|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
408,279 | 429,901 | 632,729 | 995,248 | 904,259 |
| I. Cash and cash equivalents |
|
|
26,132 | 24,922 | 4,275 | 23,307 | 3,232 |
| 1. Cash |
|
|
26,132 | 24,921 | 4,275 | 23,307 | 3,232 |
| 2. Cash equivalents |
|
|
| 1 | | | |
| II. Short-term financial investments |
|
|
| | 57,667 | 57,667 | 62,667 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 57,667 | 57,667 | 62,667 |
| III. Short-term receivables |
|
|
329,388 | 350,747 | 515,387 | 859,151 | 783,570 |
| 1. Short-term receivables of customers |
|
|
15,602 | 27,212 | 135,356 | 475,181 | 410,596 |
| 2. Prepayments to suppliers |
|
|
9,275 | 33,898 | 77,311 | 74,452 | 91,495 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
66,758 | 89,688 | 119,588 | 153,870 | 153,870 |
| 6. Other short-term receivables |
|
|
237,753 | 199,949 | 183,132 | 155,647 | 127,608 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
50,378 | 51,526 | 52,770 | 53,310 | 52,597 |
| 1. Inventories |
|
|
50,378 | 51,526 | 52,770 | 53,310 | 52,597 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,382 | 2,706 | 2,631 | 1,814 | 2,194 |
| 1. Short-term prepaid expenses |
|
|
319 | 906 | 916 | 99 | 117 |
| 2. Deductible VAT |
|
|
2,062 | 1,587 | 1,715 | 1,715 | 2,076 |
| 3. Taxes and the State Receivables |
|
|
| 213 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
741,018 | 738,242 | 938,925 | 621,589 | 754,611 |
| I. Long-term receivables |
|
|
899 | | 1 | 1 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
899 | | 1 | 1 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,069 | 7,717 | 7,341 | 7,077 | 6,830 |
| 1. Tangible fixed assets |
|
|
9,069 | 7,717 | 7,341 | 7,077 | 6,830 |
| - Cost |
|
|
12,607 | 11,319 | 11,209 | 10,571 | 10,571 |
| - Accumulated depreciation |
|
|
-3,537 | -3,602 | -3,869 | -3,494 | -3,741 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
42,148 | 43,490 | 44,255 | 44,689 | 99,766 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
42,148 | 43,490 | 44,255 | 44,689 | 99,766 |
| IV. Long-term financial investments |
|
|
669,767 | 669,053 | 869,423 | 556,761 | 636,011 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
206,196 | 205,482 | 205,473 | | 162,000 |
| 3. Other investments in equity instruments |
|
|
467,209 | 467,209 | 667,336 | 560,078 | 477,328 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,638 | -3,638 | -3,386 | -3,317 | -3,317 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
289 | 267 | 1,320 | 1,807 | 1,573 |
| 1. Long-term prepaid expenses |
|
|
289 | 267 | 1,320 | 1,807 | 1,573 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
18,846 | 17,715 | 16,585 | 11,254 | 10,431 |
| TOTAL ASSETS |
|
|
1,149,297 | 1,168,144 | 1,571,654 | 1,616,837 | 1,658,870 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
180,901 | 188,731 | 167,475 | 138,994 | 179,243 |
| I. Current liabilities |
|
|
107,679 | 115,871 | 163,688 | 135,613 | 137,130 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
56,114 | 55,804 | 103,693 | 78,373 | 62,277 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,044 | 6,790 | 8,301 | 10,312 | 32,599 |
| 4. Advances from customers |
|
|
3,831 | 2,701 | 2,701 | 1,249 | 1,249 |
| 5. Taxes and other payables to the State Budget |
|
|
31,754 | 36,939 | 35,595 | 31,702 | 26,441 |
| 6. Payables to employees |
|
|
162 | 1,393 | 185 | 1,154 | 1,104 |
| 7. Short-term accrued expenses |
|
|
472 | 6,850 | 7,445 | 8,469 | 8,839 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
10,115 | 5,209 | 5,582 | 4,169 | 4,435 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
186 | 186 | 186 | 186 | 186 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
73,222 | 72,860 | 3,787 | 3,380 | 42,114 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
73,222 | 72,860 | 3,787 | 3,380 | 42,114 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
968,396 | 979,413 | 1,404,179 | 1,477,843 | 1,479,627 |
| I. ShareHolder's equity |
|
|
968,396 | 979,413 | 1,404,179 | 1,477,843 | 1,479,627 |
| 1. Owner's investment capital |
|
|
728,066 | 728,066 | 1,208,066 | 1,208,066 | 1,208,066 |
| 2. Share capital surplus |
|
|
3,681 | 3,645 | 3,432 | 3,468 | 3,468 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
94,268 | 103,670 | 104,534 | 110,755 | 112,309 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
35,826 | 35,826 | 101,850 | 102,254 | 102,254 |
| - Profit after tax undistributed this period |
|
|
58,442 | 67,845 | 2,683 | 8,501 | 10,055 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
142,382 | 144,032 | 88,148 | 155,555 | 155,785 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,149,297 | 1,168,144 | 1,571,654 | 1,616,837 | 1,658,870 |
There is no report.
|
|