|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
153,585 | 145,417 | 171,504 | 195,957 | 175,867 |
 | I. Cash and cash equivalents |
|
|
38,941 | 13,753 | 32,746 | 41,967 | 24,276 |
 | 1. Cash |
|
|
38,941 | 10,393 | 29,386 | 17,607 | 15,916 |
 | 2. Cash equivalents |
|
|
| 3,360 | 3,360 | 24,360 | 8,360 |
 | II. Short-term financial investments |
|
|
221 | 221 | 221 | 221 | 221 |
 | 1. Trading securities |
|
|
221 | 221 | 221 | 221 | 221 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
75,715 | 89,346 | 90,409 | 111,251 | 105,995 |
 | 1. Short-term receivables of customers |
|
|
93,246 | 95,648 | 97,558 | 121,447 | 127,649 |
 | 2. Prepayments to suppliers |
|
|
5,997 | 5,257 | 4,165 | 5,155 | 3,549 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,993 | 20,962 | 23,434 | 19,396 | 11,501 |
 | 7. Provision for doubtful short-term receivables |
|
|
-32,521 | -32,521 | -34,748 | -34,748 | -36,704 |
 | IV. Inventories |
|
|
36,977 | 40,610 | 46,343 | 40,888 | 44,222 |
 | 1. Inventories |
|
|
36,977 | 40,610 | 46,343 | 40,888 | 44,222 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,731 | 1,486 | 1,785 | 1,630 | 1,153 |
 | 1. Short-term prepaid expenses |
|
|
1,034 | 1,122 | 1,305 | 1,630 | 1,153 |
 | 2. Deductible VAT |
|
|
679 | 210 | 379 | | |
 | 3. Taxes and the State Receivables |
|
|
17 | 155 | 101 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
112,132 | 105,707 | 110,974 | 111,749 | 113,754 |
 | I. Long-term receivables |
|
|
44,385 | 38,310 | 43,595 | 42,337 | 40,782 |
 | 1. Long-term customer's receivables |
|
|
39,785 | 37,827 | 43,112 | 41,704 | 40,149 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,600 | 483 | 483 | 633 | 633 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,590 | 12,260 | 11,650 | 11,089 | 13,246 |
 | 1. Tangible fixed assets |
|
|
4,535 | 4,282 | 3,748 | 3,264 | 5,498 |
 | - Cost |
|
|
56,062 | 55,871 | 55,871 | 55,871 | 53,727 |
 | - Accumulated depreciation |
|
|
-51,528 | -51,590 | -52,123 | -52,608 | -48,230 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,055 | 7,979 | 7,902 | 7,825 | 7,748 |
 | - Cost |
|
|
21,285 | 21,285 | 21,285 | 21,285 | 21,285 |
 | - Accumulated depreciation |
|
|
-13,230 | -13,306 | -13,383 | -13,460 | -13,537 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,372 | 1,372 | 1,802 | 4,040 | 4,040 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,372 | 1,372 | 1,802 | 4,040 | 4,040 |
 | IV. Long-term financial investments |
|
|
53,150 | 53,150 | 53,150 | 53,150 | 53,150 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
53,150 | 53,150 | 53,150 | 53,150 | 53,150 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
635 | 615 | 778 | 1,134 | 2,537 |
 | 1. Long-term prepaid expenses |
|
|
635 | 615 | 778 | 1,134 | 2,537 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
265,717 | 251,123 | 282,478 | 307,706 | 289,622 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
110,586 | 92,223 | 123,019 | 142,425 | 127,160 |
 | I. Current liabilities |
|
|
110,586 | 92,223 | 123,019 | 142,425 | 127,160 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,438 | 18,958 | 25,368 | 10,383 | 1,653 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,358 | 6,573 | 16,336 | 17,160 | 13,506 |
 | 4. Advances from customers |
|
|
29,085 | 30,125 | 43,655 | 39,870 | 33,587 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,274 | 776 | 1,327 | 6,451 | 3,438 |
 | 6. Payables to employees |
|
|
20,043 | 13,183 | 15,218 | 43,062 | 52,433 |
 | 7. Short-term accrued expenses |
|
|
306 | 5,877 | 4,385 | 11,443 | 5,961 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
12,613 | 11,118 | 9,693 | 8,302 | 11,014 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,469 | 5,614 | 7,037 | 5,754 | 5,569 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
155,131 | 158,900 | 159,459 | 165,281 | 162,462 |
 | I. ShareHolder's equity |
|
|
155,131 | 158,900 | 159,459 | 165,281 | 162,462 |
 | 1. Owner's investment capital |
|
|
95,173 | 95,173 | 95,173 | 95,173 | 95,173 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
35,530 | 35,530 | 39,056 | 39,056 | 39,056 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,428 | 28,198 | 25,230 | 31,052 | 28,233 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,070 | 24,015 | 19,016 | 25,230 | 26,294 |
 | - Profit after tax undistributed this period |
|
|
11,359 | 4,183 | 6,214 | 5,822 | 1,939 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
265,717 | 251,123 | 282,478 | 307,706 | 289,622 |
There is no report.
|
|