|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,637,612 | 1,457,494 | 986,730 | 781,802 | 1,087,960 |
 | I. Cash and cash equivalents |
|
|
28,031 | 37,687 | 5,735 | 18,170 | 287,989 |
 | 1. Cash |
|
|
12,425 | 30,037 | 5,735 | 18,170 | 283,919 |
 | 2. Cash equivalents |
|
|
15,606 | 7,650 | | | 4,070 |
 | II. Short-term financial investments |
|
|
3,989 | 7,477 | 6,468 | 13,628 | 14,241 |
 | 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,989 | 7,476 | 6,467 | 13,627 | 14,240 |
 | III. Short-term receivables |
|
|
207,862 | 216,592 | 141,934 | 145,668 | 287,336 |
 | 1. Short-term receivables of customers |
|
|
73,944 | 46,224 | 63,851 | 44,535 | 81,921 |
 | 2. Prepayments to suppliers |
|
|
33,229 | 60,186 | 41,306 | 48,056 | 82,708 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
103,026 | 113,198 | 42,755 | 59,054 | 134,442 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,337 | -3,016 | -5,978 | -5,978 | -11,735 |
 | IV. Inventories |
|
|
1,392,005 | 1,188,853 | 825,500 | 594,763 | 486,974 |
 | 1. Inventories |
|
|
1,407,510 | 1,188,853 | 853,644 | 614,167 | 490,627 |
 | 2. Provision for decline in value of inventories |
|
|
-15,505 | | -28,144 | -19,404 | -3,653 |
 | V. Other current assets |
|
|
5,726 | 6,886 | 7,093 | 9,574 | 11,419 |
 | 1. Short-term prepaid expenses |
|
|
4,134 | 3,713 | 3,505 | 2,597 | 2,433 |
 | 2. Deductible VAT |
|
|
1,487 | 3,169 | 3,559 | 6,584 | 6,810 |
 | 3. Taxes and the State Receivables |
|
|
105 | 3 | 29 | 393 | 2,176 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
533,057 | 520,328 | 514,192 | 501,817 | 377,790 |
 | I. Long-term receivables |
|
|
110 | 255 | 255 | 255 | 255 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
110 | 255 | 255 | 255 | 255 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
302,191 | 299,707 | 294,999 | 294,306 | 284,594 |
 | 1. Tangible fixed assets |
|
|
249,450 | 247,060 | 242,447 | 241,840 | 232,210 |
 | - Cost |
|
|
489,000 | 491,507 | 491,655 | 495,517 | 460,165 |
 | - Accumulated depreciation |
|
|
-239,550 | -244,447 | -249,208 | -253,677 | -227,955 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
52,741 | 52,647 | 52,552 | 52,466 | 52,384 |
 | - Cost |
|
|
53,474 | 53,474 | 53,474 | 53,474 | 53,404 |
 | - Accumulated depreciation |
|
|
-733 | -827 | -922 | -1,008 | -1,020 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
18,082 | 1,876 | 6,416 | 1,792 | 935 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,082 | 1,876 | 6,416 | 1,792 | 935 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
81,009 | 90,428 | 87,974 | 84,719 | 81,930 |
 | 1. Long-term prepaid expenses |
|
|
81,009 | 90,428 | 87,974 | 84,719 | 81,930 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
131,665 | 128,062 | 124,548 | 120,746 | 10,076 |
 | TOTAL ASSETS |
|
|
2,170,669 | 1,977,822 | 1,500,922 | 1,283,620 | 1,465,750 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,734,148 | 1,540,061 | 1,162,277 | 1,037,881 | 1,343,139 |
 | I. Current liabilities |
|
|
1,547,328 | 1,405,203 | 1,107,426 | 984,263 | 1,078,602 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,262,182 | 1,129,988 | 555,970 | 446,624 | 441,638 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
165,424 | 146,390 | 73,750 | 133,305 | 310,008 |
 | 4. Advances from customers |
|
|
56,329 | 55,153 | 70,474 | 33,137 | 122,949 |
 | 5. Taxes and other payables to the State Budget |
|
|
32,839 | 54,878 | 60,102 | 49,933 | 54,192 |
 | 6. Payables to employees |
|
|
5,295 | 3,409 | 2,352 | 2,168 | 4,714 |
 | 7. Short-term accrued expenses |
|
|
5,470 | 2,726 | 5,158 | 5,597 | 11,426 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,438 | 12,058 | 339,026 | 312,904 | 133,080 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
350 | 599 | 594 | 593 | 593 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
186,821 | 134,859 | 54,851 | 53,619 | 264,537 |
 | 1. Long-term payables to sellers |
|
|
62,277 | 28,971 | | | 18,003 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
111,869 | 95,251 | 36,250 | 35,950 | 59,168 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,482 | 7,090 | 14,898 | 13,694 | 185,843 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,193 | 3,547 | 3,703 | 3,975 | 1,522 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
436,521 | 437,761 | 338,645 | 245,738 | 122,611 |
 | I. ShareHolder's equity |
|
|
436,521 | 437,761 | 338,645 | 245,738 | 122,611 |
 | 1. Owner's investment capital |
|
|
372,877 | 372,877 | 372,877 | 372,877 | 372,877 |
 | 2. Share capital surplus |
|
|
361 | 361 | 361 | 361 | 361 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
483 | 483 | 483 | 483 | 483 |
 | 5. Treasury shares |
|
|
-8,681 | -8,681 | -8,681 | -8,681 | -8,681 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,807 | 17,289 | 17,289 | 17,289 | 17,289 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,274 | 52,998 | -46,085 | -138,940 | -259,703 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,786 | 52,723 | 52,723 | 52,723 | 55,737 |
 | - Profit after tax undistributed this period |
|
|
1,488 | 275 | -98,808 | -191,663 | -315,440 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,401 | 2,433 | 2,400 | 2,349 | -15 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,170,669 | 1,977,822 | 1,500,922 | 1,283,620 | 1,465,750 |
There is no report.
|
|