|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
393,132 | 444,484 | 456,316 | 449,613 | 508,960 |
 | I. Cash and cash equivalents |
|
|
8,680 | 15,023 | 40,428 | 66,189 | 86,255 |
 | 1. Cash |
|
|
8,680 | 15,023 | 40,428 | 66,189 | 86,255 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
42,807 | 68,462 | 59,776 | 63,716 | 46,207 |
 | 1. Short-term receivables of customers |
|
|
25,727 | 47,492 | 36,856 | 42,535 | 19,443 |
 | 2. Prepayments to suppliers |
|
|
1,402 | 1,838 | 3,724 | 1,114 | 7,511 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
99 | 99 | 99 | 99 | 99 |
 | 6. Other short-term receivables |
|
|
15,580 | 19,034 | 19,097 | 19,969 | 19,154 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
332,441 | 353,522 | 342,598 | 313,522 | 366,988 |
 | 1. Inventories |
|
|
332,484 | 353,564 | 342,981 | 313,905 | 367,371 |
 | 2. Provision for decline in value of inventories |
|
|
-43 | -43 | -383 | -383 | -383 |
 | V. Other current assets |
|
|
9,204 | 7,477 | 13,514 | 6,186 | 9,510 |
 | 1. Short-term prepaid expenses |
|
|
1,453 | 1,502 | 1,470 | 1,751 | 1,924 |
 | 2. Deductible VAT |
|
|
7,677 | 5,697 | 11,532 | 3,748 | 6,742 |
 | 3. Taxes and the State Receivables |
|
|
74 | 279 | 513 | 687 | 844 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
181,996 | 174,831 | 171,678 | 165,569 | 162,074 |
 | I. Long-term receivables |
|
|
7,685 | 7,679 | 7,927 | 7,769 | 7,531 |
 | 1. Long-term customer's receivables |
|
|
| 7,679 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,685 | | 7,927 | 7,769 | 7,531 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
169,199 | 162,106 | 159,797 | 152,928 | 148,308 |
 | 1. Tangible fixed assets |
|
|
120,193 | 113,730 | 108,980 | 104,258 | 101,682 |
 | - Cost |
|
|
274,313 | 275,583 | 275,663 | 273,212 | 276,085 |
 | - Accumulated depreciation |
|
|
-154,121 | -161,853 | -166,683 | -168,954 | -174,403 |
 | 2. Fixed assets of financial leasing |
|
|
28,634 | 28,176 | 30,789 | 28,813 | 26,941 |
 | - Cost |
|
|
41,359 | 42,681 | 47,091 | 46,988 | 46,988 |
 | - Accumulated depreciation |
|
|
-12,725 | -14,505 | -16,303 | -18,175 | -20,047 |
 | 3. Intangible fixed assets |
|
|
20,372 | 20,200 | 20,028 | 19,857 | 19,685 |
 | - Cost |
|
|
24,337 | 24,337 | 24,337 | 24,337 | 24,337 |
 | - Accumulated depreciation |
|
|
-3,965 | -4,137 | -4,309 | -4,481 | -4,653 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,955 | 1,839 | 1,068 | 2,179 | 3,636 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,955 | 1,839 | 1,068 | 2,179 | 3,636 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,157 | 3,207 | 2,887 | 2,693 | 2,600 |
 | 1. Long-term prepaid expenses |
|
|
3,157 | 3,207 | 2,887 | 2,693 | 2,600 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
575,128 | 619,315 | 627,994 | 615,182 | 671,034 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
309,874 | 352,781 | 356,529 | 335,712 | 390,970 |
 | I. Current liabilities |
|
|
283,395 | 325,568 | 335,900 | 315,909 | 369,782 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
250,985 | 270,231 | 263,998 | 271,983 | 314,516 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,936 | 32,427 | 48,656 | 11,698 | 31,578 |
 | 4. Advances from customers |
|
|
1,197 | 8,672 | 4,511 | 6,091 | 9,873 |
 | 5. Taxes and other payables to the State Budget |
|
|
985 | 66 | 928 | 1,734 | 392 |
 | 6. Payables to employees |
|
|
7,834 | 10,089 | 11,054 | 19,240 | 8,101 |
 | 7. Short-term accrued expenses |
|
|
614 | 322 | 262 | 374 | 289 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,501 | 3,238 | 6,057 | 4,443 | 4,775 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
343 | 523 | 434 | 346 | 258 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,479 | 27,213 | 20,629 | 19,802 | 21,187 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
26,479 | 27,213 | 20,629 | 19,802 | 21,187 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
265,253 | 266,534 | 271,465 | 279,470 | 280,064 |
 | I. ShareHolder's equity |
|
|
265,253 | 266,534 | 271,465 | 279,470 | 280,064 |
 | 1. Owner's investment capital |
|
|
238,965 | 238,965 | 238,965 | 238,965 | 238,965 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
26,288 | 27,569 | 32,500 | 40,505 | 41,099 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,115 | 25,856 | 25,856 | 25,856 | 40,651 |
 | - Profit after tax undistributed this period |
|
|
173 | 1,713 | 6,644 | 14,649 | 448 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
575,128 | 619,315 | 627,994 | 615,182 | 671,034 |
There is no report.
|
|