|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
409,993 | 399,922 | 403,226 | 393,307 | 399,448 |
 | I. Cash and cash equivalents |
|
|
5,652 | 23,199 | 17,987 | 12,800 | 39,910 |
 | 1. Cash |
|
|
4,652 | 23,199 | 9,987 | 6,690 | 17,241 |
 | 2. Cash equivalents |
|
|
1,000 | | 8,000 | 6,110 | 22,669 |
 | II. Short-term financial investments |
|
|
1,707 | 1,965 | 10,796 | 23,951 | 24,216 |
 | 1. Trading securities |
|
|
28,696 | 29,032 | 29,145 | 29,257 | 29,410 |
 | 2. Provision for diminution in value of trading securities |
|
|
-26,989 | | -27,120 | -27,120 | -27,120 |
 | 3. Investments holding until maturity |
|
|
| -27,068 | 8,771 | 21,814 | 21,926 |
 | III. Short-term receivables |
|
|
135,567 | 84,116 | 87,293 | 76,520 | 65,985 |
 | 1. Short-term receivables of customers |
|
|
236,728 | 212,026 | 213,430 | 212,847 | 210,563 |
 | 2. Prepayments to suppliers |
|
|
20,931 | 18,505 | 19,508 | 24,204 | 21,362 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
28,500 | 7,627 | | | |
 | 6. Other short-term receivables |
|
|
59,357 | 48,893 | 59,923 | 49,131 | 43,722 |
 | 7. Provision for doubtful short-term receivables |
|
|
-209,950 | -202,935 | -205,568 | -209,662 | -209,662 |
 | IV. Inventories |
|
|
253,578 | 275,296 | 272,591 | 271,896 | 261,925 |
 | 1. Inventories |
|
|
419,579 | 441,297 | 438,591 | 437,897 | 427,926 |
 | 2. Provision for decline in value of inventories |
|
|
-166,001 | -166,001 | -166,001 | -166,001 | -166,001 |
 | V. Other current assets |
|
|
13,490 | 15,346 | 14,559 | 8,140 | 7,412 |
 | 1. Short-term prepaid expenses |
|
|
502 | 402 | 239 | 875 | 550 |
 | 2. Deductible VAT |
|
|
12,438 | 14,395 | 13,770 | 6,859 | 6,456 |
 | 3. Taxes and the State Receivables |
|
|
550 | 550 | 550 | 406 | 406 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
281,485 | 285,439 | 283,566 | 281,580 | 279,451 |
 | I. Long-term receivables |
|
|
133,867 | 139,372 | 122,940 | 122,841 | 122,831 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
361,595 | 370,600 | 350,668 | 350,569 | 350,559 |
 | 6. Provision for doubtful long-term receivables |
|
|
-227,728 | -231,228 | -227,728 | -227,728 | -227,728 |
 | II. Fixed assets |
|
|
2,683 | 2,528 | 2,378 | 2,228 | 2,106 |
 | 1. Tangible fixed assets |
|
|
2,662 | 2,510 | 2,362 | 2,214 | 2,094 |
 | - Cost |
|
|
8,063 | 8,063 | 8,063 | 8,063 | 8,063 |
 | - Accumulated depreciation |
|
|
-5,402 | -5,554 | -5,702 | -5,849 | -5,969 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21 | 19 | 16 | 14 | 12 |
 | - Cost |
|
|
177 | 177 | 177 | 177 | 177 |
 | - Accumulated depreciation |
|
|
-156 | -158 | -160 | -163 | -165 |
 | III. Real Estate Investments |
|
|
112,754 | 111,219 | 109,564 | 108,049 | 106,577 |
 | - Cost |
|
|
158,395 | 158,395 | 157,986 | 157,986 | 157,986 |
 | - Accumulated depreciation |
|
|
-45,641 | -47,176 | -48,422 | -49,938 | -51,409 |
 | IV. Long-term assets in progress |
|
|
| | 1,152 | 1,152 | 1,152 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,152 | 1,152 | 1,152 |
 | IV. Long-term financial investments |
|
|
23,944 | 24,289 | 39,638 | 39,643 | 39,310 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,521 | 3,580 | 5,434 | 5,439 | 5,105 |
 | 3. Other investments in equity instruments |
|
|
41,980 | 41,980 | 52,072 | 52,072 | 52,072 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-19,556 | -21,271 | -17,868 | -17,868 | -17,868 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,237 | 8,031 | 7,894 | 7,667 | 7,476 |
 | 1. Long-term prepaid expenses |
|
|
6,243 | 6,037 | 5,900 | 5,673 | 5,482 |
 | 2. Deferred income tax assets |
|
|
1,994 | 1,994 | 1,994 | 1,994 | 1,994 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
691,478 | 685,361 | 686,791 | 674,887 | 678,898 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
515,335 | 501,946 | 499,006 | 481,456 | 488,359 |
 | I. Current liabilities |
|
|
446,939 | 433,393 | 426,573 | 408,688 | 418,021 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 200 | 6,200 | 6,200 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
143,925 | 140,777 | 139,268 | 138,678 | 139,096 |
 | 4. Advances from customers |
|
|
214,634 | 218,452 | 214,335 | 208,786 | 213,997 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,134 | 2,890 | 2,627 | 2,248 | 4,009 |
 | 6. Payables to employees |
|
|
40 | 874 | 813 | 551 | 568 |
 | 7. Short-term accrued expenses |
|
|
13,140 | 13,240 | 13,312 | 13,346 | 13,276 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,138 | 4,205 | 3,726 | 2,356 | 3,856 |
 | 11. Other short-term payables |
|
|
50,482 | 38,542 | 37,902 | 32,453 | 32,961 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14,447 | 14,413 | 14,389 | 4,069 | 4,058 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
68,397 | 68,552 | 72,434 | 72,768 | 70,338 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
34,019 | 34,123 | 32,493 | 32,469 | 31,875 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
900 | 850 | 600 | 550 | 500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,015 | 1,117 | 1,837 | 2,287 | 2,942 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
92 | 92 | 92 | 92 | 92 |
 | 11. Long-term unrealized revenue |
|
|
32,370 | 32,370 | 37,411 | 37,370 | 34,928 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
176,143 | 183,415 | 187,785 | 193,431 | 190,540 |
 | I. ShareHolder's equity |
|
|
176,143 | 183,415 | 187,785 | 193,431 | 190,540 |
 | 1. Owner's investment capital |
|
|
1,126,528 | 1,126,528 | 1,126,528 | 1,126,528 | 1,126,528 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-952,801 | -945,527 | -940,934 | -935,103 | -937,749 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,056,097 | -1,056,097 | -947,651 | -947,651 | -947,651 |
 | - Profit after tax undistributed this period |
|
|
103,295 | 110,570 | 6,717 | 12,548 | 9,902 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,416 | 2,414 | 2,192 | 2,006 | 1,761 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
691,478 | 685,361 | 686,791 | 674,887 | 678,898 |
There is no report.
|
|