|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
41,434 | 24,994 | 17,147 | 20,516 | 16,239 |
 | I. Cash and cash equivalents |
|
|
1,596 | 549 | 1,875 | 2,688 | 518 |
 | 1. Cash |
|
|
1,596 | 549 | 1,875 | 2,688 | 518 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 11,550 | 11,550 | 11,550 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 11,550 | 11,550 | 11,550 |
 | III. Short-term receivables |
|
|
39,743 | 23,928 | 3,337 | 6,028 | 3,823 |
 | 1. Short-term receivables of customers |
|
|
11,901 | 10,970 | 527 | 761 | 1,073 |
 | 2. Prepayments to suppliers |
|
|
3,618 | 504 | 405 | 703 | 129 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
19,600 | 5,000 | | | |
 | 6. Other short-term receivables |
|
|
4,651 | 7,455 | 2,405 | 4,564 | 2,621 |
 | 7. Provision for doubtful short-term receivables |
|
|
-26 | | | | |
 | IV. Inventories |
|
|
91 | 91 | 91 | 91 | 259 |
 | 1. Inventories |
|
|
91 | 91 | 91 | 91 | 259 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4 | 427 | 295 | 159 | 89 |
 | 1. Short-term prepaid expenses |
|
|
| 413 | 253 | 60 | 17 |
 | 2. Deductible VAT |
|
|
| 13 | 42 | 32 | |
 | 3. Taxes and the State Receivables |
|
|
4 | | | 67 | 71 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
197,435 | 228,402 | 225,987 | 223,669 | 213,187 |
 | I. Long-term receivables |
|
|
93 | 13,031 | 26 | | 26 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 13,000 | | | |
 | 5. Other long-term receivables |
|
|
93 | 31 | 26 | | 26 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4 | 3,999 | 3,833 | 3,673 | 3,947 |
 | 1. Tangible fixed assets |
|
|
4 | 3,999 | 3,833 | 3,673 | 3,947 |
 | - Cost |
|
|
4,890 | 8,936 | 8,936 | 8,936 | 9,384 |
 | - Accumulated depreciation |
|
|
-4,887 | -4,937 | -5,103 | -5,262 | -5,436 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
10,508 | 10,293 | 10,079 | 9,864 | 9,650 |
 | - Cost |
|
|
22,865 | 22,865 | 22,865 | 22,865 | 22,865 |
 | - Accumulated depreciation |
|
|
-12,357 | -12,572 | -12,786 | -13,001 | -13,215 |
 | IV. Long-term assets in progress |
|
|
2,215 | 941 | 941 | 941 | 941 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,215 | 941 | 941 | 941 | 941 |
 | IV. Long-term financial investments |
|
|
179,618 | 179,618 | 192,618 | 192,618 | 184,118 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
152,764 | 152,764 | 152,764 | 152,764 | 152,764 |
 | 3. Other investments in equity instruments |
|
|
26,854 | 26,854 | 26,854 | 26,854 | 26,854 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 13,000 | 13,000 | 4,500 |
 | V. Total other long-term assets |
|
|
4,998 | 20,520 | 18,490 | 16,572 | 14,504 |
 | 1. Long-term prepaid expenses |
|
|
4,998 | 20,520 | 18,490 | 16,572 | 14,504 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
238,869 | 253,397 | 243,134 | 244,185 | 229,426 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,051 | 17,216 | 6,743 | 7,680 | 10,703 |
 | I. Current liabilities |
|
|
16,051 | 17,216 | 6,743 | 7,680 | 10,703 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
479 | 908 | 668 | 182 | 537 |
 | 4. Advances from customers |
|
|
108 | 482 | 551 | 528 | 125 |
 | 5. Taxes and other payables to the State Budget |
|
|
620 | 244 | 158 | 67 | 540 |
 | 6. Payables to employees |
|
|
190 | 496 | 161 | 314 | 451 |
 | 7. Short-term accrued expenses |
|
|
65 | 202 | 159 | 84 | 105 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,141 | 5,901 | 4,386 | 5,412 | 7,538 |
 | 11. Other short-term payables |
|
|
7,519 | 8,073 | 55 | 18 | 336 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
930 | 911 | 605 | 1,074 | 1,071 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
222,818 | 236,180 | 236,392 | 236,506 | 218,723 |
 | I. ShareHolder's equity |
|
|
222,818 | 236,180 | 236,392 | 236,506 | 218,723 |
 | 1. Owner's investment capital |
|
|
173,110 | 173,110 | 173,110 | 173,110 | 173,110 |
 | 2. Share capital surplus |
|
|
4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,351 | 5,351 | 5,351 | 5,351 | 5,351 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
39,557 | 52,919 | 53,131 | 53,245 | 35,462 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,032 | 26,032 | 52,878 | 52,378 | 35,067 |
 | - Profit after tax undistributed this period |
|
|
13,525 | 26,887 | 253 | 867 | 395 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
238,869 | 253,397 | 243,134 | 244,185 | 229,426 |
There is no report.
|
|