|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
659,120 | 592,710 | 680,492 | 785,357 | 724,165 |
 | I. Cash and cash equivalents |
|
|
46,519 | 59,950 | 60,758 | 122,489 | 147,248 |
 | 1. Cash |
|
|
13,519 | 48,950 | 19,758 | 71,489 | 51,248 |
 | 2. Cash equivalents |
|
|
33,000 | 11,000 | 41,000 | 51,000 | 96,000 |
 | II. Short-term financial investments |
|
|
154,000 | 119,231 | 181,338 | 191,475 | 236,640 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
154,000 | 119,231 | 181,338 | 191,475 | 236,640 |
 | III. Short-term receivables |
|
|
440,437 | 395,141 | 422,233 | 457,126 | 323,489 |
 | 1. Short-term receivables of customers |
|
|
428,124 | 369,416 | 389,450 | 393,291 | 291,321 |
 | 2. Prepayments to suppliers |
|
|
2,400 | 12,478 | 14,364 | 19,397 | 8,420 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,825 | 14,159 | 19,331 | 45,350 | 24,744 |
 | 7. Provision for doubtful short-term receivables |
|
|
-912 | -912 | -912 | -912 | -997 |
 | IV. Inventories |
|
|
13,096 | 14,387 | 13,287 | 11,343 | 13,797 |
 | 1. Inventories |
|
|
13,096 | 14,387 | 13,287 | 11,343 | 13,797 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,068 | 4,001 | 2,877 | 2,924 | 2,993 |
 | 1. Short-term prepaid expenses |
|
|
3,126 | 4,001 | 2,872 | 2,922 | 2,684 |
 | 2. Deductible VAT |
|
|
1,943 | | | | 283 |
 | 3. Taxes and the State Receivables |
|
|
| | 5 | 3 | 26 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
449,101 | 444,892 | 440,817 | 419,605 | 462,222 |
 | I. Long-term receivables |
|
|
24,103 | 17,691 | 9,675 | 9,675 | 9,675 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24,103 | 17,691 | 9,675 | 9,675 | 9,675 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
247,427 | 243,516 | 236,348 | 229,018 | 228,139 |
 | 1. Tangible fixed assets |
|
|
225,303 | 221,579 | 214,353 | 207,231 | 206,559 |
 | - Cost |
|
|
904,666 | 908,038 | 907,510 | 907,541 | 914,107 |
 | - Accumulated depreciation |
|
|
-679,363 | -686,459 | -693,157 | -700,310 | -707,548 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,123 | 21,937 | 21,994 | 21,787 | 21,580 |
 | - Cost |
|
|
28,692 | 28,692 | 28,942 | 28,942 | 28,942 |
 | - Accumulated depreciation |
|
|
-6,569 | -6,755 | -6,947 | -7,155 | -7,362 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,408 | 3,748 | 4,188 | 4,431 | 29,790 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,408 | 3,748 | 4,188 | 4,431 | 29,790 |
 | IV. Long-term financial investments |
|
|
141,938 | 151,657 | 166,355 | 152,293 | 163,112 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
115,459 | 125,178 | 139,875 | 125,814 | 136,632 |
 | 3. Other investments in equity instruments |
|
|
26,479 | 26,479 | 26,479 | 26,479 | 26,479 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
32,225 | 28,279 | 24,251 | 24,188 | 31,506 |
 | 1. Long-term prepaid expenses |
|
|
32,225 | 28,279 | 24,251 | 24,188 | 31,506 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,108,222 | 1,037,602 | 1,121,309 | 1,204,962 | 1,186,388 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
461,371 | 366,620 | 470,856 | 534,087 | 473,377 |
 | I. Current liabilities |
|
|
415,611 | 328,677 | 435,518 | 487,956 | 396,514 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
32,250 | 5,437 | 5,437 | 3,624 | 1,812 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
272,139 | 240,765 | 305,696 | 345,350 | 236,703 |
 | 4. Advances from customers |
|
|
507 | 1,255 | 743 | 1,810 | 1,239 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,694 | 6,643 | 19,842 | 24,719 | 19,060 |
 | 6. Payables to employees |
|
|
35,469 | 4,105 | 14,017 | 24,108 | 40,103 |
 | 7. Short-term accrued expenses |
|
|
18,447 | 16,098 | 43,810 | 30,542 | 35,179 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 2,530 | | 2,530 | |
 | 11. Other short-term payables |
|
|
25,390 | 33,189 | 25,608 | 29,327 | 31,194 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,715 | 18,655 | 20,365 | 25,945 | 31,224 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
45,760 | 37,943 | 35,338 | 46,131 | 76,863 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
43,948 | 36,132 | 35,338 | 46,131 | 76,863 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,812 | 1,812 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
646,851 | 670,982 | 650,453 | 670,876 | 713,011 |
 | I. ShareHolder's equity |
|
|
646,851 | 670,982 | 650,453 | 670,876 | 713,011 |
 | 1. Owner's investment capital |
|
|
301,584 | 301,584 | 301,584 | 301,584 | 301,584 |
 | 2. Share capital surplus |
|
|
20,712 | 20,712 | 20,712 | 20,712 | 20,712 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,512 | 1,512 | 1,512 | 1,512 | 1,512 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
199,228 | 205,214 | 218,433 | 230,620 | 242,579 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
101,494 | 119,385 | 85,171 | 93,366 | 121,056 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,527 | 105,466 | 33,405 | 33,247 | 33,247 |
 | - Profit after tax undistributed this period |
|
|
77,967 | 13,919 | 51,766 | 60,119 | 87,809 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,320 | 22,574 | 23,040 | 23,082 | 25,567 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,108,222 | 1,037,602 | 1,121,309 | 1,204,962 | 1,186,388 |
There is no report.
|
|