|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
680,492 | 785,357 | 724,165 | 667,133 | 771,403 |
 | I. Cash and cash equivalents |
|
|
60,758 | 122,489 | 147,248 | 112,854 | 85,232 |
 | 1. Cash |
|
|
19,758 | 71,489 | 51,248 | 84,854 | 54,711 |
 | 2. Cash equivalents |
|
|
41,000 | 51,000 | 96,000 | 28,000 | 30,521 |
 | II. Short-term financial investments |
|
|
181,338 | 191,475 | 236,640 | 263,794 | 257,947 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
181,338 | 191,475 | 236,640 | 263,794 | 257,947 |
 | III. Short-term receivables |
|
|
422,233 | 457,126 | 323,489 | 271,718 | 404,278 |
 | 1. Short-term receivables of customers |
|
|
389,450 | 393,291 | 291,321 | 211,351 | 316,072 |
 | 2. Prepayments to suppliers |
|
|
14,364 | 19,397 | 8,420 | 38,842 | 67,298 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,331 | 45,350 | 24,744 | 22,523 | 21,905 |
 | 7. Provision for doubtful short-term receivables |
|
|
-912 | -912 | -997 | -997 | -997 |
 | IV. Inventories |
|
|
13,287 | 11,343 | 13,797 | 13,820 | 15,858 |
 | 1. Inventories |
|
|
13,287 | 11,343 | 13,797 | 13,820 | 15,858 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,877 | 2,924 | 2,993 | 4,947 | 8,089 |
 | 1. Short-term prepaid expenses |
|
|
2,872 | 2,922 | 2,684 | 3,642 | 1,616 |
 | 2. Deductible VAT |
|
|
| | 283 | 1,237 | 6,470 |
 | 3. Taxes and the State Receivables |
|
|
5 | 3 | 26 | 68 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
440,817 | 419,605 | 462,222 | 493,855 | 571,083 |
 | I. Long-term receivables |
|
|
9,675 | 9,675 | 9,675 | 9,675 | 9,675 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
9,675 | 9,675 | 9,675 | 9,675 | 9,675 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
236,348 | 229,018 | 228,139 | 221,579 | 259,919 |
 | 1. Tangible fixed assets |
|
|
214,353 | 207,231 | 206,559 | 200,206 | 238,754 |
 | - Cost |
|
|
907,510 | 907,541 | 914,107 | 914,589 | 960,247 |
 | - Accumulated depreciation |
|
|
-693,157 | -700,310 | -707,548 | -714,383 | -721,493 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,994 | 21,787 | 21,580 | 21,373 | 21,165 |
 | - Cost |
|
|
28,942 | 28,942 | 28,942 | 28,942 | 28,942 |
 | - Accumulated depreciation |
|
|
-6,947 | -7,155 | -7,362 | -7,569 | -7,776 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,188 | 4,431 | 29,790 | 60,066 | 80,354 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,188 | 4,431 | 29,790 | 60,066 | 80,354 |
 | IV. Long-term financial investments |
|
|
166,355 | 152,293 | 163,112 | 172,887 | 183,534 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
139,875 | 125,814 | 136,632 | 146,407 | 157,054 |
 | 3. Other investments in equity instruments |
|
|
26,479 | 26,479 | 26,479 | 26,479 | 26,479 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,251 | 24,188 | 31,506 | 29,649 | 37,600 |
 | 1. Long-term prepaid expenses |
|
|
24,251 | 24,188 | 31,506 | 29,649 | 34,333 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | 3,267 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,121,309 | 1,204,962 | 1,186,388 | 1,160,989 | 1,342,486 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
470,856 | 534,087 | 473,377 | 424,562 | 638,212 |
 | I. Current liabilities |
|
|
435,518 | 487,956 | 396,514 | 344,236 | 551,540 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,437 | 3,624 | 1,812 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
305,696 | 345,350 | 236,703 | 253,346 | 313,703 |
 | 4. Advances from customers |
|
|
743 | 1,810 | 1,239 | 1,648 | 1,208 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,842 | 24,719 | 19,060 | 6,166 | 16,569 |
 | 6. Payables to employees |
|
|
14,017 | 24,108 | 40,103 | 7,861 | 22,048 |
 | 7. Short-term accrued expenses |
|
|
43,810 | 30,542 | 35,179 | 15,339 | 64,791 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 2,530 | | 2,530 | |
 | 11. Other short-term payables |
|
|
25,608 | 29,327 | 31,194 | 33,563 | 106,542 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
20,365 | 25,945 | 31,224 | 23,782 | 26,678 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
35,338 | 46,131 | 76,863 | 80,327 | 86,672 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
35,338 | 46,131 | 76,863 | 80,327 | 86,672 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
650,453 | 670,876 | 713,011 | 736,426 | 704,274 |
 | I. ShareHolder's equity |
|
|
650,453 | 670,876 | 713,011 | 736,426 | 704,274 |
 | 1. Owner's investment capital |
|
|
301,584 | 301,584 | 301,584 | 301,584 | 301,584 |
 | 2. Share capital surplus |
|
|
20,712 | 20,712 | 20,712 | 20,712 | 20,712 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,512 | 1,512 | 1,512 | 1,512 | 1,512 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
218,433 | 230,620 | 242,579 | 249,760 | 262,027 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
85,171 | 93,366 | 121,056 | 138,851 | 94,126 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,405 | 33,247 | 33,247 | 121,356 | 45,089 |
 | - Profit after tax undistributed this period |
|
|
51,766 | 60,119 | 87,809 | 17,496 | 49,037 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
23,040 | 23,082 | 25,567 | 24,006 | 24,312 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,121,309 | 1,204,962 | 1,186,388 | 1,160,989 | 1,342,486 |
There is no report.
|
|