|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,954,538 | 2,760,624 | 2,615,986 | 2,886,695 | 3,166,832 |
 | I. Cash and cash equivalents |
|
|
389,488 | 487,028 | 480,731 | 461,505 | 332,361 |
 | 1. Cash |
|
|
349,488 | 309,028 | 398,192 | 273,605 | 332,361 |
 | 2. Cash equivalents |
|
|
40,000 | 178,000 | 82,539 | 187,901 | |
 | II. Short-term financial investments |
|
|
740,566 | 423,729 | 260,346 | 379,400 | 547,655 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
740,566 | 423,729 | 260,346 | 379,400 | 547,655 |
 | III. Short-term receivables |
|
|
769,693 | 801,286 | 852,146 | 918,715 | 987,789 |
 | 1. Short-term receivables of customers |
|
|
725,118 | 771,187 | 844,374 | 912,753 | 998,873 |
 | 2. Prepayments to suppliers |
|
|
20,475 | 10,359 | 13,300 | 16,706 | 8,666 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
16,000 | 16,000 | | | |
 | 6. Other short-term receivables |
|
|
17,269 | 14,064 | 6,188 | 2,767 | 2,939 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,169 | -10,325 | -11,716 | -13,510 | -22,689 |
 | IV. Inventories |
|
|
842,296 | 825,896 | 919,130 | 1,004,512 | 1,138,478 |
 | 1. Inventories |
|
|
897,098 | 879,492 | 969,848 | 1,058,156 | 1,194,348 |
 | 2. Provision for decline in value of inventories |
|
|
-54,802 | -53,596 | -50,718 | -53,643 | -55,870 |
 | V. Other current assets |
|
|
212,495 | 222,686 | 103,633 | 122,562 | 160,549 |
 | 1. Short-term prepaid expenses |
|
|
20,308 | 17,359 | 16,818 | 14,958 | 20,431 |
 | 2. Deductible VAT |
|
|
188,576 | 204,494 | 85,206 | 107,520 | 139,926 |
 | 3. Taxes and the State Receivables |
|
|
3,611 | 832 | 1,609 | 85 | 193 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
838,222 | 800,967 | 821,555 | 906,291 | 665,385 |
 | I. Long-term receivables |
|
|
16,385 | 13,074 | 13,727 | 90,509 | 12,856 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
16,385 | 13,074 | 13,727 | 90,509 | 12,856 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
524,890 | 523,039 | 516,392 | 531,941 | 548,166 |
 | 1. Tangible fixed assets |
|
|
503,482 | 509,606 | 503,589 | 519,706 | 536,175 |
 | - Cost |
|
|
1,398,563 | 1,382,069 | 1,396,177 | 1,358,833 | 1,398,798 |
 | - Accumulated depreciation |
|
|
-895,081 | -872,462 | -892,588 | -839,127 | -862,623 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,408 | 13,432 | 12,803 | 12,235 | 11,992 |
 | - Cost |
|
|
80,270 | 73,387 | 73,387 | 73,395 | 73,788 |
 | - Accumulated depreciation |
|
|
-58,862 | -59,955 | -60,584 | -61,159 | -61,796 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
23,807 | 18,781 | 37,131 | 41,179 | 30,685 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,807 | 18,781 | 37,131 | 41,179 | 30,685 |
 | IV. Long-term financial investments |
|
|
208,779 | 182,034 | 180,452 | 170,751 | 2,120 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
181,659 | 179,914 | 178,332 | 168,631 | |
 | 3. Other investments in equity instruments |
|
|
30,685 | 5,685 | 5,685 | 5,685 | 5,685 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,565 | -3,565 | -3,565 | -3,565 | -3,565 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
64,360 | 64,040 | 73,853 | 71,911 | 71,557 |
 | 1. Long-term prepaid expenses |
|
|
54,165 | 56,723 | 58,970 | 55,656 | 54,657 |
 | 2. Deferred income tax assets |
|
|
10,195 | 7,316 | 14,883 | 16,255 | 13,548 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | 3,353 |
 | TOTAL ASSETS |
|
|
3,792,760 | 3,561,591 | 3,437,541 | 3,792,986 | 3,832,216 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,242,438 | 1,034,088 | 1,042,852 | 1,248,106 | 1,255,640 |
 | I. Current liabilities |
|
|
1,216,418 | 1,007,972 | 1,010,890 | 1,214,037 | 1,225,842 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
608,838 | 439,256 | 457,924 | 584,989 | 552,409 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
275,163 | 270,211 | 307,517 | 308,048 | 316,758 |
 | 4. Advances from customers |
|
|
20,662 | 17,491 | 15,148 | 8,306 | 12,190 |
 | 5. Taxes and other payables to the State Budget |
|
|
55,448 | 42,952 | 47,850 | 89,584 | 66,659 |
 | 6. Payables to employees |
|
|
41,417 | 42,314 | 46,107 | 44,789 | 44,856 |
 | 7. Short-term accrued expenses |
|
|
160,707 | 142,555 | 116,680 | 133,906 | 190,917 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 2,606 | |
 | 11. Other short-term payables |
|
|
3,611 | 6,005 | 4,090 | 2,451 | 2,693 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
50,572 | 47,188 | 15,574 | 39,359 | 39,359 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,021 | 26,115 | 31,962 | 34,069 | 29,798 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,196 | 6,196 | 6,196 | 6,196 | 7,392 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 5,862 | 8,079 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
19,825 | 19,920 | 19,904 | 19,794 | 22,407 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,550,321 | 2,527,503 | 2,394,689 | 2,544,880 | 2,576,577 |
 | I. ShareHolder's equity |
|
|
2,550,321 | 2,527,503 | 2,394,689 | 2,544,880 | 2,576,577 |
 | 1. Owner's investment capital |
|
|
877,536 | 965,283 | 965,283 | 965,283 | 965,283 |
 | 2. Share capital surplus |
|
|
361,633 | 361,633 | 361,633 | 361,633 | 361,633 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
3,223 | 3,025 | 5,250 | 5,698 | 146 |
 | 8. Investment and development funds |
|
|
261,896 | 261,896 | 261,896 | 261,896 | 261,896 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,047,923 | 937,261 | 801,992 | 951,784 | 958,306 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
681,473 | 593,725 | 691,126 | 646,478 | 646,478 |
 | - Profit after tax undistributed this period |
|
|
366,450 | 343,536 | 110,867 | 305,306 | 311,828 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-1,890 | -1,596 | -1,367 | -1,416 | 29,311 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,792,760 | 3,561,591 | 3,437,541 | 3,792,986 | 3,832,216 |
There is no report.
|
|