|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
445,973 | 452,678 | 475,877 | 464,861 | 489,036 |
 | I. Cash and cash equivalents |
|
|
16,976 | 14,277 | 9,807 | 10,127 | 24,935 |
 | 1. Cash |
|
|
10,936 | 8,237 | 3,767 | 4,087 | 13,295 |
 | 2. Cash equivalents |
|
|
6,040 | 6,040 | 6,040 | 6,040 | 11,640 |
 | II. Short-term financial investments |
|
|
| | | 3,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 3,000 | |
 | III. Short-term receivables |
|
|
145,187 | 177,655 | 201,687 | 228,956 | 218,873 |
 | 1. Short-term receivables of customers |
|
|
95,846 | 120,164 | 140,769 | 164,055 | 147,231 |
 | 2. Prepayments to suppliers |
|
|
52,689 | 61,190 | 64,521 | 70,833 | 75,443 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
50,266 | 50,659 | 50,756 | 50,978 | 51,226 |
 | 7. Provision for doubtful short-term receivables |
|
|
-53,613 | -54,359 | -54,359 | -56,910 | -55,027 |
 | IV. Inventories |
|
|
266,733 | 247,058 | 251,621 | 214,802 | 235,612 |
 | 1. Inventories |
|
|
304,799 | 291,923 | 296,486 | 266,663 | 287,472 |
 | 2. Provision for decline in value of inventories |
|
|
-38,066 | -44,865 | -44,865 | -51,861 | -51,861 |
 | V. Other current assets |
|
|
17,078 | 13,689 | 12,763 | 7,976 | 9,616 |
 | 1. Short-term prepaid expenses |
|
|
3,205 | 2,197 | 1,215 | 37 | 14 |
 | 2. Deductible VAT |
|
|
3,258 | 1,674 | 1,781 | 1,729 | 3,392 |
 | 3. Taxes and the State Receivables |
|
|
10,614 | 9,818 | 9,767 | 6,209 | 6,209 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
401,221 | 395,839 | 390,194 | 385,241 | 381,030 |
 | I. Long-term receivables |
|
|
7,738 | 7,738 | 7,716 | 7,716 | 7,716 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,738 | 7,738 | 7,716 | 7,716 | 7,716 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
70,967 | 68,735 | 66,513 | 64,501 | 62,322 |
 | 1. Tangible fixed assets |
|
|
55,492 | 53,378 | 51,269 | 49,370 | 47,304 |
 | - Cost |
|
|
180,470 | 179,722 | 174,237 | 174,422 | 174,422 |
 | - Accumulated depreciation |
|
|
-124,978 | -126,344 | -122,968 | -125,053 | -127,118 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,475 | 15,357 | 15,244 | 15,131 | 15,018 |
 | - Cost |
|
|
21,936 | 21,928 | 21,928 | 21,928 | 21,928 |
 | - Accumulated depreciation |
|
|
-6,462 | -6,571 | -6,684 | -6,797 | -6,910 |
 | III. Real Estate Investments |
|
|
309,441 | 306,231 | 303,020 | 299,810 | 296,600 |
 | - Cost |
|
|
451,709 | 451,709 | 451,709 | 451,709 | 451,709 |
 | - Accumulated depreciation |
|
|
-142,268 | -145,478 | -148,689 | -151,899 | -155,109 |
 | IV. Long-term assets in progress |
|
|
11,349 | 11,492 | 11,492 | 11,517 | 10,684 |
 | 1. Costs of long-term production, business in progress |
|
|
5,747 | 5,747 | 5,747 | 5,747 | 5,747 |
 | 2. Costs of construction in progress |
|
|
5,602 | 5,745 | 5,745 | 5,770 | 4,937 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,727 | 1,643 | 1,453 | 1,698 | 3,708 |
 | 1. Long-term prepaid expenses |
|
|
1,727 | 1,643 | 1,453 | 1,698 | 3,708 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
847,195 | 848,517 | 866,072 | 850,102 | 870,066 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
658,430 | 674,754 | 705,613 | 712,272 | 742,322 |
 | I. Current liabilities |
|
|
552,036 | 574,450 | 611,177 | 621,814 | 672,867 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
175,837 | 181,023 | 188,948 | 192,798 | 201,998 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
100,190 | 98,937 | 112,433 | 112,115 | 128,105 |
 | 4. Advances from customers |
|
|
10,165 | 14,360 | 18,698 | 9,145 | 11,693 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,504 | 12,479 | 12,874 | 11,931 | 11,779 |
 | 6. Payables to employees |
|
|
5,630 | 5,851 | 5,750 | 5,367 | 5,179 |
 | 7. Short-term accrued expenses |
|
|
6,263 | 6,682 | 6,280 | 10,060 | 6,956 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 273 | 91 | | |
 | 11. Other short-term payables |
|
|
241,446 | 254,846 | 266,103 | 280,398 | 307,159 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
106,394 | 100,304 | 94,436 | 90,458 | 69,455 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
53,594 | 52,504 | 51,636 | 50,844 | 37,812 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
38,801 | 33,801 | 28,801 | 23,801 | 15,801 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,000 | 14,000 | 14,000 | 15,813 | 15,843 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,765 | 173,763 | 160,459 | 137,830 | 127,744 |
 | I. ShareHolder's equity |
|
|
188,765 | 173,763 | 160,459 | 137,830 | 127,744 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
2,036 | 2,036 | 2,036 | 2,036 | 2,036 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,686 | -1,686 | -1,686 | -1,686 | -1,686 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,710 | 16,710 | 16,710 | 16,710 | 16,710 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,627 | 2,627 | 2,627 | 2,627 | 2,627 |
 | 11. After tax undistributed profit |
|
|
-198,122 | -212,642 | -226,044 | -247,219 | -257,414 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-188,495 | -188,495 | -188,495 | -188,495 | -247,399 |
 | - Profit after tax undistributed this period |
|
|
-9,628 | -24,147 | -37,550 | -58,725 | -10,015 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
17,201 | 16,718 | 16,816 | 15,363 | 15,471 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
847,195 | 848,517 | 866,072 | 850,102 | 870,066 |
There is no report.
|
|