|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
250,235 | 247,486 | 235,249 | 230,595 | 218,907 |
 | I. Cash and cash equivalents |
|
|
1,700 | 1,295 | 11,202 | 16,206 | 15,250 |
 | 1. Cash |
|
|
1,700 | 1,295 | 1,202 | 4,206 | 3,250 |
 | 2. Cash equivalents |
|
|
| | 10,000 | 12,000 | 12,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
85,877 | 86,134 | 83,733 | 87,839 | 83,118 |
 | 1. Short-term receivables of customers |
|
|
83,224 | 83,457 | 81,324 | 84,423 | 82,369 |
 | 2. Prepayments to suppliers |
|
|
| 83 | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,653 | 2,593 | 2,409 | 3,417 | 749 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
162,615 | 158,750 | 138,919 | 125,592 | 120,302 |
 | 1. Inventories |
|
|
162,615 | 158,750 | 138,919 | 125,592 | 120,302 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
44 | 1,308 | 1,395 | 958 | 237 |
 | 1. Short-term prepaid expenses |
|
|
| | | 11 | 8 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
44 | 1,308 | 1,395 | 947 | 230 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
190,138 | 190,083 | 190,029 | 189,974 | 189,920 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,836 | 5,783 | 5,730 | 5,676 | 5,623 |
 | 1. Tangible fixed assets |
|
|
5,836 | 5,783 | 5,730 | 5,676 | 5,623 |
 | - Cost |
|
|
12,504 | 12,504 | 12,504 | 12,504 | 12,504 |
 | - Accumulated depreciation |
|
|
-6,668 | -6,721 | -6,774 | -6,827 | -6,881 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
184,294 | 184,294 | 184,294 | 184,294 | 184,294 |
 | 1. Costs of long-term production, business in progress |
|
|
184,294 | 184,294 | 184,294 | 184,294 | 184,294 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8 | 6 | 5 | 4 | 2 |
 | 1. Long-term prepaid expenses |
|
|
8 | 6 | 5 | 4 | 2 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
440,373 | 437,570 | 425,278 | 420,569 | 408,827 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
209,098 | 207,480 | 194,984 | 196,651 | 181,342 |
 | I. Current liabilities |
|
|
130,794 | 129,177 | 116,680 | 118,347 | 103,038 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
84,087 | 84,116 | 82,126 | 81,439 | 87,618 |
 | 4. Advances from customers |
|
|
36,303 | 34,956 | 28,803 | 23,303 | 10,359 |
 | 5. Taxes and other payables to the State Budget |
|
|
493 | 69 | 441 | 186 | 2 |
 | 6. Payables to employees |
|
|
212 | 212 | 212 | 199 | 200 |
 | 7. Short-term accrued expenses |
|
|
50 | | 65 | | 65 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,711 | 8,114 | 3,465 | 11,882 | 3,456 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,937 | 1,710 | 1,568 | 1,338 | 1,338 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
78,304 | 78,304 | 78,304 | 78,304 | 78,304 |
 | 1. Long-term payables to sellers |
|
|
78,304 | 78,304 | 78,304 | 78,304 | 78,304 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
231,276 | 230,089 | 230,294 | 223,919 | 227,486 |
 | I. ShareHolder's equity |
|
|
231,276 | 230,089 | 230,294 | 223,919 | 227,486 |
 | 1. Owner's investment capital |
|
|
165,000 | 165,000 | 165,000 | 165,000 | 165,000 |
 | 2. Share capital surplus |
|
|
9,946 | 9,946 | 9,946 | 9,946 | 9,946 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
42,457 | 42,457 | 43,813 | 43,813 | 43,813 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,872 | 12,686 | 11,536 | 5,160 | 8,727 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,095 | 13,872 | 12,043 | 3,793 | 3,793 |
 | - Profit after tax undistributed this period |
|
|
6,777 | -1,186 | -507 | 1,367 | 4,934 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
440,373 | 437,570 | 425,278 | 420,569 | 408,827 |
There is no report.
|
|