|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,273,479 | 4,512,165 | 4,067,979 | 4,076,837 | 4,243,318 |
 | I. Cash and cash equivalents |
|
|
460,521 | 123,029 | 637,036 | 691,247 | 779,655 |
 | 1. Cash |
|
|
273,631 | 109,977 | 404,316 | 444,212 | 487,523 |
 | 2. Cash equivalents |
|
|
186,890 | 13,052 | 232,720 | 247,035 | 292,132 |
 | II. Short-term financial investments |
|
|
233,391 | 323,709 | 105,200 | 120,558 | 214,658 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
233,391 | 323,709 | 105,200 | 120,558 | 214,658 |
 | III. Short-term receivables |
|
|
1,418,830 | 1,948,177 | 1,820,176 | 1,582,298 | 1,314,158 |
 | 1. Short-term receivables of customers |
|
|
1,236,590 | 1,767,419 | 1,658,016 | 1,464,213 | 1,219,010 |
 | 2. Prepayments to suppliers |
|
|
132,420 | 142,053 | 130,483 | 109,062 | 87,652 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
46,500 | 32,400 | 28,150 | 8,000 | 7,000 |
 | 6. Other short-term receivables |
|
|
5,325 | 8,311 | 5,533 | 4,675 | 4,148 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,005 | -2,005 | -2,005 | -3,652 | -3,652 |
 | IV. Inventories |
|
|
1,936,861 | 1,857,901 | 1,306,230 | 1,494,577 | 1,732,622 |
 | 1. Inventories |
|
|
1,952,541 | 1,882,360 | 1,330,688 | 1,513,807 | 1,751,852 |
 | 2. Provision for decline in value of inventories |
|
|
-15,680 | -24,458 | -24,458 | -19,230 | -19,230 |
 | V. Other current assets |
|
|
223,876 | 259,347 | 199,337 | 188,158 | 202,226 |
 | 1. Short-term prepaid expenses |
|
|
2,080 | 2,259 | 2,375 | 1,424 | 2,625 |
 | 2. Deductible VAT |
|
|
221,563 | 256,916 | 196,805 | 186,145 | 199,585 |
 | 3. Taxes and the State Receivables |
|
|
233 | 172 | 157 | 588 | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,221,042 | 1,215,832 | 1,215,551 | 1,213,455 | 1,229,836 |
 | I. Long-term receivables |
|
|
75,000 | 73,326 | 72,979 | 72,769 | 72,680 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
75,000 | 73,326 | 72,979 | 72,769 | 72,680 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
645,896 | 626,938 | 608,586 | 597,405 | 587,620 |
 | 1. Tangible fixed assets |
|
|
645,775 | 626,517 | 608,240 | 596,688 | 587,004 |
 | - Cost |
|
|
2,039,687 | 2,042,898 | 2,041,045 | 2,033,372 | 2,037,160 |
 | - Accumulated depreciation |
|
|
-1,393,912 | -1,416,381 | -1,432,805 | -1,436,684 | -1,450,156 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
121 | 421 | 347 | 717 | 616 |
 | - Cost |
|
|
13,662 | 14,032 | 14,009 | 14,306 | 14,306 |
 | - Accumulated depreciation |
|
|
-13,541 | -13,611 | -13,663 | -13,589 | -13,691 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
277 | 633 | 684 | 8,185 | 8,185 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
277 | 633 | 684 | 8,185 | 8,185 |
 | IV. Long-term financial investments |
|
|
464,334 | 480,564 | 499,814 | 503,041 | 529,979 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
422,925 | 439,156 | 458,406 | 468,333 | 495,371 |
 | 3. Other investments in equity instruments |
|
|
49,670 | 49,670 | 49,670 | 49,670 | 49,670 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,362 | -8,362 | -8,362 | -15,062 | -15,062 |
 | 5. Investments holding until maturity |
|
|
100 | 100 | 100 | 100 | |
 | V. Total other long-term assets |
|
|
35,536 | 34,371 | 33,487 | 32,054 | 31,372 |
 | 1. Long-term prepaid expenses |
|
|
35,536 | 34,371 | 33,487 | 32,054 | 31,372 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,494,521 | 5,727,997 | 5,283,530 | 5,290,293 | 5,473,155 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,459,990 | 3,694,351 | 3,129,286 | 3,112,119 | 3,198,570 |
 | I. Current liabilities |
|
|
3,422,329 | 3,656,399 | 3,091,185 | 3,076,048 | 3,148,295 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
131,092 | 241,946 | 44,646 | 6,388 | 6,432 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,229,100 | 2,245,935 | 1,774,928 | 1,860,109 | 2,085,174 |
 | 4. Advances from customers |
|
|
193,592 | 212,835 | 205,933 | 202,863 | 198,331 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,340 | 32,369 | 67,393 | 24,786 | 22,935 |
 | 6. Payables to employees |
|
|
274,512 | 350,721 | 424,420 | 427,775 | 314,500 |
 | 7. Short-term accrued expenses |
|
|
38,394 | 41,263 | 34,358 | 26,940 | 11,796 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,051 | 1,203 | 1,174 | 1,097 | 1,024 |
 | 11. Other short-term payables |
|
|
55,041 | 58,764 | 71,783 | 55,319 | 51,724 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
482,207 | 471,362 | 466,551 | 470,771 | 456,380 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,662 | 37,953 | 38,101 | 36,071 | 50,275 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,660 | 2,698 | 3,214 | 7,430 | 7,469 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
12,485 | 12,737 | 12,370 | 6,388 | 6,432 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
22,517 | 22,517 | 22,517 | 22,253 | 36,373 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,034,531 | 2,033,646 | 2,154,243 | 2,178,173 | 2,274,585 |
 | I. ShareHolder's equity |
|
|
2,034,531 | 2,033,646 | 2,154,243 | 2,178,173 | 2,274,585 |
 | 1. Owner's investment capital |
|
|
441,000 | 441,000 | 441,000 | 441,000 | 441,000 |
 | 2. Share capital surplus |
|
|
24,470 | 24,470 | 24,470 | 24,470 | 24,470 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,694 | 1,694 | 1,694 | 1,694 | 1,694 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
764,370 | 790,732 | 790,732 | 793,700 | 793,700 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
693,335 | 663,478 | 780,781 | 797,454 | 890,761 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
662,182 | 525,571 | 525,571 | 525,571 | 798,763 |
 | - Profit after tax undistributed this period |
|
|
31,153 | 137,907 | 255,210 | 271,883 | 91,998 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
109,662 | 112,272 | 115,567 | 119,855 | 122,959 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,494,521 | 5,727,997 | 5,283,530 | 5,290,293 | 5,473,155 |
There is no report.
|
|