|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
419,934 | 620,062 | 495,846 | 335,909 | 338,918 |
| I. Cash and cash equivalents |
|
|
162,444 | 201,289 | 81,707 | 21,499 | 47,336 |
| 1. Cash |
|
|
32,444 | 201,289 | 81,707 | 21,499 | 47,336 |
| 2. Cash equivalents |
|
|
130,000 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
240,910 | 400,504 | 398,510 | 298,568 | 263,170 |
| 1. Short-term receivables of customers |
|
|
33,295 | 13,138 | 8,266 | 21,771 | 24,202 |
| 2. Prepayments to suppliers |
|
|
207,123 | 387,241 | 390,182 | 275,785 | 237,822 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
492 | 125 | 61 | 1,012 | 1,145 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
14,329 | 14,643 | 11,722 | 11,416 | 15,765 |
| 1. Inventories |
|
|
14,329 | 14,643 | 11,722 | 11,416 | 15,765 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,250 | 3,626 | 3,907 | 4,426 | 12,648 |
| 1. Short-term prepaid expenses |
|
|
1,460 | 939 | 1,344 | 1,428 | 9,709 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
790 | 2,687 | 2,564 | 2,998 | 2,939 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,536,759 | 1,515,767 | 1,635,318 | 1,998,544 | 2,174,958 |
| I. Long-term receivables |
|
|
| | | 82,500 | 82,500 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 82,500 | 82,500 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,019,458 | 1,003,558 | 978,542 | 1,083,137 | 1,078,685 |
| 1. Tangible fixed assets |
|
|
939,225 | 923,820 | 897,842 | 1,003,155 | 999,373 |
| - Cost |
|
|
1,074,487 | 1,069,050 | 1,052,847 | 1,166,925 | 1,173,545 |
| - Accumulated depreciation |
|
|
-135,263 | -145,230 | -155,005 | -163,769 | -174,173 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
80,233 | 79,738 | 80,700 | 79,981 | 79,312 |
| - Cost |
|
|
86,361 | 86,361 | 88,386 | 88,386 | 88,426 |
| - Accumulated depreciation |
|
|
-6,128 | -6,623 | -7,686 | -8,405 | -9,114 |
| III. Real Estate Investments |
|
|
36,274 | 35,979 | 56,803 | 56,286 | 56,132 |
| - Cost |
|
|
38,563 | 38,563 | 59,542 | 59,542 | 59,542 |
| - Accumulated depreciation |
|
|
-2,290 | -2,585 | -2,739 | -3,256 | -3,410 |
| IV. Long-term assets in progress |
|
|
365,418 | 433,753 | 543,267 | 704,575 | 877,932 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
365,418 | 433,753 | 543,267 | 704,575 | 877,932 |
| IV. Long-term financial investments |
|
|
96,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
96,000 | | | | |
| 3. Other investments in equity instruments |
|
|
| 10,000 | 10,000 | 10,000 | 10,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,609 | 24,618 | 46,706 | 62,046 | 69,709 |
| 1. Long-term prepaid expenses |
|
|
19,609 | 24,618 | 46,706 | 62,046 | 69,709 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| 7,860 | | | |
| TOTAL ASSETS |
|
|
1,956,693 | 2,135,829 | 2,131,164 | 2,334,453 | 2,513,876 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
377,581 | 406,599 | 464,231 | 629,015 | 799,247 |
| I. Current liabilities |
|
|
199,600 | 222,059 | 218,949 | 271,794 | 288,275 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
169,594 | 197,252 | 197,597 | 238,368 | 255,259 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,998 | 12,687 | 10,109 | 18,550 | 18,233 |
| 4. Advances from customers |
|
|
1,055 | 984 | 1,192 | 1,206 | 1,112 |
| 5. Taxes and other payables to the State Budget |
|
|
5,536 | 2,574 | 1,858 | 3,322 | 2,052 |
| 6. Payables to employees |
|
|
8,312 | 7,943 | 8,194 | 9,748 | 10,916 |
| 7. Short-term accrued expenses |
|
|
865 | 585 | | 461 | 551 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
240 | | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| 34 | | 138 | 152 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
177,981 | 184,540 | 245,282 | 357,221 | 510,971 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 500 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 182,794 | 245,282 | 356,721 | 510,971 |
| 7. Convertible bonds |
|
|
171,123 | | | | |
| 8. Deferred income tax payables |
|
|
| 1,747 | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
6,858 | | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,579,112 | 1,729,230 | 1,666,933 | 1,705,438 | 1,714,630 |
| I. ShareHolder's equity |
|
|
1,579,112 | 1,729,230 | 1,666,933 | 1,705,438 | 1,714,630 |
| 1. Owner's investment capital |
|
|
958,746 | 958,746 | 1,102,446 | 1,102,446 | 1,101,746 |
| 2. Share capital surplus |
|
|
258,968 | 258,968 | 258,968 | 258,968 | 258,968 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| -700 | -700 | -700 | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
361,398 | 395,581 | 258,136 | 296,613 | 305,862 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
250,655 | 250,655 | 246,249 | 243,205 | 243,064 |
| - Profit after tax undistributed this period |
|
|
110,743 | 144,927 | 11,887 | 53,409 | 62,798 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| 116,635 | 48,083 | 48,110 | 48,054 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,956,693 | 2,135,829 | 2,131,164 | 2,334,453 | 2,513,876 |
There is no report.
|
|