|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,816,107 | 2,439,893 | 2,103,497 | 3,397,343 | 5,125,140 |
 | I. Cash and cash equivalents |
|
|
277,620 | 615,439 | 472,698 | 796,160 | 1,215,564 |
 | 1. Cash |
|
|
225,520 | 127,439 | 154,955 | 55,279 | 333,938 |
 | 2. Cash equivalents |
|
|
52,100 | 488,000 | 317,743 | 740,881 | 881,626 |
 | II. Short-term financial investments |
|
|
| | | 877,743 | 1,317,753 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 877,743 | 1,317,753 |
 | III. Short-term receivables |
|
|
517,241 | 588,263 | 1,092,930 | 688,263 | 1,116,405 |
 | 1. Short-term receivables of customers |
|
|
238,465 | 282,353 | 914,067 | 345,678 | 580,697 |
 | 2. Prepayments to suppliers |
|
|
55,971 | 44,440 | 33,904 | 144,502 | 253,219 |
 | 3. Short-term intercompany receivables |
|
|
43,088 | 64,138 | 46,188 | 37,652 | 89,998 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,000 | 7,000 | 6,000 | | |
 | 6. Other short-term receivables |
|
|
184,808 | 203,424 | 109,800 | 176,736 | 208,798 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,092 | -13,092 | -17,029 | -16,305 | -16,305 |
 | IV. Inventories |
|
|
898,835 | 1,096,805 | 466,689 | 897,160 | 1,322,470 |
 | 1. Inventories |
|
|
898,835 | 1,096,805 | 466,689 | 897,160 | 1,322,470 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
122,411 | 139,386 | 71,181 | 138,018 | 152,947 |
 | 1. Short-term prepaid expenses |
|
|
15,626 | 19,783 | 4,355 | 17,629 | 11,247 |
 | 2. Deductible VAT |
|
|
70,326 | 81,023 | 24,232 | 76,028 | 97,059 |
 | 3. Taxes and the State Receivables |
|
|
36,460 | 38,580 | 42,593 | 44,361 | 44,641 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
143,508 | 166,680 | 172,761 | 179,215 | 219,989 |
 | I. Long-term receivables |
|
|
| | | 20 | 20 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 20 | 20 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
136,050 | 156,056 | 165,221 | 166,145 | 198,481 |
 | 1. Tangible fixed assets |
|
|
132,139 | 152,145 | 161,310 | 162,234 | 194,570 |
 | - Cost |
|
|
267,887 | 297,632 | 311,298 | 323,317 | 368,583 |
 | - Accumulated depreciation |
|
|
-135,748 | -145,486 | -149,989 | -161,083 | -174,013 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,911 | 3,911 | 3,911 | 3,911 | 3,911 |
 | - Cost |
|
|
8,456 | 8,456 | 8,456 | 8,456 | 8,456 |
 | - Accumulated depreciation |
|
|
-4,545 | -4,545 | -4,545 | -4,545 | -4,545 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 3,395 | 281 | | 1,418 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 3,395 | 281 | | 1,418 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,458 | 7,229 | 7,260 | 13,050 | 20,070 |
 | 1. Long-term prepaid expenses |
|
|
7,458 | 7,229 | 7,260 | 13,050 | 20,070 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,959,615 | 2,606,573 | 2,276,259 | 3,576,559 | 5,345,129 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,803,734 | 2,446,664 | 2,108,476 | 3,407,754 | 5,170,528 |
 | I. Current liabilities |
|
|
1,778,796 | 2,409,201 | 2,073,445 | 3,374,962 | 5,140,105 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
466,202 | 244,186 | 221,042 | 211,203 | 98,686 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
620,999 | 598,044 | 663,561 | 476,027 | 645,231 |
 | 4. Advances from customers |
|
|
484,178 | 1,366,658 | 1,000,511 | 2,554,246 | 4,216,769 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,325 | 8,225 | 3,572 | 179 | 1,594 |
 | 6. Payables to employees |
|
|
32,703 | 24,464 | 49,419 | 27,807 | 41,009 |
 | 7. Short-term accrued expenses |
|
|
1,950 | 3,063 | 8,553 | | 2,099 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 31 | 650 | 128 | 650 |
 | 11. Other short-term payables |
|
|
167,574 | 162,339 | 121,783 | 103,408 | 133,062 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,865 | 2,192 | 4,354 | 1,964 | 1,005 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
24,938 | 37,463 | 35,031 | 32,792 | 30,423 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 641 | 641 | 281 | 281 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
24,220 | 36,022 | 33,591 | 30,985 | 28,615 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
718 | 799 | 799 | 1,526 | 1,526 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
155,881 | 159,909 | 167,783 | 168,805 | 174,601 |
 | I. ShareHolder's equity |
|
|
155,881 | 159,909 | 167,783 | 168,805 | 174,601 |
 | 1. Owner's investment capital |
|
|
124,198 | 124,198 | 124,198 | 124,198 | 124,198 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,262 | 23,262 | 26,429 | 26,484 | 26,484 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,422 | 12,449 | 17,156 | 18,123 | 23,919 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 17,453 | 17,453 |
 | - Profit after tax undistributed this period |
|
|
8,422 | 12,449 | 17,156 | 670 | 6,467 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,959,615 | 2,606,573 | 2,276,259 | 3,576,559 | 5,345,129 |
There is no report.
|
|