|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
814,900 | 476,669 | 416,882 | 394,495 | 410,060 |
 | I. Cash and cash equivalents |
|
|
7,539 | 67,828 | 51,933 | 50,670 | 15,887 |
 | 1. Cash |
|
|
7,539 | 67,828 | 51,933 | 15,670 | 15,887 |
 | 2. Cash equivalents |
|
|
| | | 35,000 | |
 | II. Short-term financial investments |
|
|
2,835 | 3,013 | 3,260 | 1,943 | 13,969 |
 | 1. Trading securities |
|
|
28,734 | 28,734 | 28,734 | 28,696 | 28,911 |
 | 2. Provision for diminution in value of trading securities |
|
|
-25,899 | -25,720 | -25,474 | -26,752 | -26,942 |
 | 3. Investments holding until maturity |
|
|
| | | | 12,000 |
 | III. Short-term receivables |
|
|
570,762 | 174,137 | 121,991 | 102,550 | 117,278 |
 | 1. Short-term receivables of customers |
|
|
229,023 | 227,268 | 227,383 | 227,580 | 234,401 |
 | 2. Prepayments to suppliers |
|
|
16,711 | 16,825 | 16,703 | 18,815 | 17,269 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
451,064 | 56,080 | 69,834 | 64,084 | 73,537 |
 | 7. Provision for doubtful short-term receivables |
|
|
-126,036 | -126,036 | -191,929 | -207,929 | -207,929 |
 | IV. Inventories |
|
|
224,971 | 222,503 | 229,300 | 229,340 | 249,759 |
 | 1. Inventories |
|
|
390,972 | 388,504 | 395,301 | 395,341 | 415,759 |
 | 2. Provision for decline in value of inventories |
|
|
-166,001 | -166,001 | -166,001 | -166,001 | -166,001 |
 | V. Other current assets |
|
|
8,793 | 9,187 | 10,398 | 9,991 | 13,167 |
 | 1. Short-term prepaid expenses |
|
|
155 | 116 | 89 | 284 | 789 |
 | 2. Deductible VAT |
|
|
8,089 | 8,521 | 9,759 | 9,155 | 11,825 |
 | 3. Taxes and the State Receivables |
|
|
550 | 550 | 550 | 553 | 553 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
508,014 | 506,014 | 285,672 | 285,656 | 283,881 |
 | I. Long-term receivables |
|
|
352,680 | 352,680 | 134,412 | 134,852 | 133,899 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
362,135 | 362,135 | 362,140 | 362,580 | 361,627 |
 | 6. Provision for doubtful long-term receivables |
|
|
-9,455 | -9,455 | -227,728 | -227,728 | -227,728 |
 | II. Fixed assets |
|
|
220 | 263 | 214 | 1,762 | 2,815 |
 | 1. Tangible fixed assets |
|
|
187 | 233 | 186 | 1,736 | 2,792 |
 | - Cost |
|
|
5,974 | 6,066 | 6,066 | 7,663 | 8,033 |
 | - Accumulated depreciation |
|
|
-5,787 | -5,833 | -5,880 | -5,927 | -5,241 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33 | 30 | 28 | 26 | 23 |
 | - Cost |
|
|
177 | 177 | 177 | 177 | 177 |
 | - Accumulated depreciation |
|
|
-144 | -146 | -149 | -151 | -153 |
 | III. Real Estate Investments |
|
|
120,431 | 118,895 | 117,360 | 115,825 | 114,290 |
 | - Cost |
|
|
158,395 | 158,395 | 158,395 | 158,395 | 158,395 |
 | - Accumulated depreciation |
|
|
-37,965 | -39,500 | -41,035 | -42,571 | -44,106 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
25,619 | 25,619 | 25,620 | 25,620 | 25,620 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,507 | 1,507 | 1,508 | 1,508 | 1,508 |
 | 3. Other investments in equity instruments |
|
|
41,980 | 41,980 | 41,980 | 41,980 | 41,980 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-17,868 | -17,868 | -17,868 | -17,868 | -17,868 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,066 | 8,558 | 8,067 | 7,597 | 7,257 |
 | 1. Long-term prepaid expenses |
|
|
7,072 | 6,564 | 6,073 | 5,603 | 5,263 |
 | 2. Deferred income tax assets |
|
|
1,994 | 1,994 | 1,994 | 1,994 | 1,994 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,322,914 | 982,683 | 702,554 | 680,150 | 693,941 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
980,934 | 611,108 | 615,438 | 603,984 | 602,024 |
 | I. Current liabilities |
|
|
946,304 | 576,323 | 580,125 | 570,858 | 533,406 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 6,100 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
143,127 | 143,947 | 143,722 | 140,146 | 138,460 |
 | 4. Advances from customers |
|
|
259,192 | 256,071 | 256,644 | 257,342 | 217,004 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,282 | 4,157 | 5,110 | 4,329 | 2,633 |
 | 6. Payables to employees |
|
|
51 | 51 | 1,101 | 51 | 310 |
 | 7. Short-term accrued expenses |
|
|
12,849 | 12,670 | 13,159 | 14,082 | 13,111 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,269 | 860 | 1,848 | 895 | 1,615 |
 | 11. Other short-term payables |
|
|
509,742 | 143,884 | 143,994 | 139,444 | 139,681 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14,793 | 14,683 | 14,548 | 14,569 | 14,493 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
34,629 | 34,785 | 35,313 | 33,126 | 68,618 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
34,101 | 34,300 | 34,449 | 31,262 | 66,842 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 1,000 | 950 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
398 | 355 | 733 | 733 | 733 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
131 | 131 | 131 | 131 | 92 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
341,980 | 371,575 | 87,116 | 76,166 | 91,917 |
 | I. ShareHolder's equity |
|
|
341,980 | 371,575 | 87,116 | 76,166 | 91,917 |
 | 1. Owner's investment capital |
|
|
1,126,528 | 1,126,528 | 1,126,528 | 1,126,528 | 1,126,528 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-784,610 | -755,006 | -1,039,465 | -1,050,426 | -1,037,155 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-751,407 | -751,407 | -751,407 | -1,056,097 | -1,056,097 |
 | - Profit after tax undistributed this period |
|
|
-33,203 | -3,600 | -288,058 | 5,670 | 18,942 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
63 | 54 | 53 | 65 | 2,544 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,322,914 | 982,683 | 702,554 | 680,150 | 693,941 |
There is no report.
|
|