|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,211,178 | 893,531 | 947,289 | 974,824 | 867,771 |
| I. Cash and cash equivalents |
|
|
328,323 | 104,056 | 147,374 | 156,363 | 125,334 |
| 1. Cash |
|
|
328,323 | 104,056 | 126,374 | 155,363 | 123,334 |
| 2. Cash equivalents |
|
|
| | 21,000 | 1,000 | 2,000 |
| II. Short-term financial investments |
|
|
165,500 | 60,200 | 89,700 | 109,000 | 81,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
165,500 | 60,200 | 89,700 | 109,000 | 81,000 |
| III. Short-term receivables |
|
|
271,142 | 238,387 | 245,968 | 198,703 | 179,094 |
| 1. Short-term receivables of customers |
|
|
244,554 | 214,447 | 237,859 | 191,294 | 172,360 |
| 2. Prepayments to suppliers |
|
|
24,359 | 22,800 | 8,799 | 7,734 | 10,302 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11,488 | 10,400 | 8,570 | 8,934 | 5,691 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,259 | -9,259 | -9,259 | -9,259 | -9,259 |
| IV. Inventories |
|
|
415,481 | 456,737 | 435,554 | 488,083 | 461,405 |
| 1. Inventories |
|
|
428,118 | 470,730 | 449,548 | 495,203 | 470,025 |
| 2. Provision for decline in value of inventories |
|
|
-12,637 | -13,994 | -13,994 | -7,120 | -8,620 |
| V. Other current assets |
|
|
30,731 | 34,152 | 28,693 | 22,675 | 20,938 |
| 1. Short-term prepaid expenses |
|
|
12,020 | 15,417 | 5,984 | 2,098 | 2,127 |
| 2. Deductible VAT |
|
|
6,629 | 7,239 | 13,344 | 15,145 | 14,166 |
| 3. Taxes and the State Receivables |
|
|
11,935 | 11,495 | 9,365 | 5,432 | 4,644 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
148 | | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
420,758 | 402,514 | 459,221 | 482,441 | 464,528 |
| I. Long-term receivables |
|
|
240 | 240 | 100 | 100 | 195 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
240 | 240 | 100 | 100 | 195 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
346,484 | 327,174 | 322,023 | 368,326 | 387,078 |
| 1. Tangible fixed assets |
|
|
346,484 | 326,651 | 321,529 | 367,861 | 386,642 |
| - Cost |
|
|
1,602,754 | 1,606,202 | 1,618,857 | 1,688,344 | 1,726,823 |
| - Accumulated depreciation |
|
|
-1,256,271 | -1,279,551 | -1,297,328 | -1,320,483 | -1,340,182 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 523 | 494 | 465 | 436 |
| - Cost |
|
|
1,140 | 1,721 | 1,721 | 1,721 | 1,721 |
| - Accumulated depreciation |
|
|
-1,140 | -1,198 | -1,227 | -1,256 | -1,285 |
| III. Real Estate Investments |
|
|
43,375 | 42,296 | 41,217 | 40,138 | 39,273 |
| - Cost |
|
|
99,345 | 99,345 | 99,345 | 99,345 | 99,570 |
| - Accumulated depreciation |
|
|
-55,970 | -57,049 | -58,128 | -59,207 | -60,297 |
| IV. Long-term assets in progress |
|
|
4,190 | 1,691 | 64,458 | 39,713 | 3,150 |
| 1. Costs of long-term production, business in progress |
|
|
22 | 36 | 62,779 | | |
| 2. Costs of construction in progress |
|
|
4,168 | 1,655 | 1,679 | 39,713 | 3,150 |
| IV. Long-term financial investments |
|
|
12,094 | 12,683 | 12,765 | 12,179 | 12,655 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
7,494 | 8,083 | 8,165 | 7,579 | 8,055 |
| 3. Other investments in equity instruments |
|
|
4,600 | 4,600 | 4,600 | 4,600 | 4,600 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,376 | 18,430 | 18,658 | 21,985 | 22,177 |
| 1. Long-term prepaid expenses |
|
|
14,376 | 18,430 | 18,658 | 20,531 | 20,722 |
| 2. Deferred income tax assets |
|
|
| | | 1,455 | 1,455 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,631,936 | 1,296,045 | 1,406,509 | 1,457,265 | 1,332,298 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,007,794 | 729,490 | 837,373 | 881,943 | 755,252 |
| I. Current liabilities |
|
|
963,418 | 697,089 | 770,900 | 776,317 | 653,125 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
628,503 | 413,236 | 438,504 | 461,834 | 454,286 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
110,247 | 85,272 | 110,760 | 141,348 | 79,744 |
| 4. Advances from customers |
|
|
20,764 | 19,553 | 13,335 | 7,005 | 16,074 |
| 5. Taxes and other payables to the State Budget |
|
|
15,962 | 31,541 | 30,302 | 1,566 | 10,791 |
| 6. Payables to employees |
|
|
22,417 | 11,161 | 9,637 | 14,678 | 9,242 |
| 7. Short-term accrued expenses |
|
|
147 | 1,022 | 1,019 | 4,702 | 1,162 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
155,287 | 123,655 | 159,800 | 140,022 | 77,197 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,090 | 11,649 | 7,543 | 5,162 | 4,628 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
44,376 | 32,401 | 66,473 | 105,626 | 102,127 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
7,001 | 7,201 | 7,109 | 27,241 | 27,712 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
37,067 | 24,892 | 59,056 | 78,385 | 74,415 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
308 | 308 | 308 | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
624,141 | 566,555 | 569,136 | 575,322 | 577,047 |
| I. ShareHolder's equity |
|
|
624,141 | 566,555 | 569,136 | 575,322 | 577,047 |
| 1. Owner's investment capital |
|
|
210,000 | 210,000 | 210,000 | 210,000 | 210,000 |
| 2. Share capital surplus |
|
|
3,063 | 3,063 | 3,063 | 3,063 | 3,063 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
59,042 | 59,042 | 59,042 | 59,042 | 59,042 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
290,783 | 234,034 | 236,884 | 241,947 | 244,227 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
287,862 | 230,352 | 230,352 | 230,352 | 242,431 |
| - Profit after tax undistributed this period |
|
|
2,921 | 3,683 | 6,533 | 11,596 | 1,796 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
61,253 | 60,416 | 60,147 | 61,270 | 60,715 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,631,936 | 1,296,045 | 1,406,509 | 1,457,265 | 1,332,298 |
There is no report.
|
|