|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
564,590 | 621,297 | 2,195,856 | 2,248,851 | 1,788,795 |
 | I. Cash and cash equivalents |
|
|
13,931 | 33,026 | 81,333 | 214,606 | 12,570 |
 | 1. Cash |
|
|
13,506 | 16,601 | 80,771 | 54,606 | 12,570 |
 | 2. Cash equivalents |
|
|
425 | 16,425 | 562 | 160,000 | |
 | II. Short-term financial investments |
|
|
| | 44,512 | 30,654 | 29,374 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 44,512 | 30,654 | 29,374 |
 | III. Short-term receivables |
|
|
489,245 | 543,854 | 340,460 | 288,622 | 348,247 |
 | 1. Short-term receivables of customers |
|
|
136,263 | 189,433 | 150,015 | 153,728 | 133,839 |
 | 2. Prepayments to suppliers |
|
|
13,256 | 7,412 | 29,166 | 23,603 | 24,464 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,577 | 16,577 | | | |
 | 6. Other short-term receivables |
|
|
340,729 | 348,713 | 177,063 | 126,775 | 204,263 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,580 | -18,280 | -15,784 | -15,484 | -14,319 |
 | IV. Inventories |
|
|
57,888 | 41,761 | 1,691,126 | 1,544,132 | 1,281,386 |
 | 1. Inventories |
|
|
57,888 | 41,761 | 1,691,126 | 1,544,132 | 1,281,386 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,525 | 2,656 | 38,424 | 170,836 | 117,219 |
 | 1. Short-term prepaid expenses |
|
|
340 | 260 | 1,542 | 143,293 | 114,757 |
 | 2. Deductible VAT |
|
|
3,172 | 2,396 | 36,765 | 27,544 | 2,462 |
 | 3. Taxes and the State Receivables |
|
|
13 | | 117 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,073,886 | 1,115,011 | 1,127,984 | 1,199,829 | 1,199,767 |
 | I. Long-term receivables |
|
|
680,233 | 680,356 | 680,439 | 722,428 | 722,594 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
680,233 | 680,356 | 680,439 | 722,428 | 722,594 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
34,900 | 36,253 | 45,185 | 61,140 | 72,381 |
 | 1. Tangible fixed assets |
|
|
34,900 | 33,943 | 45,185 | 34,063 | 36,284 |
 | - Cost |
|
|
75,838 | 75,873 | 83,870 | 74,380 | 73,469 |
 | - Accumulated depreciation |
|
|
-40,937 | -41,930 | -38,685 | -40,317 | -37,185 |
 | 2. Fixed assets of financial leasing |
|
|
| 2,310 | | 27,077 | 36,096 |
 | - Cost |
|
|
| 2,310 | | 27,869 | 37,792 |
 | - Accumulated depreciation |
|
|
| | | -792 | -1,695 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
517 | 517 | 517 | 517 | 517 |
 | - Accumulated depreciation |
|
|
-517 | -517 | -517 | -517 | -517 |
 | III. Real Estate Investments |
|
|
34,863 | 34,300 | 33,738 | 33,175 | 32,613 |
 | - Cost |
|
|
56,256 | 56,256 | 56,256 | 56,256 | 56,256 |
 | - Accumulated depreciation |
|
|
-21,394 | -21,956 | -22,519 | -23,081 | -23,644 |
 | IV. Long-term assets in progress |
|
|
925 | 2,208 | 7,622 | 10,279 | 546 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
925 | 2,208 | 7,622 | 10,279 | 546 |
 | IV. Long-term financial investments |
|
|
319,828 | 357,943 | 358,173 | 359,483 | 359,880 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
319,828 | 357,943 | 358,173 | 359,483 | 359,880 |
 | 3. Other investments in equity instruments |
|
|
300 | 300 | 300 | 300 | 300 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-300 | -300 | -300 | -300 | -300 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,137 | 3,950 | 2,827 | 13,323 | 11,755 |
 | 1. Long-term prepaid expenses |
|
|
3,137 | 3,950 | 2,827 | 3,575 | 3,019 |
 | 2. Deferred income tax assets |
|
|
| | | 776 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | 8,972 | 8,736 |
 | TOTAL ASSETS |
|
|
1,638,476 | 1,736,307 | 3,323,840 | 3,448,680 | 2,988,563 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
572,738 | 663,114 | 2,099,267 | 2,252,586 | 1,652,415 |
 | I. Current liabilities |
|
|
481,688 | 553,881 | 1,953,571 | 1,973,329 | 1,545,944 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
198,647 | 226,289 | 961,612 | 671,401 | 452,020 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
57,425 | 97,517 | 111,613 | 150,684 | 171,485 |
 | 4. Advances from customers |
|
|
170,849 | 164,228 | 202,667 | 497,576 | 323,956 |
 | 5. Taxes and other payables to the State Budget |
|
|
813 | 3,614 | 2,139 | 1,779 | 36,029 |
 | 6. Payables to employees |
|
|
2,998 | 4,205 | 2,920 | 3,525 | 2,953 |
 | 7. Short-term accrued expenses |
|
|
2,604 | 10,031 | 33,752 | 19,847 | 57,854 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 204,305 | | |
 | 11. Other short-term payables |
|
|
31,194 | 30,925 | 417,652 | 611,684 | 484,993 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17,157 | 17,072 | 16,911 | 16,833 | 16,653 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
91,051 | 109,233 | 145,696 | 279,256 | 106,471 |
 | 1. Long-term payables to sellers |
|
|
16,802 | 16,802 | 16,802 | 16,802 | 16,802 |
 | 2. Long-term accrued expenses |
|
|
29,754 | 29,754 | 29,754 | 29,754 | 29,754 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,460 | 2,369 | 48,654 | 2,531 | 2,481 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
42,035 | 60,309 | 50,487 | 230,169 | 57,435 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,065,738 | 1,073,193 | 1,224,573 | 1,196,095 | 1,336,148 |
 | I. ShareHolder's equity |
|
|
1,065,738 | 1,073,193 | 1,224,573 | 1,196,095 | 1,336,148 |
 | 1. Owner's investment capital |
|
|
960,909 | 960,909 | 960,909 | 960,909 | 960,909 |
 | 2. Share capital surplus |
|
|
2,775 | 2,775 | 2,775 | 2,775 | 2,775 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,724 | 7,724 | 7,724 | 7,724 | 7,724 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
83,414 | 90,537 | 88,171 | 52,356 | 125,553 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
65,144 | 65,144 | 82,610 | 45,345 | 36,499 |
 | - Profit after tax undistributed this period |
|
|
18,270 | 25,394 | 5,561 | 7,012 | 89,054 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,920 | 11,251 | 164,997 | 172,334 | 239,190 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,638,476 | 1,736,307 | 3,323,840 | 3,448,680 | 2,988,563 |
There is no report.
|
|