|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,723,719 | 4,273,479 | 4,512,165 | 4,067,979 | 4,076,837 |
 | I. Cash and cash equivalents |
|
|
495,082 | 460,521 | 123,029 | 637,036 | 691,247 |
 | 1. Cash |
|
|
313,779 | 273,631 | 109,977 | 404,316 | 444,212 |
 | 2. Cash equivalents |
|
|
181,303 | 186,890 | 13,052 | 232,720 | 247,035 |
 | II. Short-term financial investments |
|
|
26,954 | 233,391 | 323,709 | 105,200 | 120,558 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
26,954 | 233,391 | 323,709 | 105,200 | 120,558 |
 | III. Short-term receivables |
|
|
1,835,096 | 1,418,830 | 1,948,177 | 1,820,176 | 1,582,298 |
 | 1. Short-term receivables of customers |
|
|
1,661,222 | 1,236,590 | 1,767,419 | 1,658,016 | 1,464,213 |
 | 2. Prepayments to suppliers |
|
|
128,924 | 132,420 | 142,053 | 130,483 | 109,062 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
41,200 | 46,500 | 32,400 | 28,150 | 8,000 |
 | 6. Other short-term receivables |
|
|
5,755 | 5,325 | 8,311 | 5,533 | 4,675 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,005 | -2,005 | -2,005 | -2,005 | -3,652 |
 | IV. Inventories |
|
|
1,153,550 | 1,936,861 | 1,857,901 | 1,306,230 | 1,494,577 |
 | 1. Inventories |
|
|
1,169,230 | 1,952,541 | 1,882,360 | 1,330,688 | 1,513,807 |
 | 2. Provision for decline in value of inventories |
|
|
-15,680 | -15,680 | -24,458 | -24,458 | -19,230 |
 | V. Other current assets |
|
|
213,037 | 223,876 | 259,347 | 199,337 | 188,158 |
 | 1. Short-term prepaid expenses |
|
|
1,283 | 2,080 | 2,259 | 2,375 | 1,424 |
 | 2. Deductible VAT |
|
|
210,502 | 221,563 | 256,916 | 196,805 | 186,145 |
 | 3. Taxes and the State Receivables |
|
|
1,252 | 233 | 172 | 157 | 588 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,234,220 | 1,221,042 | 1,215,832 | 1,215,551 | 1,213,455 |
 | I. Long-term receivables |
|
|
74,954 | 75,000 | 73,326 | 72,979 | 72,769 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
74,954 | 75,000 | 73,326 | 72,979 | 72,769 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
666,519 | 645,896 | 626,938 | 608,586 | 597,405 |
 | 1. Tangible fixed assets |
|
|
666,415 | 645,775 | 626,517 | 608,240 | 596,688 |
 | - Cost |
|
|
2,048,121 | 2,039,687 | 2,042,898 | 2,041,045 | 2,033,372 |
 | - Accumulated depreciation |
|
|
-1,381,706 | -1,393,912 | -1,416,381 | -1,432,805 | -1,436,684 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
104 | 121 | 421 | 347 | 717 |
 | - Cost |
|
|
13,662 | 13,662 | 14,032 | 14,009 | 14,306 |
 | - Accumulated depreciation |
|
|
-13,558 | -13,541 | -13,611 | -13,663 | -13,589 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
277 | 277 | 633 | 684 | 8,185 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
277 | 277 | 633 | 684 | 8,185 |
 | IV. Long-term financial investments |
|
|
455,672 | 464,334 | 480,564 | 499,814 | 503,041 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
414,264 | 422,925 | 439,156 | 458,406 | 468,333 |
 | 3. Other investments in equity instruments |
|
|
49,670 | 49,670 | 49,670 | 49,670 | 49,670 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,362 | -8,362 | -8,362 | -8,362 | -15,062 |
 | 5. Investments holding until maturity |
|
|
100 | 100 | 100 | 100 | 100 |
 | V. Total other long-term assets |
|
|
36,798 | 35,536 | 34,371 | 33,487 | 32,054 |
 | 1. Long-term prepaid expenses |
|
|
36,798 | 35,536 | 34,371 | 33,487 | 32,054 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,957,939 | 5,494,521 | 5,727,997 | 5,283,530 | 5,290,293 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,962,488 | 3,459,990 | 3,694,351 | 3,129,286 | 3,112,119 |
 | I. Current liabilities |
|
|
2,925,101 | 3,422,329 | 3,656,399 | 3,091,185 | 3,076,048 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,105 | 131,092 | 241,946 | 44,646 | 6,388 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,738,647 | 2,229,100 | 2,245,935 | 1,774,928 | 1,860,109 |
 | 4. Advances from customers |
|
|
190,079 | 193,592 | 212,835 | 205,933 | 202,863 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,765 | 17,340 | 32,369 | 67,393 | 24,786 |
 | 6. Payables to employees |
|
|
376,218 | 274,512 | 350,721 | 424,420 | 427,775 |
 | 7. Short-term accrued expenses |
|
|
46,935 | 38,394 | 41,263 | 34,358 | 26,940 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,151 | 1,051 | 1,203 | 1,174 | 1,097 |
 | 11. Other short-term payables |
|
|
61,850 | 55,041 | 58,764 | 71,783 | 55,319 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
486,351 | 482,207 | 471,362 | 466,551 | 470,771 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,387 | 37,662 | 37,953 | 38,101 | 36,071 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,660 | 2,660 | 2,698 | 3,214 | 7,430 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
12,210 | 12,485 | 12,737 | 12,370 | 6,388 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
22,517 | 22,517 | 22,517 | 22,517 | 22,253 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,995,452 | 2,034,531 | 2,033,646 | 2,154,243 | 2,178,173 |
 | I. ShareHolder's equity |
|
|
1,995,452 | 2,034,531 | 2,033,646 | 2,154,243 | 2,178,173 |
 | 1. Owner's investment capital |
|
|
441,000 | 441,000 | 441,000 | 441,000 | 441,000 |
 | 2. Share capital surplus |
|
|
24,470 | 24,470 | 24,470 | 24,470 | 24,470 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,694 | 1,694 | 1,694 | 1,694 | 1,694 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
764,370 | 764,370 | 790,732 | 790,732 | 793,700 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
654,606 | 693,335 | 663,478 | 780,781 | 797,454 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
509,063 | 662,182 | 525,571 | 525,571 | 525,571 |
 | - Profit after tax undistributed this period |
|
|
145,543 | 31,153 | 137,907 | 255,210 | 271,883 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
109,312 | 109,662 | 112,272 | 115,567 | 119,855 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,957,939 | 5,494,521 | 5,727,997 | 5,283,530 | 5,290,293 |
There is no report.
|
|