|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
424,417 | 322,213 | 332,887 | 594,705 | 460,423 |
 | I. Cash and cash equivalents |
|
|
137,710 | 30,959 | 21,469 | 4,724 | 13,460 |
 | 1. Cash |
|
|
47,710 | 30,959 | 21,469 | 4,724 | 13,460 |
 | 2. Cash equivalents |
|
|
90,000 | | | | |
 | II. Short-term financial investments |
|
|
22 | 23 | 1,055 | 130,121 | 108,607 |
 | 1. Trading securities |
|
|
38 | 38 | 1,075 | 138,063 | 133,725 |
 | 2. Provision for diminution in value of trading securities |
|
|
-15 | -15 | -20 | -7,942 | -25,118 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
252,307 | 255,536 | 255,836 | 331,962 | 314,557 |
 | 1. Short-term receivables of customers |
|
|
205,332 | 206,182 | 203,652 | 187,065 | 235,596 |
 | 2. Prepayments to suppliers |
|
|
13,915 | 6,440 | 7,891 | 15,228 | 36,328 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
32,300 | | | | |
 | 6. Other short-term receivables |
|
|
30,851 | 71,507 | 71,485 | 151,561 | 59,091 |
 | 7. Provision for doubtful short-term receivables |
|
|
-30,092 | -28,592 | -27,192 | -21,892 | -16,458 |
 | IV. Inventories |
|
|
27,181 | 28,364 | 45,844 | 113,739 | 20,513 |
 | 1. Inventories |
|
|
27,181 | 28,364 | 45,844 | 113,739 | 20,513 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,197 | 7,332 | 8,684 | 14,159 | 3,285 |
 | 1. Short-term prepaid expenses |
|
|
96 | 167 | 54 | 151 | 43 |
 | 2. Deductible VAT |
|
|
6,970 | 7,033 | 8,498 | 13,876 | 3,110 |
 | 3. Taxes and the State Receivables |
|
|
132 | 132 | 132 | 132 | 132 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
240,622 | 401,331 | 401,751 | 386,671 | 372,427 |
 | I. Long-term receivables |
|
|
219,649 | 329,779 | 330,196 | 315,188 | 300,051 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
219,649 | 329,779 | 330,196 | 315,188 | 300,051 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,424 | 1,363 | 1,375 | 1,309 | 1,242 |
 | 1. Tangible fixed assets |
|
|
1,424 | 1,363 | 1,375 | 1,309 | 1,242 |
 | - Cost |
|
|
5,067 | 5,067 | 5,143 | 2,617 | 2,617 |
 | - Accumulated depreciation |
|
|
-3,643 | -3,704 | -3,768 | -1,308 | -1,375 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
47 | 47 | 47 | 47 | 47 |
 | - Accumulated depreciation |
|
|
-47 | -47 | -47 | -47 | -47 |
 | III. Real Estate Investments |
|
|
| 50,653 | | | 50,897 |
 | - Cost |
|
|
| 50,653 | | | 50,897 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 50,653 | 50,653 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 50,653 | 50,653 | |
 | IV. Long-term financial investments |
|
|
19,503 | 19,503 | 19,503 | 19,503 | 20,223 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,497 | -10,497 | -10,497 | -10,497 | -9,777 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
47 | 33 | 25 | 19 | 14 |
 | 1. Long-term prepaid expenses |
|
|
47 | 33 | 25 | 19 | 14 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
665,039 | 723,545 | 734,638 | 981,376 | 832,850 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,237 | 92,746 | 103,187 | 347,163 | 188,231 |
 | I. Current liabilities |
|
|
39,477 | 92,046 | 102,547 | 346,523 | 187,711 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,297 | 65,492 | 71,235 | 109,958 | 70,606 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,080 | 14,787 | 23,273 | 92,545 | 81,545 |
 | 4. Advances from customers |
|
|
| | | 135,416 | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,631 | 2,623 | 1,684 | 2,225 | 7,277 |
 | 6. Payables to employees |
|
|
259 | 233 | 465 | 515 | 557 |
 | 7. Short-term accrued expenses |
|
|
2,372 | 2,027 | 2,033 | 2,005 | 2,469 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,837 | 6,884 | 3,857 | 3,859 | 25,256 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
760 | 700 | 640 | 640 | 520 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
760 | 700 | 640 | 640 | 520 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
624,802 | 630,798 | 631,451 | 634,213 | 644,619 |
 | I. ShareHolder's equity |
|
|
624,802 | 630,798 | 631,451 | 634,213 | 644,619 |
 | 1. Owner's investment capital |
|
|
510,000 | 510,000 | 510,000 | 510,000 | 510,000 |
 | 2. Share capital surplus |
|
|
1,931 | 1,931 | | 1,931 | 1,931 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,168 | 67,064 | 67,816 | 69,131 | 74,855 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
60,804 | 61,168 | 61,168 | 61,168 | 61,168 |
 | - Profit after tax undistributed this period |
|
|
364 | 5,896 | 6,648 | 7,963 | 13,687 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
51,703 | 51,803 | 51,705 | 53,151 | 57,833 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
665,039 | 723,545 | 734,638 | 981,376 | 832,850 |
There is no report.
|
|