|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,308,697 | 1,365,302 | 1,123,030 | 1,128,353 | 1,150,159 |
 | I. Cash and cash equivalents |
|
|
113,664 | 199,942 | 164,764 | 196,739 | 252,402 |
 | 1. Cash |
|
|
60,164 | 77,042 | 67,964 | 72,189 | 99,762 |
 | 2. Cash equivalents |
|
|
53,500 | 122,900 | 96,800 | 124,550 | 152,640 |
 | II. Short-term financial investments |
|
|
28,000 | 103,000 | 36,500 | 25,500 | 37,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,000 | 103,000 | 36,500 | 25,500 | 37,500 |
 | III. Short-term receivables |
|
|
925,195 | 872,062 | 789,188 | 750,420 | 683,532 |
 | 1. Short-term receivables of customers |
|
|
873,861 | 799,975 | 743,209 | 708,140 | 650,160 |
 | 2. Prepayments to suppliers |
|
|
27,332 | 45,617 | 15,423 | 21,955 | 8,479 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
56,923 | 60,633 | 66,918 | 60,080 | 63,865 |
 | 7. Provision for doubtful short-term receivables |
|
|
-32,921 | -34,164 | -36,362 | -39,755 | -38,971 |
 | IV. Inventories |
|
|
205,489 | 157,152 | 107,585 | 132,863 | 154,706 |
 | 1. Inventories |
|
|
205,489 | 157,152 | 107,585 | 132,863 | 154,706 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
36,349 | 33,146 | 24,992 | 22,832 | 22,020 |
 | 1. Short-term prepaid expenses |
|
|
6,579 | 7,273 | 6,790 | 5,583 | 5,701 |
 | 2. Deductible VAT |
|
|
29,768 | 25,586 | 18,004 | 17,248 | 16,319 |
 | 3. Taxes and the State Receivables |
|
|
1 | 286 | 199 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
847,330 | 840,967 | 828,342 | 860,764 | 865,068 |
 | I. Long-term receivables |
|
|
2,292 | 2,297 | 2,170 | 2,045 | 1,190 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,292 | 2,297 | 2,170 | 2,045 | 1,190 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
436,865 | 428,444 | 416,923 | 407,100 | 403,788 |
 | 1. Tangible fixed assets |
|
|
298,055 | 290,978 | 280,921 | 272,479 | 269,849 |
 | - Cost |
|
|
541,757 | 543,818 | 543,818 | 545,276 | 551,622 |
 | - Accumulated depreciation |
|
|
-243,702 | -252,840 | -262,898 | -272,797 | -281,773 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
138,810 | 137,467 | 136,002 | 134,622 | 133,938 |
 | - Cost |
|
|
212,255 | 212,604 | 212,604 | 212,604 | 212,490 |
 | - Accumulated depreciation |
|
|
-73,446 | -75,137 | -76,602 | -77,982 | -78,551 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,081 | 5,081 | 5,081 | 5,077 | 5,246 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,081 | 5,081 | 5,081 | 5,077 | 5,246 |
 | IV. Long-term financial investments |
|
|
392,730 | 398,532 | 398,532 | 441,261 | 445,801 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
411,678 | 411,678 | 411,678 | 394,024 | 398,564 |
 | 3. Other investments in equity instruments |
|
|
43,703 | 47,237 | 47,237 | 47,237 | 47,237 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-62,652 | -60,383 | -60,383 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,362 | 6,613 | 5,636 | 5,281 | 9,043 |
 | 1. Long-term prepaid expenses |
|
|
5,867 | 6,147 | 5,212 | 5,191 | 7,250 |
 | 2. Deferred income tax assets |
|
|
4,496 | 466 | 424 | 91 | 1,793 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,156,026 | 2,206,269 | 1,951,371 | 1,989,117 | 2,015,227 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
866,918 | 897,238 | 627,855 | 713,357 | 726,029 |
 | I. Current liabilities |
|
|
822,928 | 868,768 | 599,953 | 685,628 | 697,665 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
138,911 | 141,025 | 122,584 | 97,909 | 89,667 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
289,776 | 363,315 | 194,455 | 189,626 | 214,177 |
 | 4. Advances from customers |
|
|
46,445 | 22,059 | 20,665 | 40,491 | 91,688 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,715 | 5,928 | 7,770 | 9,914 | 9,549 |
 | 6. Payables to employees |
|
|
80,460 | 122,589 | 73,407 | 66,694 | 68,030 |
 | 7. Short-term accrued expenses |
|
|
45,423 | 46,932 | 68,374 | 79,067 | 73,919 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
358 | 358 | 358 | 358 | 358 |
 | 11. Other short-term payables |
|
|
113,254 | 88,419 | 51,652 | 117,574 | 75,407 |
 | 12. Provision for short term payables |
|
|
37,534 | 21,641 | 21,181 | 23,531 | 21,843 |
 | 13. Bonus and welfare fund |
|
|
60,051 | 56,503 | 39,506 | 60,464 | 53,026 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
43,990 | 28,470 | 27,903 | 27,730 | 28,364 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,341 | 3,799 | 3,799 | 3,799 | 3,980 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 98 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
40,649 | 24,671 | 24,103 | 23,930 | 24,287 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,289,108 | 1,309,030 | 1,323,516 | 1,275,760 | 1,289,198 |
 | I. ShareHolder's equity |
|
|
1,289,057 | 1,308,980 | 1,323,466 | 1,275,709 | 1,289,148 |
 | 1. Owner's investment capital |
|
|
675,262 | 675,262 | 675,262 | 675,262 | 675,262 |
 | 2. Share capital surplus |
|
|
4,923 | 4,923 | 4,923 | 4,923 | 4,923 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
12,641 | 12,641 | 12,641 | 12,641 | 12,641 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
390,823 | 390,823 | 390,823 | 403,757 | 403,757 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
205,402 | 225,325 | 239,810 | 176,711 | 189,918 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
160,634 | 160,634 | 225,305 | 144,129 | 144,129 |
 | - Profit after tax undistributed this period |
|
|
44,768 | 64,690 | 14,505 | 32,582 | 45,789 |
 | 12. Investment capital resource for basic construction |
|
|
7 | 7 | 7 | 7 | 7 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 2,409 | 2,641 |
 | II. Funding resources and other funds |
|
|
51 | 51 | 51 | 51 | 51 |
 | 1. Funding resources |
|
|
51 | 51 | 51 | 51 | 51 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,156,026 | 2,206,269 | 1,951,371 | 1,989,117 | 2,015,227 |
There is no report.
|
|