|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
464,735 | 450,157 | 655,579 | 424,417 | 322,213 |
 | I. Cash and cash equivalents |
|
|
24,252 | 18,767 | 102,864 | 137,710 | 30,959 |
 | 1. Cash |
|
|
24,252 | 18,767 | 32,864 | 47,710 | 30,959 |
 | 2. Cash equivalents |
|
|
| | 70,000 | 90,000 | |
 | II. Short-term financial investments |
|
|
21,021 | 5,343 | 22 | 22 | 23 |
 | 1. Trading securities |
|
|
21,463 | 5,954 | 38 | 38 | 38 |
 | 2. Provision for diminution in value of trading securities |
|
|
-442 | -612 | -15 | -15 | -15 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
384,608 | 389,646 | 516,873 | 252,307 | 255,536 |
 | 1. Short-term receivables of customers |
|
|
121,709 | 140,567 | 194,267 | 205,332 | 206,182 |
 | 2. Prepayments to suppliers |
|
|
35,510 | 69,829 | 93,430 | 13,915 | 6,440 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 23,000 | 14,000 | 32,300 | |
 | 6. Other short-term receivables |
|
|
272,401 | 193,562 | 251,488 | 30,851 | 71,507 |
 | 7. Provision for doubtful short-term receivables |
|
|
-45,012 | -37,312 | -36,312 | -30,092 | -28,592 |
 | IV. Inventories |
|
|
28,555 | 29,170 | 28,561 | 27,181 | 28,364 |
 | 1. Inventories |
|
|
28,555 | 29,170 | 28,561 | 27,181 | 28,364 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,298 | 7,231 | 7,260 | 7,197 | 7,332 |
 | 1. Short-term prepaid expenses |
|
|
183 | 60 | 133 | 96 | 167 |
 | 2. Deductible VAT |
|
|
5,884 | 7,040 | 6,995 | 6,970 | 7,033 |
 | 3. Taxes and the State Receivables |
|
|
232 | 132 | 132 | 132 | 132 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,129,436 | 1,165,812 | 827,739 | 240,622 | 401,331 |
 | I. Long-term receivables |
|
|
1,101,028 | 1,137,479 | 799,479 | 219,649 | 329,779 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,101,028 | 1,137,479 | 799,479 | 219,649 | 329,779 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,605 | 1,544 | 1,484 | 1,424 | 1,363 |
 | 1. Tangible fixed assets |
|
|
1,605 | 1,544 | 1,484 | 1,424 | 1,363 |
 | - Cost |
|
|
5,178 | 5,178 | 5,178 | 5,067 | 5,067 |
 | - Accumulated depreciation |
|
|
-3,574 | -3,634 | -3,694 | -3,643 | -3,704 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
47 | 47 | 47 | 47 | 47 |
 | - Accumulated depreciation |
|
|
-47 | -47 | -47 | -47 | -47 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
26,715 | 26,715 | 26,715 | 19,503 | 19,503 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,285 | -3,285 | -3,285 | -10,497 | -10,497 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
88 | 74 | 60 | 47 | 33 |
 | 1. Long-term prepaid expenses |
|
|
88 | 74 | 60 | 47 | 33 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,594,171 | 1,615,970 | 1,483,318 | 665,039 | 723,545 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
912,794 | 933,689 | 800,381 | 40,237 | 92,746 |
 | I. Current liabilities |
|
|
39,874 | 300,334 | 232,868 | 39,477 | 92,046 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
15,106 | 189,856 | 125,180 | 20,297 | 65,492 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,868 | 14,357 | 12,940 | 11,080 | 14,787 |
 | 4. Advances from customers |
|
|
| | 15,000 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,263 | 4,134 | 2,380 | 1,631 | 2,623 |
 | 6. Payables to employees |
|
|
495 | 258 | 332 | 259 | 233 |
 | 7. Short-term accrued expenses |
|
|
2,191 | 80,849 | 66,426 | 2,372 | 2,027 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,951 | 10,881 | 10,610 | 3,837 | 6,884 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
872,920 | 633,355 | 567,513 | 760 | 700 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
57,337 | | 17,158 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,928 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
813,655 | 633,355 | 550,355 | 760 | 700 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
681,377 | 682,280 | 682,937 | 624,802 | 630,798 |
 | I. ShareHolder's equity |
|
|
681,377 | 682,280 | 682,937 | 624,802 | 630,798 |
 | 1. Owner's investment capital |
|
|
510,000 | 510,000 | 510,000 | 510,000 | 510,000 |
 | 2. Share capital surplus |
|
|
1,931 | 1,931 | 1,931 | 1,931 | 1,931 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
65,450 | 64,660 | 65,396 | 61,168 | 67,064 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
62,567 | 60,839 | 60,839 | 60,804 | 61,168 |
 | - Profit after tax undistributed this period |
|
|
2,883 | 3,821 | 4,557 | 364 | 5,896 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
103,996 | 105,689 | 105,610 | 51,703 | 51,803 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,594,171 | 1,615,970 | 1,483,318 | 665,039 | 723,545 |
There is no report.
|
|