|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
475,877 | 464,861 | 489,036 | 493,390 | 502,876 |
 | I. Cash and cash equivalents |
|
|
9,807 | 10,127 | 24,935 | 19,436 | 30,829 |
 | 1. Cash |
|
|
3,767 | 4,087 | 13,295 | 10,396 | 10,589 |
 | 2. Cash equivalents |
|
|
6,040 | 6,040 | 11,640 | 9,040 | 20,240 |
 | II. Short-term financial investments |
|
|
| 3,000 | | 6,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 3,000 | | 6,000 | |
 | III. Short-term receivables |
|
|
201,687 | 228,956 | 218,873 | 227,085 | 227,816 |
 | 1. Short-term receivables of customers |
|
|
140,769 | 164,055 | 147,231 | 154,777 | 152,143 |
 | 2. Prepayments to suppliers |
|
|
64,521 | 70,833 | 75,443 | 75,960 | 79,488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
50,756 | 50,978 | 51,226 | 51,374 | 51,212 |
 | 7. Provision for doubtful short-term receivables |
|
|
-54,359 | -56,910 | -55,027 | -55,027 | -55,027 |
 | IV. Inventories |
|
|
251,621 | 214,802 | 235,612 | 231,195 | 233,326 |
 | 1. Inventories |
|
|
296,486 | 266,663 | 287,472 | 288,336 | 290,467 |
 | 2. Provision for decline in value of inventories |
|
|
-44,865 | -51,861 | -51,861 | -57,141 | -57,141 |
 | V. Other current assets |
|
|
12,763 | 7,976 | 9,616 | 9,675 | 10,905 |
 | 1. Short-term prepaid expenses |
|
|
1,215 | 37 | 14 | 281 | 1,319 |
 | 2. Deductible VAT |
|
|
1,781 | 1,729 | 3,392 | 3,184 | 3,376 |
 | 3. Taxes and the State Receivables |
|
|
9,767 | 6,209 | 6,209 | 6,209 | 6,209 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
390,194 | 385,241 | 381,030 | 375,573 | 368,038 |
 | I. Long-term receivables |
|
|
7,716 | 7,716 | 7,716 | 7,716 | 7,716 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,716 | 7,716 | 7,716 | 7,716 | 7,716 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
66,513 | 64,501 | 62,322 | 338,032 | 333,996 |
 | 1. Tangible fixed assets |
|
|
51,269 | 49,370 | 47,304 | 323,127 | 319,204 |
 | - Cost |
|
|
174,237 | 174,422 | 174,422 | 515,235 | 514,559 |
 | - Accumulated depreciation |
|
|
-122,968 | -125,053 | -127,118 | -192,109 | -195,355 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,244 | 15,131 | 15,018 | 14,905 | 14,792 |
 | - Cost |
|
|
21,928 | 21,928 | 21,928 | 21,928 | 21,898 |
 | - Accumulated depreciation |
|
|
-6,684 | -6,797 | -6,910 | -7,023 | -7,106 |
 | III. Real Estate Investments |
|
|
303,020 | 299,810 | 296,600 | 15,663 | 14,348 |
 | - Cost |
|
|
451,709 | 451,709 | 451,709 | 110,414 | 110,414 |
 | - Accumulated depreciation |
|
|
-148,689 | -151,899 | -155,109 | -94,751 | -96,066 |
 | IV. Long-term assets in progress |
|
|
11,492 | 11,517 | 10,684 | 11,347 | 11,347 |
 | 1. Costs of long-term production, business in progress |
|
|
5,747 | 5,747 | 5,747 | 5,747 | 5,747 |
 | 2. Costs of construction in progress |
|
|
5,745 | 5,770 | 4,937 | 5,600 | 5,600 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,453 | 1,698 | 3,708 | 2,815 | 631 |
 | 1. Long-term prepaid expenses |
|
|
1,453 | 1,698 | 3,708 | 2,815 | 631 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
866,072 | 850,102 | 870,066 | 868,963 | 870,915 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
705,613 | 712,272 | 742,322 | 756,577 | 768,431 |
 | I. Current liabilities |
|
|
611,177 | 621,814 | 672,867 | 739,010 | 749,320 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
188,948 | 192,798 | 201,998 | 217,876 | 217,901 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
112,433 | 112,115 | 128,105 | 130,238 | 130,987 |
 | 4. Advances from customers |
|
|
18,698 | 9,145 | 11,693 | 11,365 | 13,365 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,874 | 11,931 | 11,779 | 9,654 | 9,882 |
 | 6. Payables to employees |
|
|
5,750 | 5,367 | 5,179 | 6,082 | 5,808 |
 | 7. Short-term accrued expenses |
|
|
6,280 | 10,060 | 6,956 | 7,219 | 5,913 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
91 | | | | |
 | 11. Other short-term payables |
|
|
266,103 | 280,398 | 307,159 | 356,575 | 365,464 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
94,436 | 90,458 | 69,455 | 17,567 | 19,111 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
51,636 | 50,844 | 37,812 | 1,724 | 3,268 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
28,801 | 23,801 | 15,801 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,000 | 15,813 | 15,843 | 15,843 | 15,843 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
160,459 | 137,830 | 127,744 | 112,386 | 102,484 |
 | I. ShareHolder's equity |
|
|
160,459 | 137,830 | 127,744 | 112,386 | 102,484 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
2,036 | 2,036 | 2,036 | 2,036 | 2,036 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,686 | -1,686 | -1,686 | -1,686 | -1,686 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,710 | 16,710 | 16,710 | 16,710 | 16,710 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,627 | 2,627 | 2,627 | 2,627 | 2,627 |
 | 11. After tax undistributed profit |
|
|
-226,044 | -247,219 | -257,414 | -273,450 | -283,682 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-188,495 | -188,495 | -247,399 | -247,399 | -247,399 |
 | - Profit after tax undistributed this period |
|
|
-37,550 | -58,725 | -10,015 | -26,051 | -36,283 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
16,816 | 15,363 | 15,471 | 16,149 | 16,479 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
866,072 | 850,102 | 870,066 | 868,963 | 870,915 |
There is no report.
|
|