|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
820,191 | 627,546 | 713,970 | 736,187 | 773,771 |
 | I. Cash and cash equivalents |
|
|
474,476 | 349,080 | 364,451 | 258,988 | 185,068 |
 | 1. Cash |
|
|
22,251 | 22,242 | 53,730 | 63,887 | 43,455 |
 | 2. Cash equivalents |
|
|
452,226 | 326,838 | 310,721 | 195,101 | 141,613 |
 | II. Short-term financial investments |
|
|
| 78,000 | 210,904 | 299,170 | 416,231 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 78,000 | 210,904 | 299,170 | 416,231 |
 | III. Short-term receivables |
|
|
211,656 | 12,271 | 18,166 | 9,730 | 11,173 |
 | 1. Short-term receivables of customers |
|
|
301 | 305 | 2,535 | 372 | 409 |
 | 2. Prepayments to suppliers |
|
|
195,859 | 2,081 | 2,894 | 2,377 | 2,341 |
 | 3. Short-term intercompany receivables |
|
|
| | 527 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,615 | 10,004 | -120 | 7,101 | 8,542 |
 | 7. Provision for doubtful short-term receivables |
|
|
-120 | -120 | 12,331 | -120 | -120 |
 | IV. Inventories |
|
|
93,873 | 142,278 | 72,432 | 99,209 | 106,355 |
 | 1. Inventories |
|
|
93,873 | 142,278 | 72,432 | 99,209 | 106,355 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
40,185 | 45,918 | 48,016 | 69,089 | 54,945 |
 | 1. Short-term prepaid expenses |
|
|
1,218 | 2,647 | | 25,247 | 10,823 |
 | 2. Deductible VAT |
|
|
38,967 | 43,271 | | 43,842 | 44,121 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 48,016 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,616,187 | 1,718,160 | 1,694,582 | 1,697,928 | 1,671,174 |
 | I. Long-term receivables |
|
|
599 | 595 | 596 | 596 | 596 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
599 | 595 | 596 | 596 | 596 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
983,218 | 1,410,649 | 1,420,603 | 1,418,764 | 1,389,895 |
 | 1. Tangible fixed assets |
|
|
983,218 | 1,410,449 | 1,420,020 | 1,418,212 | 1,389,374 |
 | - Cost |
|
|
1,451,293 | 1,937,114 | 1,959,783 | 1,965,027 | 1,961,392 |
 | - Accumulated depreciation |
|
|
-468,075 | -526,665 | -539,763 | -546,816 | -572,018 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 200 | 583 | 552 | 521 |
 | - Cost |
|
|
1,614 | 1,815 | 2,227 | 2,227 | 2,228 |
 | - Accumulated depreciation |
|
|
-1,614 | -1,614 | -1,645 | -1,675 | -1,707 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
478,453 | 153,195 | 119,118 | 123,438 | 124,281 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
478,453 | 153,195 | 119,118 | 123,438 | 124,281 |
 | IV. Long-term financial investments |
|
|
151,982 | 152,076 | 152,807 | 153,842 | 155,263 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,345 | 19,439 | 20,156 | 21,191 | 22,612 |
 | 3. Other investments in equity instruments |
|
|
140,773 | 140,773 | 140,773 | 140,773 | 140,773 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,136 | -8,136 | -8,122 | -8,122 | -8,122 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,935 | 1,645 | 1,459 | 1,289 | 1,139 |
 | 1. Long-term prepaid expenses |
|
|
1,935 | 1,645 | 1,459 | 1,289 | 1,139 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,436,378 | 2,345,706 | 2,408,552 | 2,434,115 | 2,444,945 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
384,604 | 266,350 | 181,157 | 192,389 | 186,832 |
 | I. Current liabilities |
|
|
383,286 | 247,849 | 147,945 | 159,177 | 149,255 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,453 | 2,186 | 20,480 | 16,825 | 18,229 |
 | 4. Advances from customers |
|
|
135,334 | 118,139 | 57,247 | 62,341 | 14,907 |
 | 5. Taxes and other payables to the State Budget |
|
|
46,758 | 7,063 | 10,215 | 5,309 | 30,111 |
 | 6. Payables to employees |
|
|
37,307 | 81,465 | 39,967 | 28,128 | 43,138 |
 | 7. Short-term accrued expenses |
|
|
49,783 | 8,843 | 12,858 | 13,400 | 11,895 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 962 |
 | 11. Other short-term payables |
|
|
81,058 | 7,277 | 6,129 | 7,062 | 4,989 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
15,592 | 22,876 | 1,050 | 26,111 | 25,023 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,317 | 18,501 | 33,212 | 33,212 | 37,578 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,317 | 1,317 | 1,012 | 1,012 | 378 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| 17,184 | 32,200 | 32,200 | 37,200 |
 | B. OWNER'S EQUITY |
|
|
2,051,775 | 2,079,356 | 2,227,395 | 2,241,726 | 2,258,113 |
 | I. ShareHolder's equity |
|
|
2,051,775 | 2,079,356 | 2,227,395 | 2,241,726 | 2,258,113 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
 | 2. Share capital surplus |
|
|
18,633 | 18,633 | 18,566 | 18,566 | 18,566 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 900,000 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
209,145 | 199,254 | 202,979 | 201,734 | 204,534 |
 | 8. Investment and development funds |
|
|
1,280,862 | 1,280,862 | 1,280,862 | 1,385,311 | 485,311 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
243,135 | 280,607 | 424,989 | 336,115 | 349,702 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,532 | 20,532 | 325,269 | 194,342 | 103,605 |
 | - Profit after tax undistributed this period |
|
|
222,603 | 260,075 | 99,719 | 141,774 | 246,097 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,436,378 | 2,345,706 | 2,408,552 | 2,434,115 | 2,444,945 |
There is no report.
|
|