|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
198,564 | 191,660 | 134,828 | 144,954 | 130,602 |
| I. Cash and cash equivalents |
|
|
66,932 | 16,314 | 5,359 | 6,047 | 6,100 |
| 1. Cash |
|
|
16,932 | 16,314 | 5,359 | 6,047 | 6,100 |
| 2. Cash equivalents |
|
|
50,000 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
61,031 | 97,787 | 37,354 | 47,633 | 75,160 |
| 1. Short-term receivables of customers |
|
|
60,512 | 81,023 | 37,187 | 46,720 | 71,003 |
| 2. Prepayments to suppliers |
|
|
25 | 16,655 | 109 | 857 | 4,090 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
494 | 108 | 59 | 57 | 67 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
70,244 | 75,264 | 91,074 | 90,152 | 48,812 |
| 1. Inventories |
|
|
70,244 | 75,264 | 91,074 | 90,152 | 48,812 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
357 | 2,296 | 1,040 | 1,122 | 530 |
| 1. Short-term prepaid expenses |
|
|
98 | 1,551 | 780 | 494 | 530 |
| 2. Deductible VAT |
|
|
| 486 | | 369 | |
| 3. Taxes and the State Receivables |
|
|
259 | 259 | 259 | 259 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,870 | 195,701 | 251,566 | 247,422 | 223,346 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
196,633 | 192,677 | 188,722 | 184,774 | 180,846 |
| 1. Tangible fixed assets |
|
|
196,595 | 192,649 | 188,704 | 184,767 | 180,846 |
| - Cost |
|
|
289,860 | 289,860 | 289,860 | 289,860 | 289,860 |
| - Accumulated depreciation |
|
|
-93,265 | -97,211 | -101,156 | -105,093 | -109,015 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
38 | 28 | 18 | 8 | |
| - Cost |
|
|
203 | 203 | 203 | 203 | 203 |
| - Accumulated depreciation |
|
|
-165 | -175 | -185 | -195 | -203 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
525 | 525 | 1,071 | 1,071 | 1,149 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
525 | 525 | 1,071 | 1,071 | 1,149 |
| IV. Long-term financial investments |
|
|
| | 58,000 | 58,000 | 38,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | 58,000 | 58,000 | |
| 3. Other investments in equity instruments |
|
|
| | | | 38,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,712 | 2,500 | 3,773 | 3,577 | 3,351 |
| 1. Long-term prepaid expenses |
|
|
2,712 | 2,500 | 3,773 | 3,577 | 3,351 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
398,433 | 387,362 | 386,394 | 392,375 | 353,948 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
152,215 | 144,508 | 139,296 | 142,998 | 94,220 |
| I. Current liabilities |
|
|
106,952 | 99,246 | 115,126 | 126,794 | 85,982 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
77,442 | 83,258 | 84,499 | 86,585 | 69,921 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,332 | 1,654 | 12,715 | 17,900 | 6,390 |
| 4. Advances from customers |
|
|
8,912 | 3,798 | 3,798 | 11,221 | |
| 5. Taxes and other payables to the State Budget |
|
|
742 | 94 | 127 | 1,810 | 3,822 |
| 6. Payables to employees |
|
|
619 | 719 | 620 | 634 | 761 |
| 7. Short-term accrued expenses |
|
|
223 | | 166 | 166 | 89 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,681 | 9,723 | 13,201 | 8,478 | 5,000 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
45,263 | 45,263 | 24,170 | 16,205 | 8,237 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
45,263 | 45,263 | 24,170 | 16,205 | 8,237 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
246,218 | 242,853 | 247,097 | 249,377 | 259,729 |
| I. ShareHolder's equity |
|
|
246,218 | 242,853 | 247,097 | 249,377 | 259,729 |
| 1. Owner's investment capital |
|
|
276,059 | 276,059 | 276,059 | 276,059 | 276,059 |
| 2. Share capital surplus |
|
|
-157 | -157 | -157 | -157 | -157 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-29,684 | -33,049 | -28,805 | -26,525 | -16,174 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,765 | -29,768 | -29,768 | -29,768 | -29,768 |
| - Profit after tax undistributed this period |
|
|
-36,449 | -3,281 | 963 | 3,243 | 13,594 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
398,433 | 387,362 | 386,394 | 392,375 | 353,948 |
There is no report.
|
|