|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,046,558 | 1,656,557 | 1,449,446 | 1,518,090 | 1,413,810 |
 | I. Cash and cash equivalents |
|
|
6,747 | 5,455 | 10,493 | 9,067 | 8,435 |
 | 1. Cash |
|
|
6,747 | 5,455 | 10,493 | 9,067 | 8,435 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
695,938 | 494,089 | 253,337 | 398,570 | 292,482 |
 | 1. Short-term receivables of customers |
|
|
694,179 | 483,526 | 248,876 | 395,361 | 281,596 |
 | 2. Prepayments to suppliers |
|
|
554 | 10,204 | 3,883 | 1,249 | 5,228 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,206 | 360 | 578 | 1,960 | 5,659 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,260,866 | 1,076,461 | 1,099,209 | 951,821 | 991,120 |
 | 1. Inventories |
|
|
1,261,041 | 1,076,461 | 1,099,209 | 951,832 | 991,131 |
 | 2. Provision for decline in value of inventories |
|
|
-175 | | | -11 | -11 |
 | V. Other current assets |
|
|
83,007 | 80,552 | 86,407 | 158,633 | 121,773 |
 | 1. Short-term prepaid expenses |
|
|
52,343 | 53,920 | 54,829 | 67,278 | 69,473 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
30,664 | 26,632 | 31,578 | 91,355 | 52,300 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,262,579 | 1,299,173 | 1,285,907 | 1,232,693 | 1,211,089 |
 | I. Long-term receivables |
|
|
245,514 | 279,551 | 279,551 | 287,037 | 296,200 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
245,514 | 279,551 | 279,551 | 287,037 | 296,200 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
930,746 | 878,215 | 881,395 | 846,156 | 808,143 |
 | 1. Tangible fixed assets |
|
|
930,481 | 877,973 | 881,174 | 845,958 | 807,967 |
 | - Cost |
|
|
5,643,105 | 5,423,520 | 5,482,098 | 5,576,889 | 5,559,585 |
 | - Accumulated depreciation |
|
|
-4,712,624 | -4,545,547 | -4,600,924 | -4,730,932 | -4,751,618 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
265 | 242 | 220 | 198 | 176 |
 | - Cost |
|
|
3,399 | 3,399 | 3,399 | 3,399 | 3,399 |
 | - Accumulated depreciation |
|
|
-3,134 | -3,157 | -3,179 | -3,201 | -3,223 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,015 | 21,115 | 21,698 | 26,055 | 26,393 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,015 | 21,115 | 21,698 | 26,055 | 26,393 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
65,304 | 120,292 | 103,263 | 73,445 | 80,354 |
 | 1. Long-term prepaid expenses |
|
|
25,089 | 80,077 | 63,048 | 49,004 | 56,264 |
 | 2. Deferred income tax assets |
|
|
40,215 | 40,215 | 40,215 | 24,441 | 24,090 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,309,136 | 2,955,731 | 2,735,353 | 2,750,783 | 2,624,899 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,573,174 | 2,246,054 | 2,017,336 | 1,994,455 | 1,863,345 |
 | I. Current liabilities |
|
|
2,087,542 | 1,800,685 | 1,573,296 | 1,532,655 | 1,442,171 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
552,680 | 333,063 | 415,021 | 584,874 | 554,549 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
409,820 | 201,024 | 299,173 | 735,024 | 509,663 |
 | 4. Advances from customers |
|
|
| | 1,517 | | 219 |
 | 5. Taxes and other payables to the State Budget |
|
|
35,692 | 46,927 | 20,350 | 75,830 | 86,342 |
 | 6. Payables to employees |
|
|
35,219 | 70,067 | 51,766 | 111,429 | 76,229 |
 | 7. Short-term accrued expenses |
|
|
4,021 | 110,156 | 26 | 4,726 | 118 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,728 | 28,629 | 10,119 | 14,652 | 15,658 |
 | 12. Provision for short term payables |
|
|
1,024,269 | 988,292 | 760,004 | | 198,191 |
 | 13. Bonus and welfare fund |
|
|
15,113 | 22,526 | 15,320 | 6,121 | 1,201 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
485,632 | 445,369 | 444,040 | 461,800 | 421,174 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
484,299 | 444,342 | 443,319 | 461,384 | 421,064 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,333 | 1,027 | 722 | 416 | 111 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
735,963 | 709,677 | 718,017 | 756,328 | 761,554 |
 | I. ShareHolder's equity |
|
|
735,963 | 709,677 | 718,017 | 756,328 | 761,554 |
 | 1. Owner's investment capital |
|
|
619,352 | 619,352 | 619,352 | 619,352 | 619,352 |
 | 2. Share capital surplus |
|
|
-66 | -66 | -66 | -66 | -66 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
28,736 | 28,736 | 28,736 | 28,736 | 28,736 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
87,941 | 61,655 | 69,994 | 108,305 | 113,531 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
81,887 | 49,816 | 49,816 | 49,816 | 107,508 |
 | - Profit after tax undistributed this period |
|
|
6,054 | 11,839 | 20,179 | 58,490 | 6,023 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,309,136 | 2,955,731 | 2,735,353 | 2,750,783 | 2,624,899 |
There is no report.
|
|