|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,755,147 | 3,635,290 | 3,501,002 | 3,464,044 | 3,258,281 |
 | I. Cash and cash equivalents |
|
|
124,289 | 114,924 | 113,266 | 102,127 | 83,489 |
 | 1. Cash |
|
|
68,671 | 72,862 | 17,506 | 23,785 | 17,501 |
 | 2. Cash equivalents |
|
|
55,617 | 42,063 | 95,760 | 78,342 | 65,989 |
 | II. Short-term financial investments |
|
|
35,119 | 61,920 | 56,410 | 78,935 | 58,201 |
 | 1. Trading securities |
|
|
13,567 | 43,343 | 31,137 | 46,706 | 38,678 |
 | 2. Provision for diminution in value of trading securities |
|
|
-482 | -3,458 | -3,640 | -5,504 | -5,748 |
 | 3. Investments holding until maturity |
|
|
22,034 | 22,034 | 28,914 | 37,734 | 25,271 |
 | III. Short-term receivables |
|
|
793,285 | 824,325 | 788,294 | 594,142 | 691,469 |
 | 1. Short-term receivables of customers |
|
|
645,983 | 819,723 | 866,492 | 726,970 | 699,787 |
 | 2. Prepayments to suppliers |
|
|
109,736 | 48,746 | 88,113 | 36,475 | 131,237 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 800 |
 | 6. Other short-term receivables |
|
|
217,743 | 136,034 | 13,865 | 13,285 | 43,233 |
 | 7. Provision for doubtful short-term receivables |
|
|
-181,177 | -181,177 | -181,177 | -183,588 | -183,588 |
 | IV. Inventories |
|
|
2,739,800 | 2,567,686 | 2,466,223 | 2,573,015 | 2,323,880 |
 | 1. Inventories |
|
|
2,746,135 | 2,592,840 | 2,491,376 | 2,692,564 | 2,390,308 |
 | 2. Provision for decline in value of inventories |
|
|
-6,335 | -25,153 | -25,153 | -119,550 | -66,429 |
 | V. Other current assets |
|
|
62,654 | 66,435 | 76,810 | 115,826 | 101,242 |
 | 1. Short-term prepaid expenses |
|
|
4,551 | 375 | 467 | 127 | 179 |
 | 2. Deductible VAT |
|
|
58,089 | 66,050 | 76,335 | 113,139 | 99,037 |
 | 3. Taxes and the State Receivables |
|
|
14 | 10 | 8 | 2,559 | 2,025 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
579,216 | 558,285 | 508,207 | 467,692 | 460,327 |
 | I. Long-term receivables |
|
|
14,345 | 14,351 | 14,356 | 14,362 | 14,366 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,345 | 14,351 | 14,356 | 14,362 | 14,366 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
322,023 | 340,358 | 333,080 | 320,369 | 313,232 |
 | 1. Tangible fixed assets |
|
|
212,112 | 232,501 | 227,279 | 221,276 | 216,146 |
 | - Cost |
|
|
406,101 | 431,572 | 431,572 | 429,517 | 429,194 |
 | - Accumulated depreciation |
|
|
-193,989 | -199,070 | -204,293 | -208,241 | -213,048 |
 | 2. Fixed assets of financial leasing |
|
|
10,452 | 9,042 | 7,632 | 6,223 | 4,813 |
 | - Cost |
|
|
18,441 | 18,441 | 18,441 | 18,441 | 18,441 |
 | - Accumulated depreciation |
|
|
-7,989 | -9,399 | -10,809 | -12,218 | -13,628 |
 | 3. Intangible fixed assets |
|
|
99,459 | 98,814 | 98,169 | 92,871 | 92,273 |
 | - Cost |
|
|
145,892 | 145,892 | 145,892 | 139,902 | 139,902 |
 | - Accumulated depreciation |
|
|
-46,433 | -47,078 | -47,723 | -47,031 | -47,628 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
35,394 | 13,115 | 12,520 | 17,157 | 17,350 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
35,394 | 13,115 | 12,520 | 17,157 | 17,350 |
 | IV. Long-term financial investments |
|
|
203,475 | 186,109 | 142,826 | 110,364 | 110,622 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
203,475 | 186,109 | 142,826 | 110,364 | 110,622 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,978 | 4,352 | 5,425 | 5,441 | 4,757 |
 | 1. Long-term prepaid expenses |
|
|
3,978 | 4,352 | 5,425 | 5,441 | 4,757 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,334,363 | 4,193,575 | 4,009,210 | 3,931,736 | 3,718,608 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,472,500 | 2,492,501 | 2,430,842 | 2,673,590 | 2,457,482 |
 | I. Current liabilities |
|
|
2,466,551 | 2,488,534 | 2,429,011 | 2,648,122 | 2,432,016 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,652,599 | 1,527,081 | 1,711,437 | 2,038,429 | 1,785,940 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
385,119 | 586,829 | 552,062 | 389,312 | 503,498 |
 | 4. Advances from customers |
|
|
20,906 | 17,712 | 15,047 | 12,773 | 3,333 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,210 | 50 | 51 | 931 | 100 |
 | 6. Payables to employees |
|
|
1,716 | 2,088 | 2,144 | 3,242 | 1,886 |
 | 7. Short-term accrued expenses |
|
|
926 | 3,630 | 1,095 | 5,206 | 1,764 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,290 | 4,290 | 4,290 | 3,642 | 2,601 |
 | 11. Other short-term payables |
|
|
384,070 | 335,539 | 131,622 | 183,324 | 121,694 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,716 | 11,316 | 11,263 | 11,262 | 11,201 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,949 | 3,967 | 1,831 | 25,468 | 25,466 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,219 | 1,373 | 1,373 | 1,375 | 1,374 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,227 | 1,164 | 101 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 24,092 | 24,092 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,502 | 1,430 | 357 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,861,863 | 1,701,074 | 1,578,368 | 1,258,147 | 1,261,126 |
 | I. ShareHolder's equity |
|
|
1,861,863 | 1,701,074 | 1,578,368 | 1,258,147 | 1,261,126 |
 | 1. Owner's investment capital |
|
|
1,123,200 | 1,123,200 | 1,123,200 | 1,123,200 | 1,123,200 |
 | 2. Share capital surplus |
|
|
46,662 | 46,662 | 46,662 | 46,662 | 46,662 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
76,030 | 68,652 | 68,652 | 68,652 | 68,652 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
27,209 | 27,209 | 27,209 | 27,209 | 27,209 |
 | 11. After tax undistributed profit |
|
|
561,565 | 411,653 | 291,434 | -22,708 | -19,873 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
560,677 | 560,677 | 560,677 | 563,229 | -22,708 |
 | - Profit after tax undistributed this period |
|
|
889 | -149,023 | -269,243 | -585,937 | 2,835 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,197 | 23,698 | 21,211 | 15,132 | 15,276 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,334,363 | 4,193,575 | 4,009,210 | 3,931,736 | 3,718,608 |
There is no report.
|
|