|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,328,360 | 3,385,881 | 3,707,158 | 4,250,877 | 3,940,634 |
 | I. Cash and cash equivalents |
|
|
150,626 | 317,238 | 401,570 | 185,737 | 158,163 |
 | 1. Cash |
|
|
150,626 | 317,238 | 201,568 | 185,737 | 158,163 |
 | 2. Cash equivalents |
|
|
| | 200,002 | | |
 | II. Short-term financial investments |
|
|
466,557 | 466,557 | 488,166 | 497,279 | 492,766 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
466,557 | 466,557 | 488,166 | 497,279 | 492,766 |
 | III. Short-term receivables |
|
|
1,300,867 | 1,030,293 | 910,379 | 1,587,657 | 1,785,473 |
 | 1. Short-term receivables of customers |
|
|
1,288,666 | 1,013,721 | 829,161 | 1,512,742 | 1,696,419 |
 | 2. Prepayments to suppliers |
|
|
4,040 | 2,123 | 69,548 | 62,641 | 65,501 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,203 | 19,681 | 16,902 | 17,641 | 29,234 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,042 | -5,233 | -5,233 | -5,366 | -5,681 |
 | IV. Inventories |
|
|
1,200,934 | 1,445,531 | 1,805,275 | 1,860,431 | 1,333,675 |
 | 1. Inventories |
|
|
1,224,504 | 1,503,042 | 1,857,981 | 1,910,374 | 1,382,528 |
 | 2. Provision for decline in value of inventories |
|
|
-23,569 | -57,511 | -52,706 | -49,943 | -48,854 |
 | V. Other current assets |
|
|
209,376 | 126,262 | 101,768 | 119,772 | 170,557 |
 | 1. Short-term prepaid expenses |
|
|
21,460 | 27,469 | 27,585 | 29,415 | 27,747 |
 | 2. Deductible VAT |
|
|
180,064 | 98,792 | 74,183 | 87,757 | 140,210 |
 | 3. Taxes and the State Receivables |
|
|
7,852 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 2,600 | 2,600 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,373,936 | 3,540,736 | 3,789,449 | 3,845,345 | 3,807,277 |
 | I. Long-term receivables |
|
|
10,681 | 10,681 | 10,681 | 10,681 | 10,681 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,681 | 10,681 | 10,681 | 10,681 | 10,681 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,507,647 | 2,716,056 | 2,767,664 | 2,799,285 | 2,759,208 |
 | 1. Tangible fixed assets |
|
|
2,286,966 | 2,456,309 | 2,513,315 | 2,546,840 | 2,508,482 |
 | - Cost |
|
|
3,935,279 | 4,166,430 | 4,220,244 | 4,314,397 | 4,313,006 |
 | - Accumulated depreciation |
|
|
-1,648,313 | -1,710,120 | -1,706,929 | -1,767,557 | -1,804,524 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
220,681 | 259,747 | 254,349 | 252,445 | 250,726 |
 | - Cost |
|
|
267,888 | 308,863 | 305,411 | 305,293 | 305,490 |
 | - Accumulated depreciation |
|
|
-47,207 | -49,116 | -51,062 | -52,848 | -54,764 |
 | III. Real Estate Investments |
|
|
305,857 | 304,149 | 302,440 | 300,731 | 299,023 |
 | - Cost |
|
|
320,164 | 320,164 | 320,164 | 320,164 | 320,164 |
 | - Accumulated depreciation |
|
|
-14,307 | -16,016 | -17,724 | -19,433 | -21,142 |
 | IV. Long-term assets in progress |
|
|
249,501 | 174,486 | 210,414 | 227,516 | 239,423 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
249,501 | 174,486 | 210,414 | 227,516 | 239,423 |
 | IV. Long-term financial investments |
|
|
140,029 | 140,000 | 280,000 | 280,000 | 280,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
140,818 | 140,788 | 280,788 | 280,788 | 280,788 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-788 | -788 | -788 | -788 | -788 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
160,220 | 195,365 | 218,250 | 227,132 | 218,943 |
 | 1. Long-term prepaid expenses |
|
|
137,955 | 173,099 | 216,008 | 224,519 | 216,330 |
 | 2. Deferred income tax assets |
|
|
1,870 | 1,870 | 2,242 | 2,612 | 2,612 |
 | 3. Other long-term assets |
|
|
20,396 | 20,396 | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,702,296 | 6,926,618 | 7,496,607 | 8,096,222 | 7,747,911 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,748,254 | 4,925,351 | 5,498,299 | 6,083,746 | 5,712,636 |
 | I. Current liabilities |
|
|
3,626,705 | 3,818,455 | 4,030,817 | 4,677,917 | 4,286,666 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,218,261 | 2,371,044 | 3,065,549 | 3,268,819 | 3,026,818 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
804,343 | 862,125 | 748,977 | 1,027,962 | 835,660 |
 | 4. Advances from customers |
|
|
29,870 | 3,647 | 3,392 | 1,669 | 2,860 |
 | 5. Taxes and other payables to the State Budget |
|
|
66,253 | 65,141 | 20,172 | 39,686 | 80,129 |
 | 6. Payables to employees |
|
|
399,615 | 418,541 | 123,640 | 218,955 | 268,617 |
 | 7. Short-term accrued expenses |
|
|
20,336 | 22,639 | 20,909 | 18,972 | 17,902 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,499 | 7,839 | 6,405 | 9,954 | 8,855 |
 | 11. Other short-term payables |
|
|
25,178 | 17,536 | 16,295 | 16,463 | 13,548 |
 | 12. Provision for short term payables |
|
|
392 | 473 | 505 | 425 | 425 |
 | 13. Bonus and welfare fund |
|
|
57,957 | 49,469 | 24,973 | 75,010 | 31,852 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,121,549 | 1,106,896 | 1,467,482 | 1,405,829 | 1,425,970 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
969,125 | 956,342 | 1,205,841 | 1,148,387 | 1,167,164 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
152,424 | 150,554 | 261,641 | 257,442 | 258,806 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,954,042 | 2,001,267 | 1,998,308 | 2,012,476 | 2,035,275 |
 | I. ShareHolder's equity |
|
|
1,954,042 | 2,001,267 | 1,998,308 | 2,012,476 | 2,035,275 |
 | 1. Owner's investment capital |
|
|
1,226,012 | 1,287,313 | 1,287,313 | 1,287,313 | 1,287,313 |
 | 2. Share capital surplus |
|
|
40,989 | 40,989 | 40,989 | 40,989 | 40,989 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
55 | 55 | 55 | 55 | 55 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
290,776 | 290,776 | 290,776 | 290,776 | 290,776 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
112,265 | 112,265 | 112,265 | 112,265 | 112,265 |
 | 11. After tax undistributed profit |
|
|
283,944 | 269,868 | 266,909 | 281,077 | 303,877 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,566 | 3,566 | 206,628 | 70,971 | 70,971 |
 | - Profit after tax undistributed this period |
|
|
280,379 | 266,303 | 60,281 | 210,106 | 232,906 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,702,296 | 6,926,618 | 7,496,607 | 8,096,222 | 7,747,911 |
There is no report.
|
|