|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,151,189 | 756,669 | 927,391 | 1,082,716 | 1,452,861 |
 | I. Cash and cash equivalents |
|
|
13,928 | 26,622 | 4,279 | 4,131 | 6,487 |
 | 1. Cash |
|
|
13,928 | 26,622 | 4,279 | 4,131 | 6,487 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
382,660 | 140,729 | 395,864 | 68,100 | 65,027 |
 | 1. Short-term receivables of customers |
|
|
367,586 | 131,991 | 387,858 | 67,578 | 63,688 |
 | 2. Prepayments to suppliers |
|
|
15,669 | 9,558 | 7,529 | 798 | 1,695 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,338 | 2,113 | 3,409 | 2,657 | 2,566 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,933 | -2,933 | -2,933 | -2,933 | -2,923 |
 | IV. Inventories |
|
|
722,711 | 538,611 | 465,343 | 788,862 | 1,176,964 |
 | 1. Inventories |
|
|
722,711 | 538,611 | 465,343 | 788,862 | 1,194,678 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -17,714 |
 | V. Other current assets |
|
|
31,890 | 50,707 | 61,905 | 221,623 | 204,384 |
 | 1. Short-term prepaid expenses |
|
|
31,890 | 46,125 | 61,905 | 183,307 | 159,691 |
 | 2. Deductible VAT |
|
|
| 4,582 | | 25,546 | 31,926 |
 | 3. Taxes and the State Receivables |
|
|
| | | 12,769 | 12,768 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
747,650 | 791,709 | 792,696 | 810,281 | 774,942 |
 | I. Long-term receivables |
|
|
95,968 | 96,639 | 97,310 | 98,251 | 98,936 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
95,968 | 96,639 | 97,310 | 98,251 | 98,936 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
564,933 | 611,055 | 581,572 | 605,359 | 568,786 |
 | 1. Tangible fixed assets |
|
|
532,985 | 595,396 | 577,710 | 605,359 | 568,786 |
 | - Cost |
|
|
2,459,900 | 2,497,201 | 2,511,336 | 2,574,287 | 2,577,323 |
 | - Accumulated depreciation |
|
|
-1,926,915 | -1,901,804 | -1,933,626 | -1,968,929 | -2,008,538 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31,948 | 15,658 | 3,862 | | |
 | - Cost |
|
|
790,174 | 790,174 | 789,427 | 789,427 | 789,427 |
 | - Accumulated depreciation |
|
|
-758,225 | -774,515 | -785,565 | -789,427 | -789,427 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,409 | 1,066 | 4,447 | 1,499 | 3,262 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,409 | 1,066 | 4,447 | 1,499 | 3,262 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
84,340 | 82,949 | 109,368 | 105,173 | 103,958 |
 | 1. Long-term prepaid expenses |
|
|
21,476 | 20,084 | 44,770 | 40,575 | 39,359 |
 | 2. Deferred income tax assets |
|
|
62,864 | 62,864 | 64,598 | 64,598 | 64,598 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,898,839 | 1,548,377 | 1,720,087 | 1,892,997 | 2,227,803 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,498,357 | 1,147,618 | 1,320,990 | 1,577,034 | 1,899,338 |
 | I. Current liabilities |
|
|
1,282,108 | 935,356 | 1,110,396 | 1,273,385 | 1,680,231 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,828 | 27,043 | 178,553 | 255,597 | 336,671 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
236,865 | 235,680 | 667,434 | 583,107 | 981,417 |
 | 4. Advances from customers |
|
|
156 | 2,498 | 33 | 46 | 61 |
 | 5. Taxes and other payables to the State Budget |
|
|
93,662 | 18,384 | 62,069 | 76,140 | 67,086 |
 | 6. Payables to employees |
|
|
56,617 | 28,352 | 59,858 | 28,091 | 26,699 |
 | 7. Short-term accrued expenses |
|
|
71,634 | 70,822 | 29 | 299,106 | 223,762 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,332 | 3,285 | 118,518 | 4,303 | 4,626 |
 | 12. Provision for short term payables |
|
|
762,334 | 516,179 | | 18,750 | 24,618 |
 | 13. Bonus and welfare fund |
|
|
39,681 | 33,114 | 23,902 | 8,244 | 15,291 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
216,249 | 212,262 | 210,594 | 303,649 | 219,107 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
216,249 | 212,262 | 210,594 | 303,649 | 219,107 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
400,482 | 400,759 | 399,097 | 315,962 | 328,466 |
 | I. ShareHolder's equity |
|
|
400,482 | 400,759 | 399,097 | 315,962 | 328,466 |
 | 1. Owner's investment capital |
|
|
245,691 | 245,691 | 245,691 | 245,691 | 245,691 |
 | 2. Share capital surplus |
|
|
-47 | -47 | -47 | -47 | -47 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
569 | 569 | 569 | 569 | 569 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,570 | 38,570 | 38,570 | 38,570 | 38,570 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
115,700 | 115,977 | 114,315 | 31,180 | 43,683 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
61,386 | 61,386 | 61,386 | 83,807 | 64,598 |
 | - Profit after tax undistributed this period |
|
|
54,313 | 54,590 | 52,928 | -52,627 | -20,915 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,898,839 | 1,548,377 | 1,720,087 | 1,892,997 | 2,227,803 |
There is no report.
|
|