|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,076,837 | 4,243,318 | 4,593,160 | 4,566,669 | 4,597,405 |
 | I. Cash and cash equivalents |
|
|
691,247 | 779,655 | 477,477 | 661,599 | 809,630 |
 | 1. Cash |
|
|
444,212 | 487,523 | 256,773 | 231,812 | 484,211 |
 | 2. Cash equivalents |
|
|
247,035 | 292,132 | 220,704 | 429,788 | 325,419 |
 | II. Short-term financial investments |
|
|
120,558 | 214,658 | 257,390 | 282,390 | 120,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
120,558 | 214,658 | 257,390 | 282,390 | 120,000 |
 | III. Short-term receivables |
|
|
1,582,298 | 1,314,158 | 1,623,134 | 1,771,778 | 1,916,406 |
 | 1. Short-term receivables of customers |
|
|
1,464,213 | 1,219,010 | 1,512,682 | 1,646,675 | 1,813,474 |
 | 2. Prepayments to suppliers |
|
|
109,062 | 87,652 | 103,903 | 123,662 | 102,026 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,000 | 7,000 | 2,000 | 600 | |
 | 6. Other short-term receivables |
|
|
4,675 | 4,148 | 8,111 | 4,404 | 7,622 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,652 | -3,652 | -3,562 | -3,562 | -6,716 |
 | IV. Inventories |
|
|
1,494,577 | 1,732,622 | 1,932,680 | 1,544,428 | 1,442,090 |
 | 1. Inventories |
|
|
1,513,807 | 1,751,852 | 1,939,618 | 1,551,366 | 1,447,083 |
 | 2. Provision for decline in value of inventories |
|
|
-19,230 | -19,230 | -6,938 | -6,938 | -4,994 |
 | V. Other current assets |
|
|
188,158 | 202,226 | 302,479 | 306,473 | 309,279 |
 | 1. Short-term prepaid expenses |
|
|
1,424 | 2,625 | 2,860 | 3,196 | 2,406 |
 | 2. Deductible VAT |
|
|
186,145 | 199,585 | 299,607 | 303,277 | 306,132 |
 | 3. Taxes and the State Receivables |
|
|
588 | 16 | 12 | | 741 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,213,455 | 1,229,836 | 1,236,698 | 1,257,658 | 1,275,322 |
 | I. Long-term receivables |
|
|
72,769 | 72,680 | 76,410 | 78,754 | 80,254 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
72,769 | 72,680 | 76,410 | 78,754 | 80,254 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
597,405 | 587,620 | 576,493 | 560,055 | 572,607 |
 | 1. Tangible fixed assets |
|
|
596,688 | 587,004 | 575,978 | 559,642 | 572,154 |
 | - Cost |
|
|
2,033,372 | 2,037,160 | 2,045,599 | 2,044,882 | 2,059,108 |
 | - Accumulated depreciation |
|
|
-1,436,684 | -1,450,156 | -1,469,621 | -1,485,240 | -1,486,954 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
717 | 616 | 515 | 413 | 453 |
 | - Cost |
|
|
14,306 | 14,306 | 14,306 | 14,306 | 14,276 |
 | - Accumulated depreciation |
|
|
-13,589 | -13,691 | -13,792 | -13,893 | -13,823 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,185 | 8,185 | 7,358 | 12,855 | 3,200 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,185 | 8,185 | 7,358 | 12,855 | 3,200 |
 | IV. Long-term financial investments |
|
|
503,041 | 529,979 | 545,614 | 575,467 | 587,002 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
468,333 | 495,371 | 511,006 | 540,859 | 552,393 |
 | 3. Other investments in equity instruments |
|
|
49,670 | 49,670 | 34,608 | 34,608 | 34,608 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-15,062 | -15,062 | | | |
 | 5. Investments holding until maturity |
|
|
100 | | | | |
 | V. Total other long-term assets |
|
|
32,054 | 31,372 | 30,823 | 30,527 | 32,260 |
 | 1. Long-term prepaid expenses |
|
|
32,054 | 31,372 | 30,823 | 30,527 | 32,260 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,290,293 | 5,473,155 | 5,829,858 | 5,824,327 | 5,872,728 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,112,119 | 3,198,570 | 3,566,073 | 3,436,046 | 3,430,407 |
 | I. Current liabilities |
|
|
3,076,048 | 3,148,295 | 3,515,694 | 3,385,592 | 3,401,163 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,388 | 6,432 | 59,175 | 59,504 | 6,594 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,860,109 | 2,085,174 | 2,206,456 | 2,045,482 | 2,090,742 |
 | 4. Advances from customers |
|
|
202,863 | 198,331 | 228,017 | 224,676 | 217,798 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,786 | 22,935 | 67,639 | 75,427 | 33,674 |
 | 6. Payables to employees |
|
|
427,775 | 314,500 | 389,891 | 430,413 | 503,615 |
 | 7. Short-term accrued expenses |
|
|
26,940 | 11,796 | 12,964 | 12,928 | 18,455 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,097 | 1,024 | 975 | 961 | 1,030 |
 | 11. Other short-term payables |
|
|
55,319 | 51,724 | 51,417 | 48,646 | 29,083 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
470,771 | 456,380 | 499,160 | 487,555 | 500,171 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
36,071 | 50,275 | 50,379 | 50,454 | 29,245 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,430 | 7,469 | 7,430 | 7,469 | 7,552 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,388 | 6,432 | 6,575 | 6,612 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
22,253 | 36,373 | 36,373 | 36,373 | 21,692 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,178,173 | 2,274,585 | 2,263,785 | 2,388,281 | 2,442,320 |
 | I. ShareHolder's equity |
|
|
2,178,173 | 2,274,585 | 2,263,785 | 2,388,281 | 2,442,320 |
 | 1. Owner's investment capital |
|
|
441,000 | 441,000 | 441,000 | 441,000 | 441,000 |
 | 2. Share capital surplus |
|
|
24,470 | 24,470 | 24,470 | 24,470 | 24,470 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,694 | 1,694 | 1,694 | 1,694 | 1,694 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
793,700 | 793,700 | 830,924 | 830,924 | 836,860 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
797,454 | 890,761 | 837,369 | 956,339 | 1,000,542 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
525,571 | 798,763 | 645,758 | 645,758 | 645,543 |
 | - Profit after tax undistributed this period |
|
|
271,883 | 91,998 | 191,611 | 310,581 | 354,999 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
119,855 | 122,959 | 128,328 | 133,854 | 137,755 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,290,293 | 5,473,155 | 5,829,858 | 5,824,327 | 5,872,728 |
There is no report.
|
|