|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
485,840 | 548,777 | 585,401 | 659,120 | 592,710 |
 | I. Cash and cash equivalents |
|
|
46,720 | 72,348 | 47,306 | 46,519 | 59,950 |
 | 1. Cash |
|
|
20,720 | 14,348 | 14,306 | 13,519 | 48,950 |
 | 2. Cash equivalents |
|
|
26,000 | 58,000 | 33,000 | 33,000 | 11,000 |
 | II. Short-term financial investments |
|
|
140,800 | 129,800 | 141,800 | 154,000 | 119,231 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
140,800 | 129,800 | 141,800 | 154,000 | 119,231 |
 | III. Short-term receivables |
|
|
278,570 | 328,017 | 380,138 | 440,437 | 395,141 |
 | 1. Short-term receivables of customers |
|
|
258,510 | 310,016 | 363,760 | 428,124 | 369,416 |
 | 2. Prepayments to suppliers |
|
|
248 | 1,332 | 746 | 2,400 | 12,478 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,621 | 17,478 | 16,440 | 10,825 | 14,159 |
 | 7. Provision for doubtful short-term receivables |
|
|
-809 | -809 | -809 | -912 | -912 |
 | IV. Inventories |
|
|
15,716 | 12,091 | 12,077 | 13,096 | 14,387 |
 | 1. Inventories |
|
|
15,716 | 12,091 | 12,077 | 13,096 | 14,387 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,033 | 6,520 | 4,079 | 5,068 | 4,001 |
 | 1. Short-term prepaid expenses |
|
|
3,839 | 2,300 | 4,074 | 3,126 | 4,001 |
 | 2. Deductible VAT |
|
|
| 4,210 | 5 | 1,943 | |
 | 3. Taxes and the State Receivables |
|
|
193 | 10 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
464,038 | 462,499 | 454,888 | 449,101 | 444,892 |
 | I. Long-term receivables |
|
|
19,997 | 24,103 | 24,103 | 24,103 | 17,691 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19,997 | 24,103 | 24,103 | 24,103 | 17,691 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
265,443 | 257,977 | 252,189 | 247,427 | 243,516 |
 | 1. Tangible fixed assets |
|
|
242,761 | 235,481 | 229,879 | 225,303 | 221,579 |
 | - Cost |
|
|
899,705 | 900,221 | 901,987 | 904,666 | 908,038 |
 | - Accumulated depreciation |
|
|
-656,944 | -664,740 | -672,108 | -679,363 | -686,459 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,683 | 22,496 | 22,310 | 22,123 | 21,937 |
 | - Cost |
|
|
28,692 | 28,692 | 28,692 | 28,692 | 28,692 |
 | - Accumulated depreciation |
|
|
-6,009 | -6,196 | -6,382 | -6,569 | -6,755 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,377 | 3,467 | 3,377 | 3,408 | 3,748 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,377 | 3,467 | 3,377 | 3,408 | 3,748 |
 | IV. Long-term financial investments |
|
|
145,446 | 143,486 | 143,633 | 141,938 | 151,657 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
118,966 | 117,006 | 117,153 | 115,459 | 125,178 |
 | 3. Other investments in equity instruments |
|
|
26,479 | 26,479 | 26,479 | 26,479 | 26,479 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29,775 | 33,466 | 31,586 | 32,225 | 28,279 |
 | 1. Long-term prepaid expenses |
|
|
29,775 | 33,466 | 31,586 | 32,225 | 28,279 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
949,878 | 1,011,276 | 1,040,288 | 1,108,222 | 1,037,602 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
336,907 | 425,674 | 428,622 | 461,371 | 366,620 |
 | I. Current liabilities |
|
|
283,897 | 376,290 | 379,238 | 415,611 | 328,677 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,437 | 7,250 | 5,437 | 32,250 | 5,437 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
206,262 | 183,991 | 141,976 | 272,139 | 240,765 |
 | 4. Advances from customers |
|
|
1,114 | 1,011 | 1,230 | 507 | 1,255 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,640 | 17,159 | 28,128 | 12,694 | 6,643 |
 | 6. Payables to employees |
|
|
6,952 | 25,768 | 29,001 | 35,469 | 4,105 |
 | 7. Short-term accrued expenses |
|
|
10,223 | 39,340 | 131,333 | 18,447 | 16,098 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,530 | | 2,530 | | 2,530 |
 | 11. Other short-term payables |
|
|
37,316 | 91,233 | 24,008 | 25,390 | 33,189 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,422 | 10,538 | 15,595 | 18,715 | 18,655 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
53,009 | 49,384 | 49,384 | 45,760 | 37,943 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
43,948 | 43,948 | 43,948 | 43,948 | 36,132 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,061 | 5,437 | 5,437 | 1,812 | 1,812 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
612,971 | 585,602 | 611,666 | 646,851 | 670,982 |
 | I. ShareHolder's equity |
|
|
612,971 | 585,602 | 611,666 | 646,851 | 670,982 |
 | 1. Owner's investment capital |
|
|
301,584 | 301,584 | 301,584 | 301,584 | 301,584 |
 | 2. Share capital surplus |
|
|
20,712 | 20,712 | 20,712 | 20,712 | 20,712 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,512 | 1,512 | 1,512 | 1,512 | 1,512 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
162,009 | 177,592 | 186,949 | 199,228 | 205,214 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
104,752 | 61,744 | 78,641 | 101,494 | 119,385 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
94,553 | 23,745 | 23,527 | 23,527 | 105,466 |
 | - Profit after tax undistributed this period |
|
|
10,199 | 37,999 | 55,114 | 77,967 | 13,919 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,402 | 22,458 | 22,268 | 22,320 | 22,574 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
949,878 | 1,011,276 | 1,040,288 | 1,108,222 | 1,037,602 |
There is no report.
|
|