|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
904,259 | 905,179 | 878,576 | 895,144 | 846,397 |
 | I. Cash and cash equivalents |
|
|
3,232 | 2,944 | 3,556 | 5,689 | 12,825 |
 | 1. Cash |
|
|
3,232 | 2,944 | 3,556 | 2,307 | 9,743 |
 | 2. Cash equivalents |
|
|
| | | 3,382 | 3,082 |
 | II. Short-term financial investments |
|
|
62,667 | 62,667 | 64,137 | 64,801 | 47,134 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
62,667 | 62,667 | 64,137 | 64,801 | 47,134 |
 | III. Short-term receivables |
|
|
783,570 | 783,711 | 749,633 | 761,786 | 722,297 |
 | 1. Short-term receivables of customers |
|
|
410,596 | 442,284 | 390,886 | 409,697 | 372,277 |
 | 2. Prepayments to suppliers |
|
|
91,495 | 101,446 | 100,142 | 88,758 | 83,655 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
153,870 | 116,370 | 140,850 | 141,740 | 149,260 |
 | 6. Other short-term receivables |
|
|
127,608 | 123,611 | 117,755 | 121,591 | 117,105 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
52,597 | 52,671 | 52,716 | 52,874 | 52,916 |
 | 1. Inventories |
|
|
52,597 | 52,671 | 52,716 | 52,874 | 52,916 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,194 | 3,186 | 8,534 | 9,994 | 11,225 |
 | 1. Short-term prepaid expenses |
|
|
117 | 105 | 181 | 100 | 67 |
 | 2. Deductible VAT |
|
|
2,076 | 3,081 | 8,194 | 9,736 | 10,999 |
 | 3. Taxes and the State Receivables |
|
|
| | 159 | 159 | 159 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
754,611 | 831,584 | 938,578 | 958,016 | 977,882 |
 | I. Long-term receivables |
|
|
| 1 | 30,401 | 30,401 | 30,401 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 1 | 30,401 | 30,401 | 30,401 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,830 | 6,602 | 79,765 | 78,367 | 77,003 |
 | 1. Tangible fixed assets |
|
|
6,830 | 6,602 | 79,765 | 78,367 | 77,003 |
 | - Cost |
|
|
10,571 | 10,571 | 104,985 | 104,985 | 105,022 |
 | - Accumulated depreciation |
|
|
-3,741 | -3,968 | -25,220 | -26,619 | -28,019 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
99,766 | 195,712 | 203,901 | 229,446 | 251,477 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 640 |
 | 2. Costs of construction in progress |
|
|
99,766 | 195,712 | 203,901 | 229,446 | 250,836 |
 | IV. Long-term financial investments |
|
|
636,011 | 618,158 | 614,327 | 611,941 | 611,941 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
162,000 | 161,924 | 161,924 | 161,887 | 161,887 |
 | 3. Other investments in equity instruments |
|
|
477,328 | 459,648 | 459,648 | 459,648 | 459,648 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,317 | -3,415 | -7,246 | -9,594 | -9,594 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,573 | 1,504 | 1,400 | 1,311 | 1,188 |
 | 1. Long-term prepaid expenses |
|
|
1,573 | 1,350 | 1,246 | 1,032 | 862 |
 | 2. Deferred income tax assets |
|
|
| 154 | 154 | 279 | 325 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
10,431 | 9,607 | 8,784 | 6,550 | 5,872 |
 | TOTAL ASSETS |
|
|
1,658,870 | 1,736,763 | 1,817,154 | 1,853,160 | 1,824,279 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
179,243 | 255,573 | 305,285 | 322,726 | 292,151 |
 | I. Current liabilities |
|
|
137,130 | 102,437 | 121,464 | 152,540 | 91,061 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
62,277 | 63,358 | 59,281 | 89,936 | 52,033 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
32,599 | 8,025 | 30,132 | 29,665 | 7,493 |
 | 4. Advances from customers |
|
|
1,249 | 1,249 | 1,249 | 1,249 | 9,644 |
 | 5. Taxes and other payables to the State Budget |
|
|
26,441 | 14,371 | 14,103 | 14,020 | 3,849 |
 | 6. Payables to employees |
|
|
1,104 | 1,132 | 1,050 | 993 | 987 |
 | 7. Short-term accrued expenses |
|
|
8,839 | 9,441 | 10,069 | 10,871 | 11,332 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,435 | 4,676 | 5,395 | 5,620 | 5,537 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
186 | 186 | 186 | 186 | 186 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
42,114 | 153,136 | 183,820 | 170,187 | 201,089 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
42,114 | 152,030 | 182,743 | 169,236 | 200,269 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 1,106 | 1,078 | 951 | 821 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,479,627 | 1,481,190 | 1,511,869 | 1,530,434 | 1,532,128 |
 | I. ShareHolder's equity |
|
|
1,479,627 | 1,481,190 | 1,511,869 | 1,530,434 | 1,532,128 |
 | 1. Owner's investment capital |
|
|
1,208,066 | 1,208,066 | 1,208,066 | 1,208,066 | 1,208,066 |
 | 2. Share capital surplus |
|
|
3,468 | 3,468 | 3,468 | 3,468 | 3,468 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
112,309 | 116,024 | 116,487 | 119,429 | 122,575 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
102,254 | 102,254 | 112,957 | 112,474 | 112,474 |
 | - Profit after tax undistributed this period |
|
|
10,055 | 13,770 | 3,530 | 6,956 | 10,101 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
155,785 | 153,633 | 183,849 | 199,471 | 198,020 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,658,870 | 1,736,763 | 1,817,154 | 1,853,160 | 1,824,279 |
There is no report.
|
|