|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
364,580 | 394,464 | 375,892 | 392,220 | 500,121 |
| I. Cash and cash equivalents |
|
|
61,341 | 106,304 | 90,927 | 72,685 | 203,451 |
| 1. Cash |
|
|
36,291 | 41,100 | 45,667 | 47,472 | 62,139 |
| 2. Cash equivalents |
|
|
25,050 | 65,204 | 45,260 | 25,213 | 141,312 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
207,951 | 201,424 | 202,102 | 218,525 | 204,954 |
| 1. Short-term receivables of customers |
|
|
4,901 | 6,227 | 2,877 | 5,674 | 3,959 |
| 2. Prepayments to suppliers |
|
|
180,853 | 179,008 | 183,485 | 195,709 | 181,140 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
22,316 | 16,309 | 15,860 | 17,262 | 19,974 |
| 7. Provision for doubtful short-term receivables |
|
|
-120 | -120 | -120 | -120 | -120 |
| IV. Inventories |
|
|
59,475 | 49,801 | 46,099 | 53,528 | 55,472 |
| 1. Inventories |
|
|
59,475 | 49,801 | 46,099 | 53,528 | 55,472 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
35,813 | 36,935 | 36,764 | 47,482 | 36,245 |
| 1. Short-term prepaid expenses |
|
|
| 1,219 | 234 | 10,007 | 48 |
| 2. Deductible VAT |
|
|
35,812 | 35,714 | 36,529 | 37,475 | 36,196 |
| 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,618,395 | 1,602,676 | 1,613,159 | 1,641,172 | 1,584,668 |
| I. Long-term receivables |
|
|
1,836 | 1,832 | 562 | 576 | 557 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,836 | 1,832 | 562 | 576 | 557 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
930,695 | 919,737 | 949,082 | 992,975 | 947,152 |
| 1. Tangible fixed assets |
|
|
930,695 | 919,737 | 949,082 | 992,975 | 947,152 |
| - Cost |
|
|
1,290,245 | 1,290,624 | 1,336,316 | 1,391,004 | 1,352,598 |
| - Accumulated depreciation |
|
|
-359,550 | -370,886 | -387,234 | -398,029 | -405,446 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
1,574 | 1,573 | 1,583 | 1,595 | 1,579 |
| - Accumulated depreciation |
|
|
-1,574 | -1,573 | -1,583 | -1,595 | -1,579 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
517,616 | 518,363 | 502,524 | 485,289 | 484,285 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
517,616 | 518,363 | 502,524 | 485,289 | 484,285 |
| IV. Long-term financial investments |
|
|
164,565 | 162,050 | 160,423 | 155,717 | 151,735 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
32,128 | 29,613 | 27,968 | 23,261 | 19,280 |
| 3. Other investments in equity instruments |
|
|
140,773 | 140,773 | 140,773 | 140,773 | 140,773 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-8,336 | -8,336 | -8,318 | -8,318 | -8,318 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,683 | 694 | 568 | 6,615 | 940 |
| 1. Long-term prepaid expenses |
|
|
3,683 | 694 | 568 | 6,615 | 940 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,982,975 | 1,997,140 | 1,989,051 | 2,033,392 | 2,084,790 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
377,717 | 344,033 | 299,434 | 324,810 | 369,225 |
| I. Current liabilities |
|
|
197,993 | 175,384 | 170,064 | 212,750 | 282,052 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
57,943 | 40,891 | 33,788 | 29,423 | 23,224 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,359 | 19,802 | 12,427 | 12,929 | 11,847 |
| 4. Advances from customers |
|
|
31,781 | 15,525 | 63,074 | 91,560 | 106,700 |
| 5. Taxes and other payables to the State Budget |
|
|
23,010 | 4,924 | 7,391 | 2,376 | 25,745 |
| 6. Payables to employees |
|
|
17,214 | 42,699 | 19,288 | 16,409 | 29,464 |
| 7. Short-term accrued expenses |
|
|
20,551 | 21,412 | 28,119 | 32,763 | 28,547 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,088 | 2,404 | 2,984 | 2,052 | 32,679 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
31,047 | 27,726 | 2,992 | 25,237 | 23,845 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
179,724 | 168,650 | 129,370 | 112,061 | 87,173 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
179,724 | 168,650 | 129,370 | 111,813 | 86,129 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 248 | 1,044 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,605,258 | 1,653,107 | 1,689,617 | 1,708,582 | 1,715,565 |
| I. ShareHolder's equity |
|
|
1,605,258 | 1,653,107 | 1,689,617 | 1,708,582 | 1,715,565 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-43,778 | -43,778 | -43,778 | -43,778 | -43,778 |
| 6. Differences upon asset revaluation |
|
|
| | | | 119,246 |
| 7. Differences upon foreign exchange rate |
|
|
107,997 | 106,141 | 129,699 | 159,181 | |
| 8. Investment and development funds |
|
|
1,220,288 | 1,220,288 | 1,220,288 | 1,238,644 | 1,238,644 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
20,751 | 70,456 | 83,408 | 54,534 | 101,452 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
434 | 434 | 68,025 | 26,339 | 127 |
| - Profit after tax undistributed this period |
|
|
20,317 | 70,023 | 15,383 | 28,195 | 101,325 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,982,975 | 1,997,140 | 1,989,051 | 2,033,392 | 2,084,790 |
There is no report.
|
|