|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
143,037 | 173,149 | 131,536 | 122,548 | 153,533 |
| I. Cash and cash equivalents |
|
|
16,721 | 26,229 | 10,743 | 13,060 | 22,458 |
| 1. Cash |
|
|
13,721 | 16,229 | 7,743 | 5,060 | 18,258 |
| 2. Cash equivalents |
|
|
3,000 | 10,000 | 3,000 | 8,000 | 4,200 |
| II. Short-term financial investments |
|
|
221 | 221 | 221 | 221 | 221 |
| 1. Trading securities |
|
|
221 | 221 | 221 | 221 | 221 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
82,350 | 111,716 | 62,877 | 61,197 | 78,493 |
| 1. Short-term receivables of customers |
|
|
99,034 | 134,506 | 84,534 | 76,896 | 86,455 |
| 2. Prepayments to suppliers |
|
|
5,675 | 6,087 | 4,381 | 2,450 | 3,242 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,959 | 4,246 | 7,086 | 10,306 | 16,195 |
| 7. Provision for doubtful short-term receivables |
|
|
-28,318 | -33,124 | -33,124 | -28,456 | -27,399 |
| IV. Inventories |
|
|
42,065 | 34,266 | 55,480 | 45,310 | 51,099 |
| 1. Inventories |
|
|
42,065 | 34,266 | 55,480 | 45,310 | 51,099 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,680 | 717 | 2,215 | 2,760 | 1,263 |
| 1. Short-term prepaid expenses |
|
|
1,082 | 717 | 878 | 1,279 | 982 |
| 2. Deductible VAT |
|
|
| | 1,157 | 1,300 | |
| 3. Taxes and the State Receivables |
|
|
597 | | 180 | 180 | 281 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
104,094 | 105,570 | 104,646 | 104,043 | 104,304 |
| I. Long-term receivables |
|
|
33,098 | 35,648 | 35,840 | 36,227 | 37,298 |
| 1. Long-term customer's receivables |
|
|
32,615 | 35,165 | 35,357 | 35,744 | 36,815 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
483 | 483 | 483 | 483 | 483 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
16,132 | 15,387 | 14,616 | 13,860 | 13,118 |
| 1. Tangible fixed assets |
|
|
7,617 | 6,904 | 6,250 | 5,611 | 4,986 |
| - Cost |
|
|
57,801 | 57,801 | 57,801 | 57,801 | 57,801 |
| - Accumulated depreciation |
|
|
-50,184 | -50,897 | -51,551 | -52,190 | -52,815 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
8,514 | 8,482 | 8,366 | 8,249 | 8,132 |
| - Cost |
|
|
21,205 | 21,285 | 21,285 | 21,285 | 21,285 |
| - Accumulated depreciation |
|
|
-12,690 | -12,803 | -12,919 | -13,036 | -13,153 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
53,150 | 53,150 | 53,150 | 53,150 | 53,150 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
53,150 | 53,150 | 53,150 | 53,150 | 53,150 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,714 | 1,386 | 1,040 | 806 | 738 |
| 1. Long-term prepaid expenses |
|
|
1,714 | 1,386 | 1,040 | 806 | 738 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
247,131 | 278,719 | 236,182 | 226,591 | 257,837 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
107,702 | 129,462 | 86,516 | 78,313 | 109,306 |
| I. Current liabilities |
|
|
107,702 | 129,462 | 86,516 | 78,313 | 109,306 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,947 | 17,442 | 16,218 | 22,862 | 28,819 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,290 | 10,349 | 8,664 | 7,960 | 10,006 |
| 4. Advances from customers |
|
|
30,206 | 25,355 | 25,552 | 24,929 | 43,066 |
| 5. Taxes and other payables to the State Budget |
|
|
888 | 5,977 | 209 | 151 | 115 |
| 6. Payables to employees |
|
|
18,045 | 45,171 | 18,810 | 4,032 | 4,966 |
| 7. Short-term accrued expenses |
|
|
2,571 | 3,913 | 668 | 1,755 | 5,794 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
22,879 | 15,725 | 11,293 | 9,927 | 10,008 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,875 | 5,531 | 5,103 | 6,697 | 6,532 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
139,429 | 149,258 | 149,666 | 148,279 | 148,531 |
| I. ShareHolder's equity |
|
|
139,429 | 149,258 | 149,666 | 148,279 | 148,531 |
| 1. Owner's investment capital |
|
|
95,173 | 95,173 | 95,173 | 95,173 | 95,173 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
31,082 | 31,082 | 31,082 | 35,530 | 35,530 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
13,174 | 23,003 | 23,411 | 17,576 | 17,828 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
10,197 | 8,415 | 23,174 | 17,020 | 17,576 |
| - Profit after tax undistributed this period |
|
|
2,977 | 14,588 | 237 | 556 | 253 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
247,131 | 278,719 | 236,182 | 226,591 | 257,837 |
There is no report.
|
|