|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
514,285 | 517,289 | 501,876 | 520,627 | 554,340 |
 | I. Cash and cash equivalents |
|
|
48,653 | 84,015 | 68,876 | 85,726 | 72,853 |
 | 1. Cash |
|
|
48,653 | 84,015 | 68,876 | 85,726 | 72,853 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 65 | 78 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 65 | 78 |
 | III. Short-term receivables |
|
|
102,080 | 99,839 | 79,311 | 88,278 | 120,296 |
 | 1. Short-term receivables of customers |
|
|
80,843 | 76,946 | 57,338 | 65,388 | 98,233 |
 | 2. Prepayments to suppliers |
|
|
857 | 2,038 | 769 | 1,660 | 591 |
 | 3. Short-term intercompany receivables |
|
|
99 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
20,280 | | | | |
 | 5. Receivables on short-term loans |
|
|
| 99 | 99 | | |
 | 6. Other short-term receivables |
|
|
| 20,756 | 21,105 | 21,230 | 21,471 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
350,978 | 327,984 | 345,583 | 334,564 | 344,765 |
 | 1. Inventories |
|
|
351,361 | 328,367 | 345,966 | 334,935 | 345,136 |
 | 2. Provision for decline in value of inventories |
|
|
-383 | -383 | -383 | -371 | -371 |
 | V. Other current assets |
|
|
12,574 | 5,450 | 8,107 | 11,995 | 16,349 |
 | 1. Short-term prepaid expenses |
|
|
1,915 | 1,770 | 1,839 | 1,873 | 1,939 |
 | 2. Deductible VAT |
|
|
9,820 | 3,213 | 5,722 | 9,379 | 14,267 |
 | 3. Taxes and the State Receivables |
|
|
839 | 467 | 545 | 742 | 143 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
165,757 | 161,626 | 163,049 | 159,721 | 155,793 |
 | I. Long-term receivables |
|
|
8,109 | 7,774 | 7,832 | 7,933 | 7,273 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,109 | 7,774 | 7,832 | 7,933 | 7,273 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
151,718 | 148,998 | 151,026 | 148,105 | 144,843 |
 | 1. Tangible fixed assets |
|
|
99,874 | 94,115 | 90,686 | 89,508 | 89,928 |
 | - Cost |
|
|
278,665 | 277,347 | 280,334 | 282,928 | 291,084 |
 | - Accumulated depreciation |
|
|
-178,791 | -183,232 | -189,648 | -193,420 | -201,156 |
 | 2. Fixed assets of financial leasing |
|
|
32,331 | 35,542 | 41,171 | 39,600 | 36,089 |
 | - Cost |
|
|
54,342 | 59,870 | 64,605 | 66,288 | 60,256 |
 | - Accumulated depreciation |
|
|
-22,011 | -24,328 | -23,434 | -26,688 | -24,166 |
 | 3. Intangible fixed assets |
|
|
19,513 | 19,341 | 19,169 | 18,997 | 18,825 |
 | - Cost |
|
|
24,337 | 24,337 | 24,337 | 24,337 | 24,337 |
 | - Accumulated depreciation |
|
|
-4,824 | -4,996 | -5,168 | -5,340 | -5,512 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,175 | 2,215 | 1,871 | 1,478 | 839 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,175 | 2,215 | 1,871 | 1,478 | 839 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,755 | 2,639 | 2,319 | 2,205 | 2,839 |
 | 1. Long-term prepaid expenses |
|
|
2,755 | 2,639 | 2,319 | 2,205 | 2,839 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
680,042 | 678,915 | 664,925 | 680,348 | 710,133 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
397,876 | 399,264 | 379,309 | 391,928 | 428,025 |
 | I. Current liabilities |
|
|
388,413 | 382,066 | 361,601 | 365,200 | 412,985 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
340,540 | 324,838 | 303,400 | 315,595 | 359,671 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,644 | 26,200 | 26,929 | 25,284 | 28,180 |
 | 4. Advances from customers |
|
|
2,024 | 3,941 | 609 | 3,100 | 66 |
 | 5. Taxes and other payables to the State Budget |
|
|
818 | 2,578 | 3,098 | 622 | 1,488 |
 | 6. Payables to employees |
|
|
12,002 | 19,151 | 24,136 | 17,278 | 20,586 |
 | 7. Short-term accrued expenses |
|
|
292 | 406 | 116 | 99 | 156 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,549 | 4,681 | 3,225 | 3,146 | 2,419 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
544 | 270 | 88 | 76 | 419 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,463 | 17,198 | 17,708 | 26,728 | 15,041 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,463 | 17,198 | 17,708 | 26,728 | 15,041 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
282,166 | 279,651 | 285,616 | 288,420 | 282,108 |
 | I. ShareHolder's equity |
|
|
282,166 | 279,651 | 285,616 | 288,420 | 282,108 |
 | 1. Owner's investment capital |
|
|
238,965 | 238,965 | 238,965 | 238,965 | 238,965 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,200 | 40,685 | 46,651 | 49,455 | 43,143 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
40,355 | 28,407 | 28,407 | 45,576 | 35,674 |
 | - Profit after tax undistributed this period |
|
|
2,845 | 12,279 | 18,244 | 3,878 | 7,469 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
680,042 | 678,915 | 664,925 | 680,348 | 710,133 |
There is no report.
|
|