|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,439,893 | 2,103,497 | 3,397,343 | 5,125,140 | 6,504,872 |
 | I. Cash and cash equivalents |
|
|
615,439 | 472,698 | 796,160 | 1,215,564 | 2,312,008 |
 | 1. Cash |
|
|
127,439 | 154,955 | 55,279 | 333,938 | 209,148 |
 | 2. Cash equivalents |
|
|
488,000 | 317,743 | 740,881 | 881,626 | 2,102,860 |
 | II. Short-term financial investments |
|
|
| | 877,743 | 1,317,753 | 816,010 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 877,743 | 1,317,753 | 816,010 |
 | III. Short-term receivables |
|
|
588,263 | 1,092,930 | 688,263 | 1,116,405 | 1,345,698 |
 | 1. Short-term receivables of customers |
|
|
282,353 | 914,067 | 345,678 | 580,697 | 571,625 |
 | 2. Prepayments to suppliers |
|
|
44,440 | 33,904 | 144,502 | 253,219 | 400,258 |
 | 3. Short-term intercompany receivables |
|
|
64,138 | 46,188 | 37,652 | 89,998 | 82,007 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,000 | 6,000 | | | |
 | 6. Other short-term receivables |
|
|
203,424 | 109,800 | 176,736 | 208,798 | 308,114 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,092 | -17,029 | -16,305 | -16,305 | -16,305 |
 | IV. Inventories |
|
|
1,096,805 | 466,689 | 897,160 | 1,322,470 | 1,853,513 |
 | 1. Inventories |
|
|
1,096,805 | 466,689 | 897,160 | 1,322,470 | 1,853,513 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
139,386 | 71,181 | 138,018 | 152,947 | 177,642 |
 | 1. Short-term prepaid expenses |
|
|
19,783 | 4,355 | 17,629 | 11,247 | 5,054 |
 | 2. Deductible VAT |
|
|
81,023 | 24,232 | 76,028 | 97,059 | 125,621 |
 | 3. Taxes and the State Receivables |
|
|
38,580 | 42,593 | 44,361 | 44,641 | 46,968 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
166,680 | 172,761 | 179,215 | 219,989 | 238,667 |
 | I. Long-term receivables |
|
|
| | 20 | 20 | 20 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 20 | 20 | 20 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
156,056 | 165,221 | 166,145 | 198,481 | 212,791 |
 | 1. Tangible fixed assets |
|
|
152,145 | 161,310 | 162,234 | 194,570 | 208,880 |
 | - Cost |
|
|
297,632 | 311,298 | 323,317 | 368,583 | 399,038 |
 | - Accumulated depreciation |
|
|
-145,486 | -149,989 | -161,083 | -174,013 | -190,157 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,911 | 3,911 | 3,911 | 3,911 | 3,911 |
 | - Cost |
|
|
8,456 | 8,456 | 8,456 | 8,456 | 8,456 |
 | - Accumulated depreciation |
|
|
-4,545 | -4,545 | -4,545 | -4,545 | -4,545 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,395 | 281 | | 1,418 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,395 | 281 | | 1,418 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,229 | 7,260 | 13,050 | 20,070 | 25,855 |
 | 1. Long-term prepaid expenses |
|
|
7,229 | 7,260 | 13,050 | 20,070 | 25,855 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,606,573 | 2,276,259 | 3,576,559 | 5,345,129 | 6,743,539 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,446,664 | 2,108,476 | 3,407,754 | 5,170,528 | 6,560,542 |
 | I. Current liabilities |
|
|
2,409,201 | 2,073,445 | 3,374,962 | 5,140,105 | 6,520,963 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
244,186 | 221,042 | 211,203 | 98,686 | 207,623 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
598,044 | 663,561 | 476,027 | 645,231 | 695,128 |
 | 4. Advances from customers |
|
|
1,366,658 | 1,000,511 | 2,554,246 | 4,216,769 | 5,428,400 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,225 | 3,572 | 179 | 1,594 | 4,434 |
 | 6. Payables to employees |
|
|
24,464 | 49,419 | 27,807 | 41,009 | 42,973 |
 | 7. Short-term accrued expenses |
|
|
3,063 | 8,553 | | 2,099 | 3,178 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
31 | 650 | 128 | 650 | 128 |
 | 11. Other short-term payables |
|
|
162,339 | 121,783 | 103,408 | 133,062 | 138,376 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,192 | 4,354 | 1,964 | 1,005 | 722 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,463 | 35,031 | 32,792 | 30,423 | 39,579 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
641 | 641 | 281 | 281 | 281 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
36,022 | 33,591 | 30,985 | 28,615 | 38,166 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
799 | 799 | 1,526 | 1,526 | 1,132 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
159,909 | 167,783 | 168,805 | 174,601 | 182,997 |
 | I. ShareHolder's equity |
|
|
159,909 | 167,783 | 168,805 | 174,601 | 182,997 |
 | 1. Owner's investment capital |
|
|
124,198 | 124,198 | 124,198 | 124,198 | 141,645 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,262 | 26,429 | 26,484 | 26,484 | 26,484 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,449 | 17,156 | 18,123 | 23,919 | 14,868 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 17,453 | 17,453 | 6 |
 | - Profit after tax undistributed this period |
|
|
12,449 | 17,156 | 670 | 6,467 | 14,863 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,606,573 | 2,276,259 | 3,576,559 | 5,345,129 | 6,743,539 |
There is no report.
|
|