|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,424,887 | 4,076,101 | 3,831,140 | 4,022,464 | 3,723,719 |
| I. Cash and cash equivalents |
|
|
387,690 | 584,839 | 267,384 | 704,397 | 495,082 |
| 1. Cash |
|
|
225,834 | 354,710 | 229,415 | 567,202 | 313,779 |
| 2. Cash equivalents |
|
|
161,856 | 230,129 | 37,969 | 137,194 | 181,303 |
| II. Short-term financial investments |
|
|
271,000 | 4,225 | 9,510 | 9,510 | 26,954 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
271,000 | 4,225 | 9,510 | 9,510 | 26,954 |
| III. Short-term receivables |
|
|
1,777,985 | 1,384,794 | 1,701,974 | 1,625,266 | 1,835,096 |
| 1. Short-term receivables of customers |
|
|
1,458,852 | 1,074,171 | 1,446,226 | 1,412,143 | 1,661,222 |
| 2. Prepayments to suppliers |
|
|
256,205 | 235,582 | 181,826 | 162,036 | 128,924 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
54,000 | 56,300 | 44,800 | 41,500 | 41,200 |
| 6. Other short-term receivables |
|
|
9,466 | 19,279 | 29,661 | 10,125 | 5,755 |
| 7. Provision for doubtful short-term receivables |
|
|
-539 | -539 | -539 | -539 | -2,005 |
| IV. Inventories |
|
|
1,698,510 | 1,813,602 | 1,646,220 | 1,423,181 | 1,153,550 |
| 1. Inventories |
|
|
1,701,226 | 1,816,318 | 1,653,787 | 1,430,748 | 1,169,230 |
| 2. Provision for decline in value of inventories |
|
|
-2,716 | -2,716 | -7,567 | -7,567 | -15,680 |
| V. Other current assets |
|
|
289,702 | 288,642 | 206,052 | 260,110 | 213,037 |
| 1. Short-term prepaid expenses |
|
|
2,723 | 2,233 | 2,496 | 2,066 | 1,283 |
| 2. Deductible VAT |
|
|
227,799 | 236,847 | 165,637 | 230,515 | 210,502 |
| 3. Taxes and the State Receivables |
|
|
59,180 | 49,562 | 37,919 | 27,529 | 1,252 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,289,491 | 1,255,043 | 1,273,466 | 1,253,938 | 1,234,220 |
| I. Long-term receivables |
|
|
52,186 | 50,884 | 74,414 | 74,414 | 74,954 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
52,186 | 50,884 | 74,414 | 74,414 | 74,954 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
743,899 | 719,049 | 710,770 | 686,385 | 666,519 |
| 1. Tangible fixed assets |
|
|
743,313 | 718,655 | 710,497 | 686,209 | 666,415 |
| - Cost |
|
|
2,071,129 | 2,077,568 | 2,075,475 | 2,052,331 | 2,048,121 |
| - Accumulated depreciation |
|
|
-1,327,816 | -1,358,913 | -1,364,979 | -1,366,122 | -1,381,706 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
586 | 394 | 273 | 176 | 104 |
| - Cost |
|
|
14,620 | 14,620 | 13,662 | 13,662 | 13,662 |
| - Accumulated depreciation |
|
|
-14,034 | -14,225 | -13,389 | -13,486 | -13,558 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
277 | 277 | 277 | 277 | 277 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
277 | 277 | 277 | 277 | 277 |
| IV. Long-term financial investments |
|
|
450,794 | 442,956 | 448,013 | 454,596 | 455,672 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
409,947 | 402,109 | 407,066 | 414,508 | 414,264 |
| 3. Other investments in equity instruments |
|
|
49,209 | 49,209 | 49,209 | 48,350 | 49,670 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-8,362 | -8,362 | -8,362 | -8,362 | -8,362 |
| 5. Investments holding until maturity |
|
|
| | 100 | 100 | 100 |
| V. Total other long-term assets |
|
|
42,335 | 41,877 | 39,992 | 38,266 | 36,798 |
| 1. Long-term prepaid expenses |
|
|
42,335 | 41,877 | 39,992 | 38,266 | 36,798 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,714,377 | 5,331,144 | 5,104,606 | 5,276,402 | 4,957,939 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,755,193 | 3,355,970 | 3,195,477 | 3,326,819 | 2,962,488 |
| I. Current liabilities |
|
|
3,703,414 | 3,312,560 | 3,152,340 | 3,283,149 | 2,925,101 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
7,439 | 94,976 | 32,678 | 12,042 | 6,105 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,475,775 | 2,182,422 | 1,976,366 | 2,062,013 | 1,738,647 |
| 4. Advances from customers |
|
|
193,828 | 180,744 | 185,839 | 196,345 | 190,079 |
| 5. Taxes and other payables to the State Budget |
|
|
20,867 | 10,117 | 43,147 | 64,454 | 17,765 |
| 6. Payables to employees |
|
|
404,157 | 264,811 | 315,865 | 347,210 | 376,218 |
| 7. Short-term accrued expenses |
|
|
38,420 | 37,681 | 43,468 | 47,408 | 46,935 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,058 | 2,663 | 1,647 | 1,162 | 1,151 |
| 11. Other short-term payables |
|
|
89,548 | 74,842 | 80,625 | 72,629 | 61,850 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
470,323 | 464,305 | 472,705 | 479,885 | 486,351 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
51,779 | 43,411 | 43,138 | 43,670 | 37,387 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,100 | 2,812 | 2,660 | 2,660 | 2,660 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
23,730 | 17,722 | 17,812 | 18,345 | 12,210 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
26,949 | 22,877 | 22,666 | 22,666 | 22,517 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,959,184 | 1,975,173 | 1,909,129 | 1,949,583 | 1,995,452 |
| I. ShareHolder's equity |
|
|
1,959,184 | 1,975,173 | 1,909,129 | 1,949,583 | 1,995,452 |
| 1. Owner's investment capital |
|
|
441,000 | 441,000 | 441,000 | 441,000 | 441,000 |
| 2. Share capital surplus |
|
|
24,470 | 24,470 | 24,470 | 24,470 | 24,470 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,694 | 1,694 | 1,694 | 1,694 | 1,694 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
737,769 | 737,736 | 763,764 | 763,764 | 764,370 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
644,257 | 660,004 | 569,408 | 611,141 | 654,606 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
511,471 | 645,340 | 509,063 | 509,063 | 509,063 |
| - Profit after tax undistributed this period |
|
|
132,787 | 14,664 | 60,345 | 102,078 | 145,543 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
109,994 | 110,269 | 108,793 | 107,515 | 109,312 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,714,377 | 5,331,144 | 5,104,606 | 5,276,402 | 4,957,939 |
There is no report.
|
|