|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,711 | 28,059 | 40,544 | 10,943 | 65,373 |
| I. Cash and cash equivalents |
|
|
2,376 | 1,548 | 5,055 | 1,753 | 5,435 |
| 1. Cash |
|
|
2,376 | 1,548 | 5,055 | 1,753 | 5,435 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
33,331 | 26,508 | 35,478 | 9,184 | 59,938 |
| 1. Short-term receivables of customers |
|
|
6,565 | 6,565 | 1,651 | 271 | 1,021 |
| 2. Prepayments to suppliers |
|
|
132 | 143 | 99 | 99 | 110 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
13,200 | 5,000 | 25,000 | | 54,000 |
| 6. Other short-term receivables |
|
|
13,460 | 14,827 | 8,754 | 8,840 | 4,833 |
| 7. Provision for doubtful short-term receivables |
|
|
-26 | -26 | -26 | -26 | -26 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4 | 3 | 10 | 5 | |
| 1. Short-term prepaid expenses |
|
|
4 | 3 | 2 | 1 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 8 | 4 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
200,094 | 211,152 | 208,872 | 217,589 | 171,294 |
| I. Long-term receivables |
|
|
27,000 | 39,000 | 37,000 | 46,000 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
27,000 | 39,000 | 37,000 | 46,000 | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
117 | 100 | 84 | 67 | 50 |
| 1. Tangible fixed assets |
|
|
117 | 100 | 84 | 67 | 50 |
| - Cost |
|
|
4,890 | 4,890 | 4,890 | 4,890 | 4,890 |
| - Accumulated depreciation |
|
|
-4,774 | -4,790 | -4,807 | -4,823 | -4,840 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
12,009 | 11,794 | 11,580 | 11,366 | 11,151 |
| - Cost |
|
|
22,865 | 22,865 | 22,865 | 22,865 | 22,865 |
| - Accumulated depreciation |
|
|
-10,856 | -11,071 | -11,285 | -11,500 | -11,714 |
| IV. Long-term assets in progress |
|
|
1,590 | 941 | 941 | 941 | 941 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,590 | 941 | 941 | 941 | 941 |
| IV. Long-term financial investments |
|
|
158,824 | 158,824 | 158,824 | 158,824 | 158,824 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
139,075 | 139,075 | 139,075 | 139,075 | 139,075 |
| 3. Other investments in equity instruments |
|
|
19,750 | 19,750 | 19,750 | 19,750 | 19,750 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
555 | 491 | 442 | 391 | 326 |
| 1. Long-term prepaid expenses |
|
|
555 | 491 | 442 | 391 | 326 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
235,806 | 239,211 | 249,415 | 228,532 | 236,667 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,313 | 1,098 | 1,155 | 1,578 | 1,307 |
| I. Current liabilities |
|
|
1,313 | 1,098 | 1,155 | 1,578 | 1,307 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
32 | | 15 | | |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
194 | 95 | 114 | 173 | 138 |
| 6. Payables to employees |
|
|
136 | 37 | 75 | 113 | 143 |
| 7. Short-term accrued expenses |
|
|
150 | 190 | 75 | 75 | 150 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
12 | 12 | 12 | 353 | 14 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
789 | 764 | 864 | 864 | 863 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
234,493 | 238,113 | 248,261 | 226,953 | 235,359 |
| I. ShareHolder's equity |
|
|
234,493 | 238,113 | 248,261 | 226,953 | 235,359 |
| 1. Owner's investment capital |
|
|
173,110 | 173,110 | 173,110 | 173,110 | 173,110 |
| 2. Share capital surplus |
|
|
4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,351 | 5,351 | 5,351 | 5,351 | 5,351 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
51,232 | 54,852 | 65,000 | 43,693 | 52,099 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
25,035 | 50,584 | 50,484 | 24,517 | 24,517 |
| - Profit after tax undistributed this period |
|
|
26,197 | 4,269 | 14,516 | 19,175 | 27,581 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
235,806 | 239,211 | 249,415 | 228,532 | 236,667 |
There is no report.
|
|