|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,181,605 | 2,046,558 | 1,656,557 | 1,449,446 |
 | I. Cash and cash equivalents |
|
|
9,400 | 6,747 | 5,455 | 10,493 |
 | 1. Cash |
|
|
9,400 | 6,747 | 5,455 | 10,493 |
 | 2. Cash equivalents |
|
|
| | | |
 | II. Short-term financial investments |
|
|
| | | |
 | 1. Trading securities |
|
|
| | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | |
 | 3. Investments holding until maturity |
|
|
| | | |
 | III. Short-term receivables |
|
|
428,037 | 695,938 | 494,089 | 253,337 |
 | 1. Short-term receivables of customers |
|
|
409,606 | 694,179 | 483,526 | 248,876 |
 | 2. Prepayments to suppliers |
|
|
17,401 | 554 | 10,204 | 3,883 |
 | 3. Short-term intercompany receivables |
|
|
| | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | |
 | 5. Receivables on short-term loans |
|
|
| | | |
 | 6. Other short-term receivables |
|
|
1,031 | 1,206 | 360 | 578 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | |
 | IV. Inventories |
|
|
610,312 | 1,260,866 | 1,076,461 | 1,099,209 |
 | 1. Inventories |
|
|
610,487 | 1,261,041 | 1,076,461 | 1,099,209 |
 | 2. Provision for decline in value of inventories |
|
|
-175 | -175 | | |
 | V. Other current assets |
|
|
133,856 | 83,007 | 80,552 | 86,407 |
 | 1. Short-term prepaid expenses |
|
|
71,439 | 52,343 | 53,920 | 54,829 |
 | 2. Deductible VAT |
|
|
62,417 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 30,664 | 26,632 | 31,578 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | 5. Other current assets |
|
|
| | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,162,278 | 1,262,579 | 1,299,173 | 1,285,907 |
 | I. Long-term receivables |
|
|
241,607 | 245,514 | 279,551 | 279,551 |
 | 1. Long-term customer's receivables |
|
|
| | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | |
 | 3. Internal long-term receivables |
|
|
| | | |
 | 4. Receivables on long-term loans |
|
|
| | | |
 | 5. Other long-term receivables |
|
|
241,607 | 245,514 | 279,551 | 279,551 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | |
 | II. Fixed assets |
|
|
836,371 | 930,746 | 878,215 | 881,395 |
 | 1. Tangible fixed assets |
|
|
836,084 | 930,481 | 877,973 | 881,174 |
 | - Cost |
|
|
5,498,162 | 5,643,105 | 5,423,520 | 5,482,098 |
 | - Accumulated depreciation |
|
|
-4,662,077 | -4,712,624 | -4,545,547 | -4,600,924 |
 | 2. Fixed assets of financial leasing |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | 3. Intangible fixed assets |
|
|
287 | 265 | 242 | 220 |
 | - Cost |
|
|
3,399 | 3,399 | 3,399 | 3,399 |
 | - Accumulated depreciation |
|
|
-3,112 | -3,134 | -3,157 | -3,179 |
 | III. Real Estate Investments |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | IV. Long-term assets in progress |
|
|
16,182 | 21,015 | 21,115 | 21,698 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | |
 | 2. Costs of construction in progress |
|
|
16,182 | 21,015 | 21,115 | 21,698 |
 | IV. Long-term financial investments |
|
|
| | | |
 | 1. Investment in subsidiaries |
|
|
| | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | |
 | 3. Other investments in equity instruments |
|
|
| | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | |
 | 5. Investments holding until maturity |
|
|
| | | |
 | V. Total other long-term assets |
|
|
68,117 | 65,304 | 120,292 | 103,263 |
 | 1. Long-term prepaid expenses |
|
|
27,902 | 25,089 | 80,077 | 63,048 |
 | 2. Deferred income tax assets |
|
|
40,215 | 40,215 | 40,215 | 40,215 |
 | 3. Other long-term assets |
|
|
| | | |
 | VI. Goodwills |
|
|
| | | |
 | TOTAL ASSETS |
|
|
2,343,883 | 3,309,136 | 2,955,731 | 2,735,353 |
 | CAPITAL RESOURCES |
|
|
| | | |
 | A. LIABILITIES |
|
|
1,613,974 | 2,573,174 | 2,246,054 | 2,017,336 |
 | I. Current liabilities |
|
|
1,182,527 | 2,087,542 | 1,800,685 | 1,573,296 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
521,658 | 552,680 | 333,063 | 415,021 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | |
 | 3. Short-term payables to sellers |
|
|
463,022 | 409,820 | 201,024 | 299,173 |
 | 4. Advances from customers |
|
|
| | | 1,517 |
 | 5. Taxes and other payables to the State Budget |
|
|
41,235 | 35,692 | 46,927 | 20,350 |
 | 6. Payables to employees |
|
|
115,783 | 35,219 | 70,067 | 51,766 |
 | 7. Short-term accrued expenses |
|
|
4,392 | 4,021 | 110,156 | 26 |
 | 8. Short-term intercompany payables |
|
|
| | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | |
 | 11. Other short-term payables |
|
|
15,042 | 10,728 | 28,629 | 10,119 |
 | 12. Provision for short term payables |
|
|
| 1,024,269 | 988,292 | 760,004 |
 | 13. Bonus and welfare fund |
|
|
21,394 | 15,113 | 22,526 | 15,320 |
 | 14. Price stabilization fund |
|
|
| | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | II. Long-term liabilities |
|
|
431,447 | 485,632 | 445,369 | 444,040 |
 | 1. Long-term payables to sellers |
|
|
| | | |
 | 2. Long-term accrued expenses |
|
|
| | | |
 | 3. Intercompany payables on business capital |
|
|
| | | |
 | 4. Long-term intra-company payables |
|
|
| | | |
 | 5. Other long-term payables |
|
|
| | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
429,809 | 484,299 | 444,342 | 443,319 |
 | 7. Convertible bonds |
|
|
| | | |
 | 8. Deferred income tax payables |
|
|
| | | |
 | 9. Provision for job loss allowance |
|
|
| | | |
 | 10. Provision for long-term payables |
|
|
1,638 | 1,333 | 1,027 | 722 |
 | 11. Long-term unrealized revenue |
|
|
| | | |
 | 12. Development fund of science and technology |
|
|
| | | |
 | B. OWNER'S EQUITY |
|
|
729,909 | 735,963 | 709,677 | 718,017 |
 | I. ShareHolder's equity |
|
|
729,909 | 735,963 | 709,677 | 718,017 |
 | 1. Owner's investment capital |
|
|
619,352 | 619,352 | 619,352 | 619,352 |
 | 2. Share capital surplus |
|
|
-66 | -66 | -66 | -66 |
 | 3. Bond conversion option |
|
|
| | | |
 | 4. Other owner's capital |
|
|
| | | |
 | 5. Treasury shares |
|
|
| | | |
 | 6. Differences upon asset revaluation |
|
|
| | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | |
 | 8. Investment and development funds |
|
|
28,736 | 28,736 | 28,736 | 28,736 |
 | 9. Financial reserve funds |
|
|
| | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | |
 | 11. After tax undistributed profit |
|
|
81,887 | 87,941 | 61,655 | 69,994 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,283 | 81,887 | 49,816 | 49,816 |
 | - Profit after tax undistributed this period |
|
|
62,603 | 6,054 | 11,839 | 20,179 |
 | 12. Investment capital resource for basic construction |
|
|
| | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
 | 14. interest of shareholders who not control |
|
|
| | | |
 | II. Funding resources and other funds |
|
|
| | | |
 | 1. Funding resources |
|
|
| | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | |
 | 3. Retrenchment provision fund |
|
|
| | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,343,883 | 3,309,136 | 2,955,731 | 2,735,353 |
There is no report.
|
|