|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
122,548 | 153,533 | 153,585 | 145,417 | 175,561 |
 | I. Cash and cash equivalents |
|
|
13,060 | 22,458 | 38,941 | 13,753 | 32,746 |
 | 1. Cash |
|
|
5,060 | 18,258 | 38,941 | 10,393 | 29,386 |
 | 2. Cash equivalents |
|
|
8,000 | 4,200 | | 3,360 | 3,360 |
 | II. Short-term financial investments |
|
|
221 | 221 | 221 | 221 | 221 |
 | 1. Trading securities |
|
|
221 | 221 | 221 | 221 | 221 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
61,197 | 78,493 | 75,715 | 89,346 | 93,970 |
 | 1. Short-term receivables of customers |
|
|
76,896 | 86,455 | 93,246 | 95,648 | 97,558 |
 | 2. Prepayments to suppliers |
|
|
2,450 | 3,242 | 5,997 | 5,257 | 4,165 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,306 | 16,195 | 8,993 | 20,962 | 26,914 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,456 | -27,399 | -32,521 | -32,521 | -34,667 |
 | IV. Inventories |
|
|
45,310 | 51,099 | 36,977 | 40,610 | 46,841 |
 | 1. Inventories |
|
|
45,310 | 51,099 | 36,977 | 40,610 | 46,841 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,760 | 1,263 | 1,731 | 1,486 | 1,782 |
 | 1. Short-term prepaid expenses |
|
|
1,279 | 982 | 1,034 | 1,122 | 1,305 |
 | 2. Deductible VAT |
|
|
1,300 | | 679 | 210 | 379 |
 | 3. Taxes and the State Receivables |
|
|
180 | 281 | 17 | 155 | 99 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
104,043 | 104,304 | 112,132 | 105,707 | 111,124 |
 | I. Long-term receivables |
|
|
36,227 | 37,298 | 44,385 | 38,310 | 43,745 |
 | 1. Long-term customer's receivables |
|
|
35,744 | 36,815 | 39,785 | 37,827 | 43,112 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
483 | 483 | 4,600 | 483 | 633 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,860 | 13,118 | 12,590 | 12,260 | 11,650 |
 | 1. Tangible fixed assets |
|
|
5,611 | 4,986 | 4,535 | 4,282 | 3,748 |
 | - Cost |
|
|
57,801 | 57,801 | 56,062 | 55,871 | 55,871 |
 | - Accumulated depreciation |
|
|
-52,190 | -52,815 | -51,528 | -51,590 | -52,123 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,249 | 8,132 | 8,055 | 7,979 | 7,902 |
 | - Cost |
|
|
21,285 | 21,285 | 21,285 | 21,285 | 21,285 |
 | - Accumulated depreciation |
|
|
-13,036 | -13,153 | -13,230 | -13,306 | -13,383 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 1,372 | 1,372 | 1,802 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,372 | 1,372 | 1,802 |
 | IV. Long-term financial investments |
|
|
53,150 | 53,150 | 53,150 | 53,150 | 53,150 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
53,150 | 53,150 | 53,150 | 53,150 | 53,150 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
806 | 738 | 635 | 615 | 778 |
 | 1. Long-term prepaid expenses |
|
|
806 | 738 | 635 | 615 | 778 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
226,591 | 257,837 | 265,717 | 251,123 | 286,685 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
78,313 | 109,306 | 110,586 | 92,223 | 127,550 |
 | I. Current liabilities |
|
|
78,313 | 109,306 | 110,586 | 92,223 | 127,550 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,862 | 28,819 | 23,438 | 18,958 | 25,368 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,960 | 10,006 | 15,358 | 6,573 | 16,528 |
 | 4. Advances from customers |
|
|
24,929 | 43,066 | 29,085 | 30,125 | 43,655 |
 | 5. Taxes and other payables to the State Budget |
|
|
151 | 115 | 3,274 | 776 | 1,327 |
 | 6. Payables to employees |
|
|
4,032 | 4,966 | 20,043 | 13,183 | 18,848 |
 | 7. Short-term accrued expenses |
|
|
1,755 | 5,794 | 306 | 5,877 | 5,093 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,927 | 10,008 | 12,613 | 11,118 | 9,693 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,697 | 6,532 | 6,469 | 5,614 | 7,037 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
148,279 | 148,531 | 155,131 | 158,900 | 159,136 |
 | I. ShareHolder's equity |
|
|
148,279 | 148,531 | 155,131 | 158,900 | 159,136 |
 | 1. Owner's investment capital |
|
|
95,173 | 95,173 | 95,173 | 95,173 | 95,173 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
35,530 | 35,530 | 35,530 | 35,530 | 39,056 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,576 | 17,828 | 24,428 | 28,198 | 24,907 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,020 | 17,576 | 13,070 | 24,015 | 23,199 |
 | - Profit after tax undistributed this period |
|
|
556 | 253 | 11,359 | 4,183 | 1,708 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
226,591 | 257,837 | 265,717 | 251,123 | 286,685 |
There is no report.
|
|