|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,807 | 35,919 | 14,025 | 35,711 | 28,059 |
| I. Cash and cash equivalents |
|
|
3,677 | 1,083 | 2,970 | 2,376 | 1,548 |
| 1. Cash |
|
|
3,677 | 1,083 | 2,970 | 2,376 | 1,548 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
65,505 | 34,829 | 11,045 | 33,331 | 26,508 |
| 1. Short-term receivables of customers |
|
|
39,607 | 10,998 | 21 | 6,565 | 6,565 |
| 2. Prepayments to suppliers |
|
|
68 | 352 | 83 | 132 | 143 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
20,500 | 20,500 | 6,000 | 13,200 | 5,000 |
| 6. Other short-term receivables |
|
|
5,356 | 3,006 | 4,967 | 13,460 | 14,827 |
| 7. Provision for doubtful short-term receivables |
|
|
-26 | -26 | -26 | -26 | -26 |
| IV. Inventories |
|
|
5,127 | | | | |
| 1. Inventories |
|
|
5,127 | | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
499 | 7 | 10 | 4 | 3 |
| 1. Short-term prepaid expenses |
|
|
8 | 7 | 6 | 4 | 3 |
| 2. Deductible VAT |
|
|
491 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | 4 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
138,961 | 181,106 | 209,008 | 200,094 | 211,152 |
| I. Long-term receivables |
|
|
8,200 | 8,200 | 35,740 | 27,000 | 39,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
8,200 | 8,200 | 35,200 | 27,000 | 39,000 |
| 5. Other long-term receivables |
|
|
| | 540 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
181 | 157 | 133 | 117 | 100 |
| 1. Tangible fixed assets |
|
|
181 | 157 | 133 | 117 | 100 |
| - Cost |
|
|
4,890 | 4,890 | 4,890 | 4,890 | 4,890 |
| - Accumulated depreciation |
|
|
-4,710 | -4,733 | -4,757 | -4,774 | -4,790 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
12,652 | 12,438 | 12,223 | 12,009 | 11,794 |
| - Cost |
|
|
22,865 | 22,865 | 22,865 | 22,865 | 22,865 |
| - Accumulated depreciation |
|
|
-10,213 | -10,427 | -10,642 | -10,856 | -11,071 |
| IV. Long-term assets in progress |
|
|
834 | 1,219 | 1,491 | 1,590 | 941 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
834 | 1,219 | 1,491 | 1,590 | 941 |
| IV. Long-term financial investments |
|
|
116,792 | 158,824 | 158,824 | 158,824 | 158,824 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
97,042 | 139,075 | 139,075 | 139,075 | 139,075 |
| 3. Other investments in equity instruments |
|
|
19,750 | 19,750 | 19,750 | 19,750 | 19,750 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
301 | 268 | 596 | 555 | 491 |
| 1. Long-term prepaid expenses |
|
|
301 | 268 | 596 | 555 | 491 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
213,768 | 217,025 | 223,032 | 235,806 | 239,211 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
852 | 1,320 | 1,265 | 1,313 | 1,098 |
| I. Current liabilities |
|
|
852 | 1,320 | 1,265 | 1,313 | 1,098 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| 189 | 98 | 32 | |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
| 173 | 179 | 194 | 95 |
| 6. Payables to employees |
|
|
99 | 71 | 107 | 136 | 37 |
| 7. Short-term accrued expenses |
|
|
35 | 70 | 57 | 150 | 190 |
| 8. Short-term intercompany payables |
|
|
63 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
19 | 27 | 35 | 12 | 12 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
636 | 789 | 789 | 789 | 764 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
212,916 | 215,706 | 221,768 | 234,493 | 238,113 |
| I. ShareHolder's equity |
|
|
212,916 | 215,706 | 221,768 | 234,493 | 238,113 |
| 1. Owner's investment capital |
|
|
150,534 | 150,534 | 150,534 | 173,110 | 173,110 |
| 2. Share capital surplus |
|
|
4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,351 | 5,351 | 5,351 | 5,351 | 5,351 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
52,231 | 55,021 | 61,083 | 51,232 | 54,852 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
47,811 | 47,611 | 47,611 | 25,035 | 50,584 |
| - Profit after tax undistributed this period |
|
|
4,420 | 7,410 | 13,472 | 26,197 | 4,269 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
213,768 | 217,025 | 223,032 | 235,806 | 239,211 |
There is no report.
|
|