|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,582,863 | 2,612,733 | 2,670,706 | 2,653,597 | 2,942,147 |
 | I. Cash and cash equivalents |
|
|
344,557 | 399,170 | 700,074 | 641,349 | 394,998 |
 | 1. Cash |
|
|
304,057 | 318,770 | 334,874 | 186,249 | 274,332 |
 | 2. Cash equivalents |
|
|
40,500 | 80,400 | 365,200 | 455,100 | 120,666 |
 | II. Short-term financial investments |
|
|
603,831 | 695,127 | 360,900 | 226,700 | 480,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
603,831 | 695,127 | 360,900 | 226,700 | 480,200 |
 | III. Short-term receivables |
|
|
767,804 | 645,767 | 649,051 | 746,852 | 928,600 |
 | 1. Short-term receivables of customers |
|
|
730,723 | 602,601 | 612,821 | 650,500 | 885,100 |
 | 2. Prepayments to suppliers |
|
|
23,014 | 18,559 | 14,624 | 17,053 | 28,671 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
16,000 | 16,000 | 16,000 | 16,000 | 16,000 |
 | 6. Other short-term receivables |
|
|
7,450 | 15,724 | 12,303 | 69,837 | 7,214 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,384 | -7,117 | -6,698 | -6,537 | -8,385 |
 | IV. Inventories |
|
|
739,023 | 731,001 | 784,896 | 854,938 | 940,918 |
 | 1. Inventories |
|
|
778,265 | 771,217 | 833,964 | 903,546 | 993,073 |
 | 2. Provision for decline in value of inventories |
|
|
-39,242 | -40,215 | -49,067 | -48,608 | -52,155 |
 | V. Other current assets |
|
|
127,649 | 141,668 | 175,785 | 183,758 | 197,431 |
 | 1. Short-term prepaid expenses |
|
|
13,247 | 14,706 | 23,136 | 23,903 | 22,779 |
 | 2. Deductible VAT |
|
|
114,317 | 126,877 | 143,451 | 157,937 | 174,419 |
 | 3. Taxes and the State Receivables |
|
|
85 | 85 | 9,198 | 1,918 | 234 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
689,174 | 689,615 | 688,855 | 687,381 | 823,315 |
 | I. Long-term receivables |
|
|
13,921 | 14,717 | 14,717 | 14,774 | 15,139 |
 | 1. Long-term customer's receivables |
|
|
| 14,717 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
13,921 | | 14,717 | 14,774 | 15,139 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
550,458 | 536,265 | 528,291 | 518,941 | 511,032 |
 | 1. Tangible fixed assets |
|
|
526,429 | 513,149 | 504,876 | 496,132 | 488,761 |
 | - Cost |
|
|
1,326,290 | 1,329,292 | 1,341,014 | 1,355,039 | 1,366,471 |
 | - Accumulated depreciation |
|
|
-799,861 | -816,143 | -836,138 | -858,907 | -877,709 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
24,029 | 23,116 | 23,415 | 22,809 | 22,271 |
 | - Cost |
|
|
79,946 | 79,946 | 81,114 | 81,331 | 81,628 |
 | - Accumulated depreciation |
|
|
-55,918 | -56,830 | -57,699 | -58,523 | -59,357 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,129 | 14,050 | 20,392 | 21,407 | 21,345 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,129 | 14,050 | 20,392 | 21,407 | 21,345 |
 | IV. Long-term financial investments |
|
|
63,014 | 63,014 | 64,214 | 64,214 | 211,115 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
36,000 | 36,000 | 37,200 | 37,200 | 183,995 |
 | 3. Other investments in equity instruments |
|
|
30,685 | 30,685 | 30,685 | 30,685 | 30,685 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,671 | -3,671 | -3,671 | -3,671 | -3,565 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
53,652 | 61,568 | 61,241 | 68,044 | 64,683 |
 | 1. Long-term prepaid expenses |
|
|
45,485 | 42,504 | 48,699 | 47,235 | 51,536 |
 | 2. Deferred income tax assets |
|
|
8,167 | 19,064 | 12,541 | 20,809 | 13,147 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,272,037 | 3,302,348 | 3,359,561 | 3,340,977 | 3,765,462 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
888,161 | 910,317 | 1,012,333 | 915,779 | 1,299,683 |
 | I. Current liabilities |
|
|
856,158 | 880,873 | 985,667 | 889,687 | 1,273,721 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
334,481 | 437,324 | 486,603 | 420,685 | 518,540 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
220,013 | 194,576 | 260,159 | 308,737 | 331,060 |
 | 4. Advances from customers |
|
|
8,044 | 6,697 | 8,135 | 5,713 | 18,581 |
 | 5. Taxes and other payables to the State Budget |
|
|
95,385 | 53,863 | 48,759 | 31,444 | 96,252 |
 | 6. Payables to employees |
|
|
40,106 | 38,980 | 43,978 | 45,035 | 41,392 |
 | 7. Short-term accrued expenses |
|
|
94,503 | 95,004 | 81,164 | 44,878 | 197,117 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,893 | 5,308 | 7,622 | 3,061 | 2,634 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
55,732 | 49,120 | 49,247 | 30,134 | 68,146 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
32,003 | 29,443 | 26,666 | 26,092 | 25,963 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
10,590 | 8,393 | 6,196 | 6,196 | 6,196 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
21,413 | 21,050 | 20,471 | 19,897 | 19,767 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,383,877 | 2,392,031 | 2,347,228 | 2,425,198 | 2,465,779 |
 | I. ShareHolder's equity |
|
|
2,383,877 | 2,392,031 | 2,347,228 | 2,425,198 | 2,465,779 |
 | 1. Owner's investment capital |
|
|
785,945 | 785,945 | 864,536 | 864,536 | 864,536 |
 | 2. Share capital surplus |
|
|
361,633 | 361,633 | 361,633 | 361,633 | 361,633 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
2,008 | 1,586 | 2,020 | 2,966 | 2,933 |
 | 8. Investment and development funds |
|
|
261,896 | 261,896 | 261,896 | 261,896 | 261,896 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
972,485 | 981,490 | 857,950 | 935,208 | 976,271 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
647,268 | 568,673 | 489,876 | 857,674 | 681,473 |
 | - Profit after tax undistributed this period |
|
|
325,217 | 412,817 | 368,073 | 77,534 | 294,799 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-90 | -519 | -807 | -1,041 | -1,492 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,272,037 | 3,302,348 | 3,359,561 | 3,340,977 | 3,765,462 |
There is no report.
|
|