|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,059 | 40,544 | 10,943 | 65,373 | 66,277 |
 | I. Cash and cash equivalents |
|
|
1,548 | 5,055 | 1,753 | 5,435 | 2,375 |
 | 1. Cash |
|
|
1,548 | 5,055 | 1,753 | 5,435 | 2,375 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
26,508 | 35,478 | 9,184 | 59,938 | 63,902 |
 | 1. Short-term receivables of customers |
|
|
6,565 | 1,651 | 271 | 1,021 | 1,771 |
 | 2. Prepayments to suppliers |
|
|
143 | 99 | 99 | 110 | 62 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,000 | 25,000 | | 54,000 | 54,000 |
 | 6. Other short-term receivables |
|
|
14,827 | 8,754 | 8,840 | 4,833 | 8,095 |
 | 7. Provision for doubtful short-term receivables |
|
|
-26 | -26 | -26 | -26 | -26 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3 | 10 | 5 | | |
 | 1. Short-term prepaid expenses |
|
|
3 | 2 | 1 | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 8 | 4 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
211,152 | 208,872 | 217,589 | 171,294 | 175,006 |
 | I. Long-term receivables |
|
|
39,000 | 37,000 | 46,000 | | 4,005 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
39,000 | 37,000 | 46,000 | | 4,000 |
 | 5. Other long-term receivables |
|
|
| | | | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
100 | 84 | 67 | 50 | 34 |
 | 1. Tangible fixed assets |
|
|
100 | 84 | 67 | 50 | 34 |
 | - Cost |
|
|
4,890 | 4,890 | 4,890 | 4,890 | 4,890 |
 | - Accumulated depreciation |
|
|
-4,790 | -4,807 | -4,823 | -4,840 | -4,856 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
11,794 | 11,580 | 11,366 | 11,151 | 10,937 |
 | - Cost |
|
|
22,865 | 22,865 | 22,865 | 22,865 | 22,865 |
 | - Accumulated depreciation |
|
|
-11,071 | -11,285 | -11,500 | -11,714 | -11,929 |
 | IV. Long-term assets in progress |
|
|
941 | 941 | 941 | 941 | 941 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
941 | 941 | 941 | 941 | 941 |
 | IV. Long-term financial investments |
|
|
158,824 | 158,824 | 158,824 | 158,824 | 158,824 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
139,075 | 139,075 | 139,075 | 139,075 | 139,075 |
 | 3. Other investments in equity instruments |
|
|
19,750 | 19,750 | 19,750 | 19,750 | 19,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
491 | 442 | 391 | 326 | 264 |
 | 1. Long-term prepaid expenses |
|
|
491 | 442 | 391 | 326 | 264 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
239,211 | 249,415 | 228,532 | 236,667 | 241,283 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,098 | 1,155 | 1,578 | 1,307 | 1,102 |
 | I. Current liabilities |
|
|
1,098 | 1,155 | 1,578 | 1,307 | 1,102 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| 15 | | | |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
95 | 114 | 173 | 138 | 193 |
 | 6. Payables to employees |
|
|
37 | 75 | 113 | 143 | 39 |
 | 7. Short-term accrued expenses |
|
|
190 | 75 | 75 | 150 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
12 | 12 | 353 | 14 | 21 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
764 | 864 | 864 | 863 | 849 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
238,113 | 248,261 | 226,953 | 235,359 | 240,181 |
 | I. ShareHolder's equity |
|
|
238,113 | 248,261 | 226,953 | 235,359 | 240,181 |
 | 1. Owner's investment capital |
|
|
173,110 | 173,110 | 173,110 | 173,110 | 173,110 |
 | 2. Share capital surplus |
|
|
4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,351 | 5,351 | 5,351 | 5,351 | 5,351 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,852 | 65,000 | 43,693 | 52,099 | 56,920 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,584 | 50,484 | 24,517 | 24,517 | 52,099 |
 | - Profit after tax undistributed this period |
|
|
4,269 | 14,516 | 19,175 | 27,581 | 4,821 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
239,211 | 249,415 | 228,532 | 236,667 | 241,283 |
There is no report.
|
|