|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,553 | 6,631 | 4,642 | 5,214 | 7,155 |
| I. Cash and cash equivalents |
|
|
1,487 | 873 | 630 | 2,157 | 2,089 |
| 1. Cash |
|
|
1,487 | 873 | 630 | 2,157 | 2,089 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
7,106 | 3,941 | 2,346 | 1,496 | 3,467 |
| 1. Short-term receivables of customers |
|
|
3,535 | 1,222 | 476 | 228 | 2,247 |
| 2. Prepayments to suppliers |
|
|
60 | 99 | 95 | 5 | 135 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,745 | 2,824 | 1,923 | 1,458 | 1,290 |
| 7. Provision for doubtful short-term receivables |
|
|
-234 | -203 | -147 | -195 | -205 |
| IV. Inventories |
|
|
390 | 252 | 204 | 149 | 126 |
| 1. Inventories |
|
|
390 | 252 | 204 | 149 | 126 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,571 | 1,564 | 1,462 | 1,411 | 1,473 |
| 1. Short-term prepaid expenses |
|
|
| | | | 109 |
| 2. Deductible VAT |
|
|
| | 1,462 | 1,411 | 1,365 |
| 3. Taxes and the State Receivables |
|
|
1,571 | 1,564 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,602 | 11,340 | 9,965 | 6,238 | 4,618 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,365 | 5,812 | 4,668 | 3,074 | 2,394 |
| 1. Tangible fixed assets |
|
|
6,031 | 5,611 | 4,573 | 3,057 | 2,387 |
| - Cost |
|
|
8,298 | 7,750 | 6,517 | 5,056 | 4,208 |
| - Accumulated depreciation |
|
|
-2,266 | -2,139 | -1,945 | -1,999 | -1,821 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
334 | 202 | 95 | 18 | 7 |
| - Cost |
|
|
371 | 224 | 106 | 76 | 64 |
| - Accumulated depreciation |
|
|
-37 | -22 | -11 | -58 | -58 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,237 | 5,528 | 5,297 | 3,164 | 2,224 |
| 1. Long-term prepaid expenses |
|
|
6,237 | 5,528 | 5,297 | 3,164 | 2,224 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
23,155 | 17,970 | 14,608 | 11,452 | 11,774 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
17,225 | 16,423 | 14,644 | 11,324 | 11,258 |
| I. Current liabilities |
|
|
16,550 | 14,383 | 13,666 | 10,818 | 11,162 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,802 | 400 | 391 | | 165 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,398 | 9,869 | 9,606 | 9,614 | 9,472 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
397 | 282 | 122 | 202 | 295 |
| 6. Payables to employees |
|
|
185 | 50 | | 904 | 1,129 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,765 | 3,781 | 3,544 | 96 | 98 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2 | 2 | 2 | 2 | 2 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
675 | 2,040 | 978 | 506 | 96 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
675 | 2,040 | 978 | 506 | 96 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
5,930 | 1,547 | -36 | 128 | 516 |
| I. ShareHolder's equity |
|
|
5,930 | 1,547 | -36 | 128 | 516 |
| 1. Owner's investment capital |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-260 | -260 | -260 | -260 | -260 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| -620 | -1,846 | -3,358 | -3,921 |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-6,810 | -10,573 | -10,930 | -9,254 | -8,303 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,263 | -6,810 | -10,573 | -10,930 | -9,254 |
| - Profit after tax undistributed this period |
|
|
-1,547 | -3,763 | -358 | 1,676 | 951 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
23,155 | 17,970 | 14,608 | 11,452 | 11,774 |
There is no report.
|
|