|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,653,597 | 2,944,996 | 2,954,538 | 2,760,624 | 2,615,986 |
 | I. Cash and cash equivalents |
|
|
641,349 | 394,998 | 389,488 | 487,028 | 480,731 |
 | 1. Cash |
|
|
186,249 | 274,332 | 349,488 | 309,028 | 398,192 |
 | 2. Cash equivalents |
|
|
455,100 | 120,666 | 40,000 | 178,000 | 82,539 |
 | II. Short-term financial investments |
|
|
226,700 | 480,200 | 740,566 | 423,729 | 260,346 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
226,700 | 480,200 | 740,566 | 423,729 | 260,346 |
 | III. Short-term receivables |
|
|
746,852 | 931,449 | 769,693 | 801,286 | 852,146 |
 | 1. Short-term receivables of customers |
|
|
650,500 | 885,100 | 725,118 | 771,187 | 844,374 |
 | 2. Prepayments to suppliers |
|
|
17,053 | 28,671 | 20,475 | 10,359 | 13,300 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
16,000 | 16,000 | 16,000 | 16,000 | |
 | 6. Other short-term receivables |
|
|
69,837 | 10,063 | 17,269 | 14,064 | 6,188 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,537 | -8,385 | -9,169 | -10,325 | -11,716 |
 | IV. Inventories |
|
|
854,938 | 940,918 | 842,296 | 825,896 | 919,130 |
 | 1. Inventories |
|
|
903,546 | 993,073 | 897,098 | 879,492 | 969,848 |
 | 2. Provision for decline in value of inventories |
|
|
-48,608 | -52,155 | -54,802 | -53,596 | -50,718 |
 | V. Other current assets |
|
|
183,758 | 197,431 | 212,495 | 222,686 | 103,633 |
 | 1. Short-term prepaid expenses |
|
|
23,903 | 22,779 | 20,308 | 17,359 | 16,818 |
 | 2. Deductible VAT |
|
|
157,937 | 174,419 | 188,576 | 204,494 | 85,206 |
 | 3. Taxes and the State Receivables |
|
|
1,918 | 234 | 3,611 | 832 | 1,609 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
687,381 | 820,466 | 838,222 | 800,967 | 821,555 |
 | I. Long-term receivables |
|
|
14,774 | 12,290 | 16,385 | 13,074 | 13,727 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,774 | 12,290 | 16,385 | 13,074 | 13,727 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
518,941 | 511,032 | 524,890 | 523,039 | 516,392 |
 | 1. Tangible fixed assets |
|
|
496,132 | 488,761 | 503,482 | 509,606 | 503,589 |
 | - Cost |
|
|
1,355,039 | 1,366,471 | 1,398,563 | 1,382,069 | 1,396,177 |
 | - Accumulated depreciation |
|
|
-858,907 | -877,709 | -895,081 | -872,462 | -892,588 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,809 | 22,271 | 21,408 | 13,432 | 12,803 |
 | - Cost |
|
|
81,331 | 81,628 | 80,270 | 73,387 | 73,387 |
 | - Accumulated depreciation |
|
|
-58,523 | -59,357 | -58,862 | -59,955 | -60,584 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,407 | 21,345 | 23,807 | 18,781 | 37,131 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,407 | 21,345 | 23,807 | 18,781 | 37,131 |
 | IV. Long-term financial investments |
|
|
64,214 | 211,115 | 208,779 | 182,034 | 180,452 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
37,200 | 183,995 | 181,659 | 179,914 | 178,332 |
 | 3. Other investments in equity instruments |
|
|
30,685 | 30,685 | 30,685 | 5,685 | 5,685 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,671 | -3,565 | -3,565 | -3,565 | -3,565 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
68,044 | 64,683 | 64,360 | 64,040 | 73,853 |
 | 1. Long-term prepaid expenses |
|
|
47,235 | 51,536 | 54,165 | 56,723 | 58,970 |
 | 2. Deferred income tax assets |
|
|
20,809 | 13,147 | 10,195 | 7,316 | 14,883 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,340,977 | 3,765,462 | 3,792,760 | 3,561,591 | 3,437,541 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
915,779 | 1,299,683 | 1,242,438 | 1,034,088 | 1,042,852 |
 | I. Current liabilities |
|
|
889,687 | 1,273,721 | 1,216,418 | 1,007,972 | 1,010,890 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
420,685 | 518,540 | 608,838 | 439,256 | 457,924 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
308,737 | 331,060 | 275,163 | 270,211 | 307,517 |
 | 4. Advances from customers |
|
|
5,713 | 18,581 | 20,662 | 17,491 | 15,148 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,444 | 96,252 | 55,448 | 42,952 | 47,850 |
 | 6. Payables to employees |
|
|
45,035 | 41,392 | 41,417 | 42,314 | 46,107 |
 | 7. Short-term accrued expenses |
|
|
44,878 | 197,117 | 160,707 | 142,555 | 116,680 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,061 | 2,634 | 3,611 | 6,005 | 4,090 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
30,134 | 68,146 | 50,572 | 47,188 | 15,574 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,092 | 25,963 | 26,021 | 26,115 | 31,962 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,196 | 6,196 | 6,196 | 6,196 | 6,196 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 5,862 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
19,897 | 19,767 | 19,825 | 19,920 | 19,904 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,425,198 | 2,465,779 | 2,550,321 | 2,527,503 | 2,394,689 |
 | I. ShareHolder's equity |
|
|
2,425,198 | 2,465,779 | 2,550,321 | 2,527,503 | 2,394,689 |
 | 1. Owner's investment capital |
|
|
864,536 | 864,536 | 877,536 | 965,283 | 965,283 |
 | 2. Share capital surplus |
|
|
361,633 | 361,633 | 361,633 | 361,633 | 361,633 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
2,966 | 2,933 | 3,223 | 3,025 | 5,250 |
 | 8. Investment and development funds |
|
|
261,896 | 261,896 | 261,896 | 261,896 | 261,896 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
935,208 | 976,271 | 1,047,923 | 937,261 | 801,992 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
857,674 | 681,473 | 681,473 | 593,725 | 691,126 |
 | - Profit after tax undistributed this period |
|
|
77,534 | 294,799 | 366,450 | 343,536 | 110,867 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-1,041 | -1,492 | -1,890 | -1,596 | -1,367 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,340,977 | 3,765,462 | 3,792,760 | 3,561,591 | 3,437,541 |
There is no report.
|
|