|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
895,144 | 846,397 | 760,551 | 905,401 | 990,305 |
 | I. Cash and cash equivalents |
|
|
5,689 | 12,825 | 9,675 | 9,298 | 3,683 |
 | 1. Cash |
|
|
2,307 | 9,743 | 4,825 | 4,448 | 3,683 |
 | 2. Cash equivalents |
|
|
3,382 | 3,082 | 4,850 | 4,850 | |
 | II. Short-term financial investments |
|
|
64,801 | 47,134 | 2,084 | 2,084 | 280,190 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
64,801 | 47,134 | 2,084 | 2,084 | 280,190 |
 | III. Short-term receivables |
|
|
761,786 | 722,297 | 733,423 | 768,072 | 587,515 |
 | 1. Short-term receivables of customers |
|
|
409,697 | 372,277 | 359,243 | 358,003 | 361,298 |
 | 2. Prepayments to suppliers |
|
|
88,758 | 83,655 | 95,935 | 141,695 | 144,189 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
141,740 | 149,260 | 165,570 | | |
 | 6. Other short-term receivables |
|
|
121,591 | 117,105 | 112,696 | 268,394 | 82,048 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -20 | -20 | -20 |
 | IV. Inventories |
|
|
52,874 | 52,916 | 1,877 | 108,407 | 115,065 |
 | 1. Inventories |
|
|
52,874 | 52,916 | 1,877 | 108,407 | 115,065 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,994 | 11,225 | 13,492 | 17,540 | 3,851 |
 | 1. Short-term prepaid expenses |
|
|
100 | 67 | 228 | 4,185 | 38 |
 | 2. Deductible VAT |
|
|
9,736 | 10,999 | 13,105 | 13,196 | 1,701 |
 | 3. Taxes and the State Receivables |
|
|
159 | 159 | 159 | 159 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 2,113 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
958,016 | 977,882 | 1,083,907 | 984,261 | 858,217 |
 | I. Long-term receivables |
|
|
30,401 | 30,401 | 75,401 | 77,657 | 30,002 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30,401 | 30,401 | 75,401 | 77,657 | 30,002 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
78,367 | 77,003 | 75,600 | 74,270 | 5,531 |
 | 1. Tangible fixed assets |
|
|
78,367 | 77,003 | 75,600 | 74,270 | 5,531 |
 | - Cost |
|
|
104,985 | 105,022 | 105,022 | 103,677 | 9,327 |
 | - Accumulated depreciation |
|
|
-26,619 | -28,019 | -29,422 | -29,406 | -3,796 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
229,446 | 251,477 | 299,280 | 198,854 | 203,618 |
 | 1. Costs of long-term production, business in progress |
|
|
| 640 | 640 | 640 | |
 | 2. Costs of construction in progress |
|
|
229,446 | 250,836 | 298,640 | 198,214 | 203,618 |
 | IV. Long-term financial investments |
|
|
611,941 | 611,941 | 632,489 | 632,489 | 612,712 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
161,887 | 161,887 | 212,516 | 212,516 | 161,873 |
 | 3. Other investments in equity instruments |
|
|
459,648 | 459,648 | 429,561 | 429,561 | 476,817 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-9,594 | -9,594 | -9,587 | -9,587 | -25,977 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,861 | 7,060 | 1,136 | 990 | 6,355 |
 | 1. Long-term prepaid expenses |
|
|
1,032 | 862 | 763 | 618 | 5,881 |
 | 2. Deferred income tax assets |
|
|
279 | 325 | 372 | 372 | 473 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
6,550 | 5,872 | | | |
 | TOTAL ASSETS |
|
|
1,853,160 | 1,824,279 | 1,844,458 | 1,889,662 | 1,848,522 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
322,726 | 292,151 | 343,413 | 384,570 | 381,538 |
 | I. Current liabilities |
|
|
152,540 | 91,061 | 168,084 | 163,399 | 215,911 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
89,936 | 52,033 | 86,895 | 81,895 | 74,133 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
29,665 | 7,493 | 5,792 | 3,806 | 5,831 |
 | 4. Advances from customers |
|
|
1,249 | 9,644 | 50,919 | 51,604 | 113,812 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,020 | 3,849 | 9,556 | 10,380 | 6,089 |
 | 6. Payables to employees |
|
|
993 | 987 | 1,012 | 1,041 | 1,178 |
 | 7. Short-term accrued expenses |
|
|
10,871 | 11,332 | 11,646 | 12,105 | 12,561 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,620 | 5,537 | 2,265 | 2,567 | 2,307 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
186 | 186 | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
170,187 | 201,089 | 175,329 | 221,172 | 165,627 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
169,236 | 200,269 | 174,430 | 180,099 | 164,976 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
951 | 821 | 899 | 899 | 651 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 40,174 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,530,434 | 1,532,128 | 1,501,044 | 1,505,091 | 1,466,984 |
 | I. ShareHolder's equity |
|
|
1,530,434 | 1,532,128 | 1,501,044 | 1,505,091 | 1,466,984 |
 | 1. Owner's investment capital |
|
|
1,208,066 | 1,208,066 | 1,208,066 | 1,208,066 | 1,208,066 |
 | 2. Share capital surplus |
|
|
3,468 | 3,468 | 3,468 | 3,468 | 3,468 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
119,429 | 122,575 | 140,736 | 142,987 | 134,982 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
112,474 | 112,474 | 119,287 | 141,622 | 126,767 |
 | - Profit after tax undistributed this period |
|
|
6,956 | 10,101 | 21,450 | 1,366 | 8,215 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
199,471 | 198,020 | 148,775 | 150,571 | 120,469 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,853,160 | 1,824,279 | 1,844,458 | 1,889,662 | 1,848,522 |
There is no report.
|
|