|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
346,224 | 276,620 | 251,277 | 199,116 | 111,485 |
 | I. Cash and cash equivalents |
|
|
42,423 | 36,142 | 53,656 | 49,441 | 27,180 |
 | 1. Cash |
|
|
42,423 | 36,142 | 53,656 | 49,441 | 27,180 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 5,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 5,000 | | |
 | III. Short-term receivables |
|
|
281,395 | 208,961 | 154,235 | 116,867 | 51,395 |
 | 1. Short-term receivables of customers |
|
|
29,592 | 28,406 | 27,706 | 7,440 | 25,875 |
 | 2. Prepayments to suppliers |
|
|
246,904 | 178,279 | 126,308 | 108,370 | 25,646 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,899 | 2,276 | 221 | 1,056 | -125 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
14,486 | 22,994 | 29,817 | 24,710 | 23,079 |
 | 1. Inventories |
|
|
14,486 | 22,994 | 29,817 | 24,710 | 23,079 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,920 | 8,524 | 8,568 | 8,097 | 9,831 |
 | 1. Short-term prepaid expenses |
|
|
4,721 | 4,447 | 3,812 | 3,173 | 4,750 |
 | 2. Deductible VAT |
|
|
| 143 | 134 | 53 | 32 |
 | 3. Taxes and the State Receivables |
|
|
3,199 | 3,933 | 4,622 | 4,870 | 5,048 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,388,935 | 2,510,947 | 2,624,797 | 2,757,139 | 2,912,685 |
 | I. Long-term receivables |
|
|
96,000 | 96,000 | 96,000 | 96,000 | 96,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
96,000 | 96,000 | 96,000 | 96,000 | 96,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,780,777 | 1,766,391 | 1,782,917 | 1,774,484 | 1,758,864 |
 | 1. Tangible fixed assets |
|
|
1,663,139 | 1,650,125 | 1,667,581 | 1,650,784 | 1,636,299 |
 | - Cost |
|
|
1,884,243 | 1,888,320 | 1,923,170 | 1,923,724 | 1,926,851 |
 | - Accumulated depreciation |
|
|
-221,104 | -238,195 | -255,589 | -272,940 | -290,552 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
117,638 | 116,266 | 115,336 | 123,700 | 122,565 |
 | - Cost |
|
|
128,974 | 128,974 | 129,415 | 139,232 | 139,664 |
 | - Accumulated depreciation |
|
|
-11,336 | -12,707 | -14,078 | -15,533 | -17,099 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
404,332 | 548,911 | 669,326 | 816,962 | 998,572 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
404,332 | 548,911 | 669,326 | 816,962 | 998,572 |
 | IV. Long-term financial investments |
|
|
20,000 | 20,000 | 22 | 22 | 22 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
20,000 | 20,000 | 22 | 22 | 22 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
87,827 | 79,645 | 76,531 | 69,671 | 59,226 |
 | 1. Long-term prepaid expenses |
|
|
87,827 | 79,645 | 76,531 | 69,671 | 59,226 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,735,159 | 2,787,568 | 2,876,074 | 2,956,254 | 3,024,171 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
940,725 | 1,013,728 | 1,122,240 | 1,247,270 | 1,340,792 |
 | I. Current liabilities |
|
|
198,168 | 216,982 | 278,212 | 270,711 | 301,637 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
150,523 | 158,429 | 202,330 | 214,562 | 215,583 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,100 | 34,617 | 51,583 | 30,903 | 60,987 |
 | 4. Advances from customers |
|
|
1,563 | 2,304 | 2,249 | 1,602 | 1,883 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,437 | 2,346 | 2,382 | 773 | 1,064 |
 | 6. Payables to employees |
|
|
14,990 | 17,530 | 17,430 | 17,386 | 18,709 |
 | 7. Short-term accrued expenses |
|
|
1,953 | 1,565 | 2,017 | 2,872 | 2,634 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 584 | 334 |
 | 11. Other short-term payables |
|
|
1,603 | 191 | 222 | 2,028 | 442 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
742,557 | 796,746 | 844,028 | 976,559 | 1,039,155 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
742,557 | 796,704 | 843,986 | 976,559 | 1,039,155 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 42 | 42 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,794,434 | 1,773,839 | 1,753,833 | 1,708,984 | 1,683,378 |
 | I. ShareHolder's equity |
|
|
1,794,434 | 1,773,839 | 1,753,833 | 1,708,984 | 1,683,378 |
 | 1. Owner's investment capital |
|
|
1,441,813 | 1,441,813 | 1,657,999 | 1,657,999 | 1,657,999 |
 | 2. Share capital surplus |
|
|
258,858 | 258,858 | 42,671 | 42,671 | 42,671 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-480 | -480 | -480 | -480 | -730 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,307 | 25,735 | 5,786 | -39,131 | -63,129 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
100,299 | 100,299 | 100,300 | 7,167 | 7,167 |
 | - Profit after tax undistributed this period |
|
|
-53,992 | -74,564 | -94,513 | -46,298 | -70,296 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
47,936 | 47,914 | 47,856 | 47,925 | 46,566 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,735,159 | 2,787,568 | 2,876,074 | 2,956,254 | 3,024,171 |
There is no report.
|
|