|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
395,109 | 353,401 | 330,961 | 364,580 | 394,464 |
| I. Cash and cash equivalents |
|
|
75,881 | 21,678 | 13,458 | 61,341 | 106,304 |
| 1. Cash |
|
|
75,881 | 21,678 | 13,458 | 36,291 | 41,100 |
| 2. Cash equivalents |
|
|
| | | 25,050 | 65,204 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
220,491 | 251,475 | 199,308 | 207,951 | 201,424 |
| 1. Short-term receivables of customers |
|
|
9,228 | 7,594 | 2,979 | 4,901 | 6,227 |
| 2. Prepayments to suppliers |
|
|
201,020 | 228,086 | 173,781 | 180,853 | 179,008 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,383 | 15,916 | 22,666 | 22,316 | 16,309 |
| 7. Provision for doubtful short-term receivables |
|
|
-140 | -120 | -120 | -120 | -120 |
| IV. Inventories |
|
|
63,555 | 40,267 | 71,603 | 59,475 | 49,801 |
| 1. Inventories |
|
|
63,555 | 40,267 | 71,603 | 59,475 | 49,801 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
35,183 | 39,981 | 46,593 | 35,813 | 36,935 |
| 1. Short-term prepaid expenses |
|
|
345 | 1,200 | 11,881 | | 1,219 |
| 2. Deductible VAT |
|
|
34,741 | 34,592 | 34,711 | 35,812 | 35,714 |
| 3. Taxes and the State Receivables |
|
|
97 | 4,189 | 1 | 2 | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,608,755 | 1,597,447 | 1,606,115 | 1,618,395 | 1,602,676 |
| I. Long-term receivables |
|
|
1,779 | 1,772 | 1,778 | 1,836 | 1,832 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,779 | 1,772 | 1,778 | 1,836 | 1,832 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
763,721 | 933,438 | 927,626 | 930,695 | 919,737 |
| 1. Tangible fixed assets |
|
|
762,411 | 932,149 | 927,626 | 930,695 | 919,737 |
| - Cost |
|
|
1,093,985 | 1,272,344 | 1,273,529 | 1,290,245 | 1,290,624 |
| - Accumulated depreciation |
|
|
-331,574 | -340,195 | -345,903 | -359,550 | -370,886 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,310 | 1,289 | | | |
| - Cost |
|
|
3,320 | 3,318 | 1,560 | 1,574 | 1,573 |
| - Accumulated depreciation |
|
|
-2,011 | -2,030 | -1,560 | -1,574 | -1,573 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
671,836 | 489,790 | 501,519 | 517,616 | 518,363 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
671,836 | 489,790 | 501,519 | 517,616 | 518,363 |
| IV. Long-term financial investments |
|
|
168,638 | 168,790 | 167,107 | 164,565 | 162,050 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
36,279 | 36,353 | 34,670 | 32,128 | 29,613 |
| 3. Other investments in equity instruments |
|
|
140,773 | 140,773 | 140,773 | 140,773 | 140,773 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-8,414 | -8,336 | -8,336 | -8,336 | -8,336 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,781 | 3,658 | 8,084 | 3,683 | 694 |
| 1. Long-term prepaid expenses |
|
|
2,781 | 3,658 | 8,084 | 3,683 | 694 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,003,864 | 1,950,849 | 1,937,076 | 1,982,975 | 1,997,140 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
428,762 | 375,070 | 377,809 | 377,717 | 344,033 |
| I. Current liabilities |
|
|
225,314 | 181,600 | 199,533 | 197,993 | 175,384 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
48,823 | 40,682 | 37,896 | 57,943 | 40,891 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,164 | 10,957 | 39,849 | 14,359 | 19,802 |
| 4. Advances from customers |
|
|
35,496 | 75,371 | 34,142 | 31,781 | 15,525 |
| 5. Taxes and other payables to the State Budget |
|
|
5,761 | 1,732 | 4,866 | 23,010 | 4,924 |
| 6. Payables to employees |
|
|
41,187 | 14,407 | 16,612 | 17,214 | 42,699 |
| 7. Short-term accrued expenses |
|
|
10,988 | 10,754 | 12,424 | 20,551 | 21,412 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
30,349 | 19,328 | 20,719 | 2,088 | 2,404 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 8,369 | 33,024 | 31,047 | 27,726 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
203,448 | 193,470 | 178,276 | 179,724 | 168,650 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
203,448 | 193,470 | 178,276 | 179,724 | 168,650 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,575,102 | 1,575,779 | 1,559,267 | 1,605,258 | 1,653,107 |
| I. ShareHolder's equity |
|
|
1,575,102 | 1,575,779 | 1,559,267 | 1,605,258 | 1,653,107 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-43,778 | -43,778 | -43,778 | -43,778 | -43,778 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
75,723 | 71,111 | 74,983 | 107,997 | 106,141 |
| 8. Investment and development funds |
|
|
1,201,438 | 1,201,438 | 1,220,288 | 1,220,288 | 1,220,288 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
41,720 | 47,008 | 7,775 | 20,751 | 70,456 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,404 | 44,462 | | 434 | 434 |
| - Profit after tax undistributed this period |
|
|
43,124 | 2,546 | 7,775 | 20,317 | 70,023 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,003,864 | 1,950,849 | 1,937,076 | 1,982,975 | 1,997,140 |
There is no report.
|
|