 | 51,515 | 51,515 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
11,583 | 11,583 | 11,583 | 11,583 | 11,583 |
| 11. After tax undistributed profit |
|
|
324,795 | 334,557 | 247,137 | 267,600 | 281,641 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
311,197 | 311,197 | 214,779 | 214,779 | 267,600 |
| - Profit after tax undistributed this period |
|
|
13,599 | 23,360 | 32,358 | 52,820 | 14,041 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
139 | 141 | 154 | 126 | 128 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,313,791 | 2,082,842 | 2,230,184 | 2,447,293 | 2,425,159 |
There is no report.
|
|