|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
335,178 | 471,539 | 480,172 | 525,110 | 479,986 |
| I. Cash and cash equivalents |
|
|
90,954 | 105,346 | 81,753 | 103,577 | 71,871 |
| 1. Cash |
|
|
23,654 | 41,546 | 13,753 | 27,577 | 20,071 |
| 2. Cash equivalents |
|
|
67,300 | 63,800 | 68,000 | 76,000 | 51,800 |
| II. Short-term financial investments |
|
|
92,000 | 104,000 | 131,800 | 138,800 | 138,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
92,000 | 104,000 | 131,800 | 138,800 | 138,000 |
| III. Short-term receivables |
|
|
140,744 | 248,437 | 258,402 | 271,472 | 254,014 |
| 1. Short-term receivables of customers |
|
|
123,151 | 210,807 | 219,376 | 226,688 | 231,061 |
| 2. Prepayments to suppliers |
|
|
958 | 795 | 1,525 | 1,833 | 2,102 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,031 | 37,230 | 37,896 | 43,347 | 21,247 |
| 7. Provision for doubtful short-term receivables |
|
|
-396 | -396 | -396 | -396 | -396 |
| IV. Inventories |
|
|
9,348 | 9,932 | 5,689 | 7,747 | 12,917 |
| 1. Inventories |
|
|
9,348 | 9,932 | 5,689 | 7,747 | 12,917 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,132 | 3,825 | 2,528 | 3,514 | 3,184 |
| 1. Short-term prepaid expenses |
|
|
2,132 | 3,756 | 2,505 | 3,514 | 2,115 |
| 2. Deductible VAT |
|
|
| | | | 1,069 |
| 3. Taxes and the State Receivables |
|
|
| 69 | 23 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
464,205 | 443,817 | 456,135 | 450,480 | 462,560 |
| I. Long-term receivables |
|
|
21,902 | 2,616 | 10,651 | 16,996 | 16,996 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,902 | 2,616 | 10,651 | 16,996 | 16,996 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
283,596 | 275,235 | 267,119 | 268,927 | 273,824 |
| 1. Tangible fixed assets |
|
|
260,132 | 251,948 | 244,008 | 245,992 | 250,955 |
| - Cost |
|
|
884,790 | 884,790 | 879,532 | 889,154 | 899,981 |
| - Accumulated depreciation |
|
|
-624,658 | -632,842 | -635,523 | -643,162 | -649,026 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
23,464 | 23,287 | 23,111 | 22,934 | 22,869 |
| - Cost |
|
|
28,572 | 28,572 | 28,572 | 28,572 | 28,692 |
| - Accumulated depreciation |
|
|
-5,108 | -5,285 | -5,461 | -5,638 | -5,823 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
9,121 | 9,401 | 10,266 | 3,381 | 2,956 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,121 | 9,401 | 10,266 | 3,381 | 2,956 |
| IV. Long-term financial investments |
|
|
138,698 | 145,146 | 156,320 | 149,792 | 138,059 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
112,218 | 118,667 | 129,840 | 123,313 | 111,580 |
| 3. Other investments in equity instruments |
|
|
26,479 | 26,479 | 26,479 | 26,479 | 26,479 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,888 | 11,419 | 11,779 | 11,384 | 30,723 |
| 1. Long-term prepaid expenses |
|
|
10,888 | 11,419 | 11,779 | 11,384 | 30,723 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
799,383 | 915,356 | 936,307 | 975,590 | 942,546 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
246,585 | 335,186 | 381,520 | 405,456 | 344,426 |
| I. Current liabilities |
|
|
191,831 | 274,394 | 324,605 | 348,526 | 291,133 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
7,250 | 5,437 | 7,250 | 5,437 | 7,250 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
97,598 | 172,700 | 161,037 | 156,625 | 166,170 |
| 4. Advances from customers |
|
|
45 | 123 | 365 | 282 | 333 |
| 5. Taxes and other payables to the State Budget |
|
|
11,253 | 13,069 | 19,966 | 25,649 | 13,192 |
| 6. Payables to employees |
|
|
24,690 | 11,048 | 21,005 | 23,958 | 26,609 |
| 7. Short-term accrued expenses |
|
|
473 | 24,237 | 9,420 | 20,095 | 23,163 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 2,530 | | 2,530 | |
| 11. Other short-term payables |
|
|
38,518 | 35,640 | 93,775 | 99,486 | 36,578 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,004 | 9,610 | 11,787 | 14,464 | 17,839 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
54,754 | 60,793 | 56,915 | 56,930 | 53,293 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
38,443 | 44,481 | 44,229 | 44,244 | 44,232 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
16,311 | 16,311 | 12,686 | 12,686 | 9,061 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
552,798 | 580,170 | 554,787 | 570,134 | 598,120 |
| I. ShareHolder's equity |
|
|
552,798 | 580,170 | 554,787 | 570,134 | 598,120 |
| 1. Owner's investment capital |
|
|
301,584 | 301,584 | 301,584 | 301,584 | 301,584 |
| 2. Share capital surplus |
|
|
20,712 | 20,712 | 20,712 | 20,712 | 20,712 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,512 | 1,512 | 1,512 | 1,512 | 1,512 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
117,790 | 126,385 | 137,524 | 145,762 | 158,002 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
88,630 | 108,228 | 71,716 | 78,815 | 93,819 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
25,538 | 91,331 | 23,380 | 23,018 | 23,018 |
| - Profit after tax undistributed this period |
|
|
63,092 | 16,897 | 48,336 | 55,796 | 70,801 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
22,569 | 21,660 | 21,738 | 21,749 | 22,490 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
799,383 | 915,356 | 936,307 | 975,590 | 942,546 |
There is no report.
|
|