|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,130,750 | 2,027,541 | 2,339,959 | 2,234,258 | 1,801,013 |
 | I. Cash and cash equivalents |
|
|
632,810 | 437,770 | 303,733 | 271,427 | 221,385 |
 | 1. Cash |
|
|
267,810 | 42,733 | 138,733 | 221,427 | 131,385 |
 | 2. Cash equivalents |
|
|
365,000 | 395,036 | 165,000 | 50,000 | 90,000 |
 | II. Short-term financial investments |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | III. Short-term receivables |
|
|
842,149 | 539,096 | 576,062 | 585,843 | 632,716 |
 | 1. Short-term receivables of customers |
|
|
561,192 | 191,706 | 177,129 | 228,884 | 405,088 |
 | 2. Prepayments to suppliers |
|
|
30,390 | 79,512 | 112,572 | 74,030 | 11,020 |
 | 3. Short-term intercompany receivables |
|
|
91,937 | 89,825 | 94,170 | 78,826 | 91,280 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
12,000 | 9,000 | 9,000 | 9,000 | 8,000 |
 | 6. Other short-term receivables |
|
|
162,629 | 185,051 | 199,190 | 211,102 | 130,420 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,998 | -15,998 | -15,998 | -15,998 | -13,092 |
 | IV. Inventories |
|
|
582,753 | 936,486 | 1,309,371 | 1,232,887 | 839,789 |
 | 1. Inventories |
|
|
582,753 | 936,486 | 1,309,371 | 1,232,887 | 839,789 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
68,038 | 109,190 | 145,793 | 139,100 | 102,123 |
 | 1. Short-term prepaid expenses |
|
|
285 | 4,906 | 7,438 | 6,175 | 2,843 |
 | 2. Deductible VAT |
|
|
57,322 | 83,793 | 115,294 | 108,177 | 68,242 |
 | 3. Taxes and the State Receivables |
|
|
10,431 | 20,490 | 23,061 | 24,748 | 31,038 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
96,000 | 101,427 | 139,300 | 155,426 | 152,032 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
86,832 | 92,656 | 123,154 | 115,761 | 143,718 |
 | 1. Tangible fixed assets |
|
|
82,921 | 88,745 | 119,243 | 111,850 | 139,806 |
 | - Cost |
|
|
174,690 | 185,616 | 223,151 | 223,527 | 259,427 |
 | - Accumulated depreciation |
|
|
-91,770 | -96,871 | -103,909 | -111,677 | -119,621 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,911 | 3,911 | 3,911 | 3,911 | 3,911 |
 | - Cost |
|
|
8,456 | 8,456 | 8,456 | 8,456 | 8,456 |
 | - Accumulated depreciation |
|
|
-4,545 | -4,545 | -4,545 | -4,545 | -4,545 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 6,248 | 28,193 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 6,248 | 28,193 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,168 | 8,771 | 9,898 | 11,471 | 8,314 |
 | 1. Long-term prepaid expenses |
|
|
9,168 | 8,771 | 9,898 | 11,471 | 8,314 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,226,749 | 2,128,968 | 2,479,258 | 2,389,684 | 1,953,045 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,067,558 | 1,967,051 | 2,327,122 | 2,230,196 | 1,788,031 |
 | I. Current liabilities |
|
|
2,050,256 | 1,949,994 | 2,295,984 | 2,200,788 | 1,760,352 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
277,821 | 130,216 | 253,512 | 338,574 | 222,048 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
757,621 | 599,843 | 660,424 | 681,945 | 827,190 |
 | 4. Advances from customers |
|
|
869,917 | 1,114,089 | 1,259,930 | 1,046,891 | 557,537 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,408 | 1,703 | 1,720 | 3,754 | 3,312 |
 | 6. Payables to employees |
|
|
39,836 | 17,854 | 18,619 | 19,560 | 40,758 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
97,853 | 82,863 | 99,925 | 108,362 | 104,091 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,801 | 3,425 | 1,854 | 1,702 | 5,417 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,302 | 17,058 | 31,138 | 29,408 | 27,679 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
17,302 | 17,058 | 31,138 | 29,408 | 27,679 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
159,191 | 161,917 | 152,137 | 159,488 | 165,013 |
 | I. ShareHolder's equity |
|
|
159,191 | 161,917 | 152,137 | 159,488 | 165,013 |
 | 1. Owner's investment capital |
|
|
124,198 | 124,198 | 124,198 | 124,198 | 124,198 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,014 | 20,014 | 20,014 | 20,014 | 23,298 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,979 | 17,706 | 7,925 | 15,276 | 17,517 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 14,979 | 1 | 1 | |
 | - Profit after tax undistributed this period |
|
|
14,979 | 2,726 | 7,924 | 15,275 | 17,517 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,226,749 | 2,128,968 | 2,479,258 | 2,389,684 | 1,953,045 |
There is no report.
|
|