|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,025 | 35,711 | 28,059 | 40,544 | 10,943 |
| I. Cash and cash equivalents |
|
|
2,970 | 2,376 | 1,548 | 5,055 | 1,753 |
| 1. Cash |
|
|
2,970 | 2,376 | 1,548 | 5,055 | 1,753 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
11,045 | 33,331 | 26,508 | 35,478 | 9,184 |
| 1. Short-term receivables of customers |
|
|
21 | 6,565 | 6,565 | 1,651 | 271 |
| 2. Prepayments to suppliers |
|
|
83 | 132 | 143 | 99 | 99 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
6,000 | 13,200 | 5,000 | 25,000 | |
| 6. Other short-term receivables |
|
|
4,967 | 13,460 | 14,827 | 8,754 | 8,840 |
| 7. Provision for doubtful short-term receivables |
|
|
-26 | -26 | -26 | -26 | -26 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10 | 4 | 3 | 10 | 5 |
| 1. Short-term prepaid expenses |
|
|
6 | 4 | 3 | 2 | 1 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
4 | | | 8 | 4 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
209,008 | 200,094 | 211,152 | 208,872 | 217,589 |
| I. Long-term receivables |
|
|
35,740 | 27,000 | 39,000 | 37,000 | 46,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
35,200 | 27,000 | 39,000 | 37,000 | 46,000 |
| 5. Other long-term receivables |
|
|
540 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
133 | 117 | 100 | 84 | 67 |
| 1. Tangible fixed assets |
|
|
133 | 117 | 100 | 84 | 67 |
| - Cost |
|
|
4,890 | 4,890 | 4,890 | 4,890 | 4,890 |
| - Accumulated depreciation |
|
|
-4,757 | -4,774 | -4,790 | -4,807 | -4,823 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
12,223 | 12,009 | 11,794 | 11,580 | 11,366 |
| - Cost |
|
|
22,865 | 22,865 | 22,865 | 22,865 | 22,865 |
| - Accumulated depreciation |
|
|
-10,642 | -10,856 | -11,071 | -11,285 | -11,500 |
| IV. Long-term assets in progress |
|
|
1,491 | 1,590 | 941 | 941 | 941 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,491 | 1,590 | 941 | 941 | 941 |
| IV. Long-term financial investments |
|
|
158,824 | 158,824 | 158,824 | 158,824 | 158,824 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
139,075 | 139,075 | 139,075 | 139,075 | 139,075 |
| 3. Other investments in equity instruments |
|
|
19,750 | 19,750 | 19,750 | 19,750 | 19,750 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
596 | 555 | 491 | 442 | 391 |
| 1. Long-term prepaid expenses |
|
|
596 | 555 | 491 | 442 | 391 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
223,032 | 235,806 | 239,211 | 249,415 | 228,532 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,265 | 1,313 | 1,098 | 1,155 | 1,578 |
| I. Current liabilities |
|
|
1,265 | 1,313 | 1,098 | 1,155 | 1,578 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
98 | 32 | | 15 | |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
179 | 194 | 95 | 114 | 173 |
| 6. Payables to employees |
|
|
107 | 136 | 37 | 75 | 113 |
| 7. Short-term accrued expenses |
|
|
57 | 150 | 190 | 75 | 75 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
35 | 12 | 12 | 12 | 353 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
789 | 789 | 764 | 864 | 864 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
221,768 | 234,493 | 238,113 | 248,261 | 226,953 |
| I. ShareHolder's equity |
|
|
221,768 | 234,493 | 238,113 | 248,261 | 226,953 |
| 1. Owner's investment capital |
|
|
150,534 | 173,110 | 173,110 | 173,110 | 173,110 |
| 2. Share capital surplus |
|
|
4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,351 | 5,351 | 5,351 | 5,351 | 5,351 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
61,083 | 51,232 | 54,852 | 65,000 | 43,693 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
47,611 | 25,035 | 50,584 | 50,484 | 24,517 |
| - Profit after tax undistributed this period |
|
|
13,472 | 26,197 | 4,269 | 14,516 | 19,175 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
223,032 | 235,806 | 239,211 | 249,415 | 228,532 |
There is no report.
|
|