|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
444,484 | 456,316 | 449,613 | 508,960 | 514,437 |
 | I. Cash and cash equivalents |
|
|
15,023 | 40,428 | 66,189 | 86,255 | 48,653 |
 | 1. Cash |
|
|
15,023 | 40,428 | 66,189 | 86,255 | 48,653 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
68,462 | 59,776 | 63,716 | 46,207 | 102,232 |
 | 1. Short-term receivables of customers |
|
|
47,492 | 36,856 | 42,535 | 19,443 | 80,843 |
 | 2. Prepayments to suppliers |
|
|
1,838 | 3,724 | 1,114 | 7,511 | 857 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
99 | 99 | 99 | 99 | 99 |
 | 6. Other short-term receivables |
|
|
19,034 | 19,097 | 19,969 | 19,154 | 20,432 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
353,522 | 342,598 | 313,522 | 366,988 | 350,978 |
 | 1. Inventories |
|
|
353,564 | 342,981 | 313,905 | 367,371 | 351,361 |
 | 2. Provision for decline in value of inventories |
|
|
-43 | -383 | -383 | -383 | -383 |
 | V. Other current assets |
|
|
7,477 | 13,514 | 6,186 | 9,510 | 12,574 |
 | 1. Short-term prepaid expenses |
|
|
1,502 | 1,470 | 1,751 | 1,924 | 1,915 |
 | 2. Deductible VAT |
|
|
5,697 | 11,532 | 3,748 | 6,742 | 9,820 |
 | 3. Taxes and the State Receivables |
|
|
279 | 513 | 687 | 844 | 839 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
174,831 | 171,678 | 165,569 | 162,074 | 165,605 |
 | I. Long-term receivables |
|
|
7,679 | 7,927 | 7,769 | 7,531 | 7,957 |
 | 1. Long-term customer's receivables |
|
|
7,679 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 7,927 | 7,769 | 7,531 | 7,957 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
162,106 | 159,797 | 152,928 | 148,308 | 151,718 |
 | 1. Tangible fixed assets |
|
|
113,730 | 108,980 | 104,258 | 101,682 | 100,098 |
 | - Cost |
|
|
275,583 | 275,663 | 273,212 | 276,085 | 279,440 |
 | - Accumulated depreciation |
|
|
-161,853 | -166,683 | -168,954 | -174,403 | -179,342 |
 | 2. Fixed assets of financial leasing |
|
|
28,176 | 30,789 | 28,813 | 26,941 | 32,108 |
 | - Cost |
|
|
42,681 | 47,091 | 46,988 | 46,988 | 54,164 |
 | - Accumulated depreciation |
|
|
-14,505 | -16,303 | -18,175 | -20,047 | -22,056 |
 | 3. Intangible fixed assets |
|
|
20,200 | 20,028 | 19,857 | 19,685 | 19,513 |
 | - Cost |
|
|
24,337 | 24,337 | 24,337 | 24,337 | 24,337 |
 | - Accumulated depreciation |
|
|
-4,137 | -4,309 | -4,481 | -4,653 | -4,824 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,839 | 1,068 | 2,179 | 3,636 | 3,175 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,839 | 1,068 | 2,179 | 3,636 | 3,175 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,207 | 2,887 | 2,693 | 2,600 | 2,755 |
 | 1. Long-term prepaid expenses |
|
|
3,207 | 2,887 | 2,693 | 2,600 | 2,755 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
619,315 | 627,994 | 615,182 | 671,034 | 680,042 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
352,781 | 356,529 | 335,712 | 390,970 | 398,207 |
 | I. Current liabilities |
|
|
325,568 | 335,900 | 315,909 | 369,782 | 383,413 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
270,231 | 263,998 | 271,983 | 314,516 | 335,210 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
32,427 | 48,656 | 11,698 | 31,578 | 27,644 |
 | 4. Advances from customers |
|
|
8,672 | 4,511 | 6,091 | 9,873 | 2,024 |
 | 5. Taxes and other payables to the State Budget |
|
|
66 | 928 | 1,734 | 392 | 1,149 |
 | 6. Payables to employees |
|
|
10,089 | 11,054 | 19,240 | 8,101 | 12,002 |
 | 7. Short-term accrued expenses |
|
|
322 | 262 | 374 | 289 | 292 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,238 | 6,057 | 4,443 | 4,775 | 4,549 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
523 | 434 | 346 | 258 | 544 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27,213 | 20,629 | 19,802 | 21,187 | 14,794 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
27,213 | 20,629 | 19,802 | 21,187 | 14,794 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
266,534 | 271,465 | 279,470 | 280,064 | 281,835 |
 | I. ShareHolder's equity |
|
|
266,534 | 271,465 | 279,470 | 280,064 | 281,835 |
 | 1. Owner's investment capital |
|
|
238,965 | 238,965 | 238,965 | 238,965 | 238,965 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,569 | 32,500 | 40,505 | 41,099 | 42,870 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,856 | 25,856 | 25,856 | 40,651 | 40,355 |
 | - Profit after tax undistributed this period |
|
|
1,713 | 6,644 | 14,649 | 448 | 2,515 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
619,315 | 627,994 | 615,182 | 671,034 | 680,042 |
There is no report.
|
|