|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
449,613 | 508,960 | 514,285 | 517,289 | 501,876 |
 | I. Cash and cash equivalents |
|
|
66,189 | 86,255 | 48,653 | 84,015 | 68,876 |
 | 1. Cash |
|
|
66,189 | 86,255 | 48,653 | 84,015 | 68,876 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
63,716 | 46,207 | 102,080 | 99,839 | 79,311 |
 | 1. Short-term receivables of customers |
|
|
42,535 | 19,443 | 80,843 | 76,946 | 57,338 |
 | 2. Prepayments to suppliers |
|
|
1,114 | 7,511 | 857 | 2,038 | 769 |
 | 3. Short-term intercompany receivables |
|
|
| | 99 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | 20,280 | | |
 | 5. Receivables on short-term loans |
|
|
99 | 99 | | 99 | 99 |
 | 6. Other short-term receivables |
|
|
19,969 | 19,154 | | 20,756 | 21,105 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
313,522 | 366,988 | 350,978 | 327,984 | 345,583 |
 | 1. Inventories |
|
|
313,905 | 367,371 | 351,361 | 328,367 | 345,966 |
 | 2. Provision for decline in value of inventories |
|
|
-383 | -383 | -383 | -383 | -383 |
 | V. Other current assets |
|
|
6,186 | 9,510 | 12,574 | 5,450 | 8,107 |
 | 1. Short-term prepaid expenses |
|
|
1,751 | 1,924 | 1,915 | 1,770 | 1,839 |
 | 2. Deductible VAT |
|
|
3,748 | 6,742 | 9,820 | 3,213 | 5,722 |
 | 3. Taxes and the State Receivables |
|
|
687 | 844 | 839 | 467 | 545 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
165,569 | 162,074 | 165,757 | 161,626 | 163,049 |
 | I. Long-term receivables |
|
|
7,769 | 7,531 | 8,109 | 7,774 | 7,832 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,769 | 7,531 | 8,109 | 7,774 | 7,832 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
152,928 | 148,308 | 151,718 | 148,998 | 151,026 |
 | 1. Tangible fixed assets |
|
|
104,258 | 101,682 | 99,874 | 94,115 | 90,686 |
 | - Cost |
|
|
273,212 | 276,085 | 278,665 | 277,347 | 280,334 |
 | - Accumulated depreciation |
|
|
-168,954 | -174,403 | -178,791 | -183,232 | -189,648 |
 | 2. Fixed assets of financial leasing |
|
|
28,813 | 26,941 | 32,331 | 35,542 | 41,171 |
 | - Cost |
|
|
46,988 | 46,988 | 54,342 | 59,870 | 64,605 |
 | - Accumulated depreciation |
|
|
-18,175 | -20,047 | -22,011 | -24,328 | -23,434 |
 | 3. Intangible fixed assets |
|
|
19,857 | 19,685 | 19,513 | 19,341 | 19,169 |
 | - Cost |
|
|
24,337 | 24,337 | 24,337 | 24,337 | 24,337 |
 | - Accumulated depreciation |
|
|
-4,481 | -4,653 | -4,824 | -4,996 | -5,168 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,179 | 3,636 | 3,175 | 2,215 | 1,871 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,179 | 3,636 | 3,175 | 2,215 | 1,871 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,693 | 2,600 | 2,755 | 2,639 | 2,319 |
 | 1. Long-term prepaid expenses |
|
|
2,693 | 2,600 | 2,755 | 2,639 | 2,319 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
615,182 | 671,034 | 680,042 | 678,915 | 664,925 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
335,712 | 390,970 | 397,876 | 399,264 | 379,309 |
 | I. Current liabilities |
|
|
315,909 | 369,782 | 388,413 | 382,066 | 361,601 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
271,983 | 314,516 | 340,540 | 324,838 | 303,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,698 | 31,578 | 27,644 | 26,200 | 26,929 |
 | 4. Advances from customers |
|
|
6,091 | 9,873 | 2,024 | 3,941 | 609 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,734 | 392 | 818 | 2,578 | 3,098 |
 | 6. Payables to employees |
|
|
19,240 | 8,101 | 12,002 | 19,151 | 24,136 |
 | 7. Short-term accrued expenses |
|
|
374 | 289 | 292 | 406 | 116 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,443 | 4,775 | 4,549 | 4,681 | 3,225 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
346 | 258 | 544 | 270 | 88 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,802 | 21,187 | 9,463 | 17,198 | 17,708 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,802 | 21,187 | 9,463 | 17,198 | 17,708 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
279,470 | 280,064 | 282,166 | 279,651 | 285,616 |
 | I. ShareHolder's equity |
|
|
279,470 | 280,064 | 282,166 | 279,651 | 285,616 |
 | 1. Owner's investment capital |
|
|
238,965 | 238,965 | 238,965 | 238,965 | 238,965 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
40,505 | 41,099 | 43,200 | 40,685 | 46,651 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,856 | 40,651 | 40,355 | 28,407 | 28,407 |
 | - Profit after tax undistributed this period |
|
|
14,649 | 448 | 2,845 | 12,279 | 18,244 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
615,182 | 671,034 | 680,042 | 678,915 | 664,925 |
There is no report.
|
|