|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
171,504 | 195,957 | 175,867 | 167,498 | 179,342 |
 | I. Cash and cash equivalents |
|
|
32,746 | 41,967 | 24,276 | 15,239 | 23,905 |
 | 1. Cash |
|
|
29,386 | 17,607 | 15,916 | 7,699 | 16,400 |
 | 2. Cash equivalents |
|
|
3,360 | 24,360 | 8,360 | 7,540 | 7,505 |
 | II. Short-term financial investments |
|
|
221 | 221 | 221 | 221 | 221 |
 | 1. Trading securities |
|
|
221 | 221 | 221 | 221 | 221 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
90,409 | 111,251 | 105,995 | 102,796 | 101,650 |
 | 1. Short-term receivables of customers |
|
|
97,558 | 121,447 | 127,649 | 116,254 | 112,454 |
 | 2. Prepayments to suppliers |
|
|
4,165 | 5,155 | 3,549 | 5,292 | 5,584 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
23,434 | 19,396 | 11,501 | 18,009 | 17,391 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,748 | -34,748 | -36,704 | -36,758 | -33,778 |
 | IV. Inventories |
|
|
46,343 | 40,888 | 44,222 | 47,582 | 52,489 |
 | 1. Inventories |
|
|
46,343 | 40,888 | 44,222 | 47,582 | 52,489 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,785 | 1,630 | 1,153 | 1,660 | 1,077 |
 | 1. Short-term prepaid expenses |
|
|
1,305 | 1,630 | 1,153 | 1,660 | 982 |
 | 2. Deductible VAT |
|
|
379 | | | | 94 |
 | 3. Taxes and the State Receivables |
|
|
101 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
110,974 | 111,749 | 113,754 | 117,585 | 117,529 |
 | I. Long-term receivables |
|
|
43,595 | 42,337 | 40,782 | 43,983 | 43,508 |
 | 1. Long-term customer's receivables |
|
|
43,112 | 41,704 | 40,149 | 43,350 | 43,025 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
483 | 633 | 633 | 633 | 483 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,650 | 11,089 | 13,246 | 12,808 | 12,550 |
 | 1. Tangible fixed assets |
|
|
3,748 | 3,264 | 5,498 | 5,127 | 4,919 |
 | - Cost |
|
|
55,871 | 55,871 | 53,727 | 53,727 | 53,862 |
 | - Accumulated depreciation |
|
|
-52,123 | -52,608 | -48,230 | -48,600 | -48,943 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,902 | 7,825 | 7,748 | 7,680 | 7,631 |
 | - Cost |
|
|
21,285 | 21,285 | 21,285 | 21,285 | 21,285 |
 | - Accumulated depreciation |
|
|
-13,383 | -13,460 | -13,537 | -13,604 | -13,654 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,802 | 4,040 | 4,040 | 5,221 | 5,427 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,802 | 4,040 | 4,040 | 5,221 | 5,427 |
 | IV. Long-term financial investments |
|
|
53,150 | 53,150 | 53,150 | 53,150 | 53,150 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
53,150 | 53,150 | 53,150 | 53,150 | 53,150 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
778 | 1,134 | 2,537 | 2,423 | 2,894 |
 | 1. Long-term prepaid expenses |
|
|
778 | 1,134 | 2,537 | 2,423 | 2,894 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
282,478 | 307,706 | 289,622 | 285,082 | 296,871 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
123,019 | 142,425 | 127,160 | 115,829 | 141,581 |
 | I. Current liabilities |
|
|
123,019 | 142,425 | 127,160 | 115,829 | 141,581 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
25,368 | 10,383 | 1,653 | 4,989 | 12,458 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,336 | 17,160 | 13,506 | 8,811 | 9,955 |
 | 4. Advances from customers |
|
|
43,655 | 39,870 | 33,587 | 48,373 | 60,615 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,327 | 6,451 | 3,438 | 3,850 | 1,769 |
 | 6. Payables to employees |
|
|
15,218 | 43,062 | 52,433 | 35,442 | 22,400 |
 | 7. Short-term accrued expenses |
|
|
4,385 | 11,443 | 5,961 | 5,210 | 7,528 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,693 | 8,302 | 11,014 | 4,763 | 10,695 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,037 | 5,754 | 5,569 | 4,391 | 16,161 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
159,459 | 165,281 | 162,462 | 169,254 | 155,291 |
 | I. ShareHolder's equity |
|
|
159,459 | 165,281 | 162,462 | 169,254 | 155,291 |
 | 1. Owner's investment capital |
|
|
95,173 | 95,173 | 95,173 | 95,173 | 95,173 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,056 | 39,056 | 39,056 | 39,056 | 47,531 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,230 | 31,052 | 28,233 | 35,025 | 12,587 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,016 | 25,230 | 26,294 | 29,343 | 6,203 |
 | - Profit after tax undistributed this period |
|
|
6,214 | 5,822 | 1,939 | 5,682 | 6,384 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
282,478 | 307,706 | 289,622 | 285,082 | 296,871 |
There is no report.
|
|