|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
905,179 | 878,576 | 895,144 | 846,397 | 760,551 |
 | I. Cash and cash equivalents |
|
|
2,944 | 3,556 | 5,689 | 12,825 | 9,675 |
 | 1. Cash |
|
|
2,944 | 3,556 | 2,307 | 9,743 | 4,825 |
 | 2. Cash equivalents |
|
|
| | 3,382 | 3,082 | 4,850 |
 | II. Short-term financial investments |
|
|
62,667 | 64,137 | 64,801 | 47,134 | 2,084 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
62,667 | 64,137 | 64,801 | 47,134 | 2,084 |
 | III. Short-term receivables |
|
|
783,711 | 749,633 | 761,786 | 722,297 | 733,423 |
 | 1. Short-term receivables of customers |
|
|
442,284 | 390,886 | 409,697 | 372,277 | 359,243 |
 | 2. Prepayments to suppliers |
|
|
101,446 | 100,142 | 88,758 | 83,655 | 95,935 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
116,370 | 140,850 | 141,740 | 149,260 | 165,570 |
 | 6. Other short-term receivables |
|
|
123,611 | 117,755 | 121,591 | 117,105 | 112,696 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -20 |
 | IV. Inventories |
|
|
52,671 | 52,716 | 52,874 | 52,916 | 1,877 |
 | 1. Inventories |
|
|
52,671 | 52,716 | 52,874 | 52,916 | 1,877 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,186 | 8,534 | 9,994 | 11,225 | 13,492 |
 | 1. Short-term prepaid expenses |
|
|
105 | 181 | 100 | 67 | 228 |
 | 2. Deductible VAT |
|
|
3,081 | 8,194 | 9,736 | 10,999 | 13,105 |
 | 3. Taxes and the State Receivables |
|
|
| 159 | 159 | 159 | 159 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
831,584 | 938,578 | 958,016 | 977,882 | 1,083,907 |
 | I. Long-term receivables |
|
|
1 | 30,401 | 30,401 | 30,401 | 75,401 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1 | 30,401 | 30,401 | 30,401 | 75,401 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,602 | 79,765 | 78,367 | 77,003 | 75,600 |
 | 1. Tangible fixed assets |
|
|
6,602 | 79,765 | 78,367 | 77,003 | 75,600 |
 | - Cost |
|
|
10,571 | 104,985 | 104,985 | 105,022 | 105,022 |
 | - Accumulated depreciation |
|
|
-3,968 | -25,220 | -26,619 | -28,019 | -29,422 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
195,712 | 203,901 | 229,446 | 251,477 | 299,280 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 640 | 640 |
 | 2. Costs of construction in progress |
|
|
195,712 | 203,901 | 229,446 | 250,836 | 298,640 |
 | IV. Long-term financial investments |
|
|
618,158 | 614,327 | 611,941 | 611,941 | 632,489 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
161,924 | 161,924 | 161,887 | 161,887 | 212,516 |
 | 3. Other investments in equity instruments |
|
|
459,648 | 459,648 | 459,648 | 459,648 | 429,561 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,415 | -7,246 | -9,594 | -9,594 | -9,587 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,111 | 10,184 | 7,861 | 7,060 | 1,136 |
 | 1. Long-term prepaid expenses |
|
|
1,350 | 1,246 | 1,032 | 862 | 763 |
 | 2. Deferred income tax assets |
|
|
154 | 154 | 279 | 325 | 372 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
9,607 | 8,784 | 6,550 | 5,872 | |
 | TOTAL ASSETS |
|
|
1,736,763 | 1,817,154 | 1,853,160 | 1,824,279 | 1,844,458 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
255,573 | 305,285 | 322,726 | 292,151 | 343,413 |
 | I. Current liabilities |
|
|
102,437 | 121,464 | 152,540 | 91,061 | 168,084 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
63,358 | 59,281 | 89,936 | 52,033 | 86,895 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,025 | 30,132 | 29,665 | 7,493 | 5,792 |
 | 4. Advances from customers |
|
|
1,249 | 1,249 | 1,249 | 9,644 | 50,919 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,371 | 14,103 | 14,020 | 3,849 | 9,556 |
 | 6. Payables to employees |
|
|
1,132 | 1,050 | 993 | 987 | 1,012 |
 | 7. Short-term accrued expenses |
|
|
9,441 | 10,069 | 10,871 | 11,332 | 11,646 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,676 | 5,395 | 5,620 | 5,537 | 2,265 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
186 | 186 | 186 | 186 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
153,136 | 183,820 | 170,187 | 201,089 | 175,329 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
152,030 | 182,743 | 169,236 | 200,269 | 174,430 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,106 | 1,078 | 951 | 821 | 899 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,481,190 | 1,511,869 | 1,530,434 | 1,532,128 | 1,501,044 |
 | I. ShareHolder's equity |
|
|
1,481,190 | 1,511,869 | 1,530,434 | 1,532,128 | 1,501,044 |
 | 1. Owner's investment capital |
|
|
1,208,066 | 1,208,066 | 1,208,066 | 1,208,066 | 1,208,066 |
 | 2. Share capital surplus |
|
|
3,468 | 3,468 | 3,468 | 3,468 | 3,468 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
116,024 | 116,487 | 119,429 | 122,575 | 140,736 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
102,254 | 112,957 | 112,474 | 112,474 | 119,287 |
 | - Profit after tax undistributed this period |
|
|
13,770 | 3,530 | 6,956 | 10,101 | 21,450 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
153,633 | 183,849 | 199,471 | 198,020 | 148,775 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,736,763 | 1,817,154 | 1,853,160 | 1,824,279 | 1,844,458 |
There is no report.
|
|