|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,923,956 | 2,074,455 | 2,172,648 | 2,582,863 | 2,612,733 |
| I. Cash and cash equivalents |
|
|
224,642 | 243,233 | 199,135 | 344,557 | 399,170 |
| 1. Cash |
|
|
196,642 | 243,233 | 189,135 | 304,057 | 318,770 |
| 2. Cash equivalents |
|
|
28,000 | | 10,000 | 40,500 | 80,400 |
| II. Short-term financial investments |
|
|
247,200 | 447,342 | 403,220 | 603,831 | 695,127 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
247,200 | 447,342 | 403,220 | 603,831 | 695,127 |
| III. Short-term receivables |
|
|
536,479 | 438,809 | 612,549 | 767,804 | 645,767 |
| 1. Short-term receivables of customers |
|
|
489,782 | 390,722 | 582,241 | 730,723 | 602,601 |
| 2. Prepayments to suppliers |
|
|
18,643 | 12,800 | 16,432 | 23,014 | 18,559 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
16,000 | 16,000 | 16,000 | 16,000 | 16,000 |
| 6. Other short-term receivables |
|
|
19,407 | 30,063 | 9,332 | 7,450 | 15,724 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,352 | -10,776 | -11,456 | -9,384 | -7,117 |
| IV. Inventories |
|
|
806,699 | 831,700 | 838,671 | 739,023 | 731,001 |
| 1. Inventories |
|
|
827,469 | 855,426 | 865,806 | 778,265 | 771,217 |
| 2. Provision for decline in value of inventories |
|
|
-20,770 | -23,726 | -27,134 | -39,242 | -40,215 |
| V. Other current assets |
|
|
108,935 | 113,371 | 119,073 | 127,649 | 141,668 |
| 1. Short-term prepaid expenses |
|
|
19,032 | 15,760 | 14,481 | 13,247 | 14,706 |
| 2. Deductible VAT |
|
|
86,072 | 93,019 | 101,427 | 114,317 | 126,877 |
| 3. Taxes and the State Receivables |
|
|
3,832 | 4,592 | 3,165 | 85 | 85 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
737,426 | 733,993 | 704,533 | 689,174 | 689,615 |
| I. Long-term receivables |
|
|
13,332 | 12,978 | 13,368 | 13,921 | 14,717 |
| 1. Long-term customer's receivables |
|
|
| | | | 14,717 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
13,332 | 12,978 | 13,368 | 13,921 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
566,917 | 575,586 | 556,006 | 550,458 | 536,265 |
| 1. Tangible fixed assets |
|
|
541,326 | 549,979 | 531,065 | 526,429 | 513,149 |
| - Cost |
|
|
1,277,903 | 1,309,169 | 1,311,331 | 1,326,290 | 1,329,292 |
| - Accumulated depreciation |
|
|
-736,577 | -759,190 | -780,266 | -799,861 | -816,143 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
25,591 | 25,607 | 24,941 | 24,029 | 23,116 |
| - Cost |
|
|
78,933 | 79,794 | 79,946 | 79,946 | 79,946 |
| - Accumulated depreciation |
|
|
-53,341 | -54,187 | -55,006 | -55,918 | -56,830 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
19,585 | 7,742 | 7,375 | 8,129 | 14,050 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
19,585 | 7,742 | 7,375 | 8,129 | 14,050 |
| IV. Long-term financial investments |
|
|
66,833 | 62,833 | 62,833 | 63,014 | 63,014 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
40,000 | 36,000 | 36,000 | 36,000 | 36,000 |
| 3. Other investments in equity instruments |
|
|
30,685 | 30,685 | 30,685 | 30,685 | 30,685 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,852 | -3,852 | -3,852 | -3,671 | -3,671 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
70,758 | 74,853 | 64,950 | 53,652 | 61,568 |
| 1. Long-term prepaid expenses |
|
|
49,519 | 49,847 | 45,726 | 45,485 | 42,504 |
| 2. Deferred income tax assets |
|
|
21,238 | 25,007 | 19,225 | 8,167 | 19,064 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,661,381 | 2,808,448 | 2,877,181 | 3,272,037 | 3,302,348 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
601,111 | 714,468 | 697,955 | 888,161 | 910,317 |
| I. Current liabilities |
|
|
508,024 | 659,537 | 646,844 | 856,158 | 880,873 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
128,495 | 250,142 | 291,379 | 334,481 | 437,324 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
164,290 | 193,823 | 212,399 | 220,013 | 194,576 |
| 4. Advances from customers |
|
|
4,083 | 3,760 | 7,661 | 8,044 | 6,697 |
| 5. Taxes and other payables to the State Budget |
|
|
35,364 | 31,404 | 28,173 | 95,385 | 53,863 |
| 6. Payables to employees |
|
|
40,358 | 40,389 | 42,589 | 40,106 | 38,980 |
| 7. Short-term accrued expenses |
|
|
87,748 | 91,872 | 39,464 | 94,503 | 95,004 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,959 | 6,420 | 5,044 | 7,893 | 5,308 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
41,727 | 41,727 | 20,136 | 55,732 | 49,120 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
93,087 | 54,931 | 51,110 | 32,003 | 29,443 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
72,493 | 33,499 | 29,758 | 10,590 | 8,393 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
20,595 | 21,432 | 21,352 | 21,413 | 21,050 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,060,270 | 2,093,980 | 2,179,226 | 2,383,877 | 2,392,031 |
| I. ShareHolder's equity |
|
|
2,060,270 | 2,093,980 | 2,179,226 | 2,383,877 | 2,392,031 |
| 1. Owner's investment capital |
|
|
777,945 | 785,945 | 785,945 | 785,945 | 785,945 |
| 2. Share capital surplus |
|
|
361,633 | 361,633 | 361,633 | 361,633 | 361,633 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
206 | 587 | 369 | 2,008 | 1,586 |
| 8. Investment and development funds |
|
|
261,896 | 261,896 | 261,896 | 261,896 | 261,896 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
658,100 | 683,572 | 768,652 | 972,485 | 981,490 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
500,523 | 451,323 | 683,162 | 647,268 | 568,673 |
| - Profit after tax undistributed this period |
|
|
157,576 | 232,249 | 85,490 | 325,217 | 412,817 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
490 | 347 | 731 | -90 | -519 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,661,381 | 2,808,448 | 2,877,181 | 3,272,037 | 3,302,348 |
There is no report.
|
|