|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
526,553 | 513,749 | 419,829 | 428,840 | 434,016 |
 | I. Cash and cash equivalents |
|
|
4,914 | 3,500 | 9,287 | 8,554 | 18,264 |
 | 1. Cash |
|
|
4,914 | 3,500 | 9,287 | 8,554 | 18,264 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
511,900 | 497,444 | 406,770 | 419,854 | 414,992 |
 | 1. Short-term receivables of customers |
|
|
534,836 | 528,729 | 437,784 | 449,710 | 445,738 |
 | 2. Prepayments to suppliers |
|
|
162 | 338 | 517 | 684 | 206 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| | 91 | 82 | 125 |
 | 7. Provision for doubtful short-term receivables |
|
|
-23,098 | -31,622 | -31,622 | -30,622 | -31,077 |
 | IV. Inventories |
|
|
8,635 | 10,948 | 2,844 | | |
 | 1. Inventories |
|
|
8,635 | 10,948 | 2,844 | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,103 | 1,857 | 927 | 432 | 759 |
 | 1. Short-term prepaid expenses |
|
|
21 | 492 | 257 | | 296 |
 | 2. Deductible VAT |
|
|
1,082 | 1,189 | 670 | 432 | 463 |
 | 3. Taxes and the State Receivables |
|
|
| 175 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,570 | 33,413 | 38,006 | 52,821 | 42,183 |
 | I. Long-term receivables |
|
|
6 | 6 | 6 | 6 | 6 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 6 |
 | 5. Other long-term receivables |
|
|
6 | 6 | 6 | 6 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,114 | 22,957 | 22,800 | 22,985 | 22,797 |
 | 1. Tangible fixed assets |
|
|
23,114 | 22,957 | 22,800 | 22,985 | 22,797 |
 | - Cost |
|
|
26,707 | 26,707 | 26,203 | 24,314 | 24,314 |
 | - Accumulated depreciation |
|
|
-3,593 | -3,750 | -3,403 | -1,329 | -1,517 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
10,450 | 10,450 | 15,200 | 29,830 | 19,380 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,450 | 10,450 | 15,200 | 29,830 | 19,380 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
560,123 | 547,162 | 457,835 | 481,661 | 476,200 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
149,399 | 146,509 | 58,366 | 81,651 | 77,210 |
 | I. Current liabilities |
|
|
149,399 | 146,509 | 58,366 | 81,651 | 77,210 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
132,195 | 127,409 | 42,268 | 62,702 | 59,259 |
 | 4. Advances from customers |
|
|
| 1,835 | | | 90 |
 | 5. Taxes and other payables to the State Budget |
|
|
1 | 379 | 365 | 16 | -175 |
 | 6. Payables to employees |
|
|
78 | 103 | 113 | 114 | 107 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,844 | 14,501 | 13,342 | 16,542 | 15,658 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,281 | 2,281 | 2,277 | 2,277 | 2,270 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
410,724 | 400,653 | 399,469 | 400,010 | 398,990 |
 | I. ShareHolder's equity |
|
|
410,724 | 400,653 | 399,469 | 400,010 | 398,990 |
 | 1. Owner's investment capital |
|
|
373,748 | 373,748 | 373,748 | 373,748 | 373,748 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,395 | 8,395 | 8,395 | 8,395 | 8,395 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
28,581 | 18,510 | 17,326 | 17,867 | 16,847 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,928 | 27,705 | 27,705 | 27,472 | 17,587 |
 | - Profit after tax undistributed this period |
|
|
653 | -9,195 | -10,379 | -9,605 | -740 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
560,123 | 547,162 | 457,835 | 481,661 | 476,200 |
There is no report.
|
|