|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,659,591 | 7,348,935 | 6,518,135 | 7,242,283 | 6,719,422 |
 | I. Cash and cash equivalents |
|
|
567,408 | 707,142 | 639,785 | 670,672 | 896,539 |
 | 1. Cash |
|
|
458,001 | 634,280 | 475,275 | 534,870 | 489,649 |
 | 2. Cash equivalents |
|
|
109,407 | 72,862 | 164,510 | 135,802 | 406,890 |
 | II. Short-term financial investments |
|
|
247,054 | 328,564 | 150,589 | 1,989,239 | 1,399,383 |
 | 1. Trading securities |
|
|
28,275 | 28,275 | 28,275 | 28,275 | 28,275 |
 | 2. Provision for diminution in value of trading securities |
|
|
-17,452 | -18,184 | -18,184 | -18,994 | -18,994 |
 | 3. Investments holding until maturity |
|
|
236,232 | 318,473 | 140,498 | 1,979,958 | 1,390,102 |
 | III. Short-term receivables |
|
|
4,268,327 | 4,255,387 | 3,549,638 | 1,660,440 | 2,058,208 |
 | 1. Short-term receivables of customers |
|
|
1,081,882 | 1,617,592 | 1,345,319 | 946,536 | 1,237,254 |
 | 2. Prepayments to suppliers |
|
|
591,395 | 937,471 | 330,615 | 296,705 | 399,327 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,000 | 461,250 | | | |
 | 6. Other short-term receivables |
|
|
2,597,341 | 1,256,497 | 1,891,192 | 429,627 | 435,778 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,291 | -17,423 | -17,488 | -12,428 | -14,151 |
 | IV. Inventories |
|
|
2,342,939 | 1,754,288 | 1,950,220 | 2,346,033 | 2,128,601 |
 | 1. Inventories |
|
|
2,343,937 | 1,755,801 | 1,951,599 | 2,347,322 | 2,129,537 |
 | 2. Provision for decline in value of inventories |
|
|
-998 | -1,514 | -1,380 | -1,289 | -936 |
 | V. Other current assets |
|
|
233,863 | 303,554 | 227,903 | 575,899 | 236,691 |
 | 1. Short-term prepaid expenses |
|
|
51,030 | 42,560 | 44,263 | 51,724 | 55,850 |
 | 2. Deductible VAT |
|
|
173,785 | 249,741 | 172,881 | 178,242 | 144,536 |
 | 3. Taxes and the State Receivables |
|
|
9,048 | 11,253 | 10,759 | 10,390 | 36,305 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 335,543 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,407,064 | 3,955,594 | 4,244,323 | 4,656,509 | 3,847,787 |
 | I. Long-term receivables |
|
|
986,761 | 366,897 | 525,661 | 268,228 | 271,734 |
 | 1. Long-term customer's receivables |
|
|
6,250 | 12,406 | 7,628 | 6,250 | 6,186 |
 | 2. Business capital in the subsidiary units |
|
|
207,203 | | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
775,143 | 356,326 | 519,868 | 263,813 | 267,383 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,835 | -1,835 | -1,835 | -1,835 | -1,835 |
 | II. Fixed assets |
|
|
1,461,567 | 1,740,874 | 1,616,540 | 1,838,901 | 1,605,213 |
 | 1. Tangible fixed assets |
|
|
1,262,118 | 1,498,244 | 1,357,882 | 1,452,124 | 1,251,704 |
 | - Cost |
|
|
2,044,986 | 2,200,417 | 2,081,984 | 2,215,683 | 1,976,144 |
 | - Accumulated depreciation |
|
|
-782,868 | -702,173 | -724,102 | -763,559 | -724,440 |
 | 2. Fixed assets of financial leasing |
|
|
16,763 | 67,155 | 86,808 | 202,238 | 195,640 |
 | - Cost |
|
|
20,372 | 69,065 | 91,040 | 212,156 | 212,156 |
 | - Accumulated depreciation |
|
|
-3,609 | -1,911 | -4,233 | -9,918 | -16,516 |
 | 3. Intangible fixed assets |
|
|
182,686 | 175,475 | 171,850 | 184,540 | 157,869 |
 | - Cost |
|
|
214,438 | 208,121 | 205,633 | 218,891 | 187,967 |
 | - Accumulated depreciation |
|
|
-31,752 | -32,646 | -33,783 | -34,351 | -30,098 |
 | III. Real Estate Investments |
|
|
708,850 | 714,153 | 792,555 | 692,545 | 697,279 |
 | - Cost |
|
|
1,073,738 | 1,089,569 | 1,182,721 | 1,091,946 | 1,108,879 |
 | - Accumulated depreciation |
|
|
-364,889 | -375,417 | -390,166 | -399,401 | -411,600 |
 | IV. Long-term assets in progress |
|
|
533,217 | 391,131 | 391,197 | 406,851 | 390,678 |
 | 1. Costs of long-term production, business in progress |
|
|
72 | 72 | | | |
 | 2. Costs of construction in progress |
|
|
533,145 | 391,058 | 391,197 | 406,851 | 390,678 |
 | IV. Long-term financial investments |
|
|
362,273 | 383,547 | 424,102 | 878,620 | 430,512 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
338,932 | 343,006 | 365,740 | 376,787 | 373,779 |
 | 3. Other investments in equity instruments |
|
|
22,718 | 39,918 | 61,789 | 417,018 | 57,018 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-376 | -376 | -4,427 | -1,285 | -1,285 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 86,100 | 1,000 |
 | V. Total other long-term assets |
|
|
354,397 | 358,994 | 494,269 | 571,364 | 452,372 |
 | 1. Long-term prepaid expenses |
|
|
179,884 | 185,693 | 251,435 | 276,426 | 251,341 |
 | 2. Deferred income tax assets |
|
|
26,717 | 25,505 | 25,534 | 49,779 | 37,663 |
 | 3. Other long-term assets |
|
|
| | 638 | | |
 | VI. Goodwills |
|
|
147,796 | 147,796 | 216,662 | 245,160 | 163,368 |
 | TOTAL ASSETS |
|
|
12,066,656 | 11,304,529 | 10,762,458 | 11,898,792 | 10,567,209 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,055,158 | 8,437,576 | 7,736,715 | 8,825,545 | 7,508,535 |
 | I. Current liabilities |
|
|
5,560,808 | 5,572,291 | 4,617,491 | 5,406,308 | 4,625,549 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,455,395 | 2,564,092 | 2,655,984 | 3,418,715 | 3,505,642 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
700,091 | 1,530,905 | 843,016 | 693,886 | 498,703 |
 | 4. Advances from customers |
|
|
314,489 | 580,920 | 547,396 | 227,512 | 168,155 |
 | 5. Taxes and other payables to the State Budget |
|
|
229,657 | 337,009 | 127,829 | 80,057 | 106,004 |
 | 6. Payables to employees |
|
|
115,081 | 190,375 | 113,063 | 113,252 | 112,832 |
 | 7. Short-term accrued expenses |
|
|
96,929 | 76,072 | 71,146 | 74,474 | 87,276 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
29,814 | 42,045 | 41,730 | 61,121 | 38,057 |
 | 11. Other short-term payables |
|
|
610,215 | 240,188 | 208,099 | 727,407 | 100,094 |
 | 12. Provision for short term payables |
|
|
335 | | | 743 | |
 | 13. Bonus and welfare fund |
|
|
8,803 | 10,684 | 9,228 | 9,141 | 8,786 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,494,350 | 2,865,285 | 3,119,224 | 3,419,237 | 2,882,986 |
 | 1. Long-term payables to sellers |
|
|
333 | 765 | 1,200 | | |
 | 2. Long-term accrued expenses |
|
|
-6,376 | | 18,034 | 19,919 | 23,004 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,307,772 | 671,783 | 1,102,076 | 684,216 | 710,850 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,153,824 | 2,160,655 | 1,960,160 | 2,671,403 | 2,120,403 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
38,796 | 32,082 | 37,756 | 43,699 | 28,730 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,011,498 | 2,866,954 | 3,025,743 | 3,073,246 | 3,058,674 |
 | I. ShareHolder's equity |
|
|
3,011,498 | 2,866,954 | 3,025,743 | 3,073,246 | 3,058,674 |
 | 1. Owner's investment capital |
|
|
666,306 | 932,783 | 932,783 | 932,783 | 932,783 |
 | 2. Share capital surplus |
|
|
4,597 | 4,597 | 4,597 | 4,597 | 4,597 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
218,384 | 217,160 | 217,160 | 214,102 | 180,236 |
 | 5. Treasury shares |
|
|
-361 | -361 | -361 | -361 | -361 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,990 | 33,185 | 32,808 | 33,158 | 33,158 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
976,189 | 681,233 | 696,857 | 870,313 | 891,855 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
526,561 | 217,750 | 672,617 | 830,175 | 766,375 |
 | - Profit after tax undistributed this period |
|
|
449,627 | 463,483 | 24,240 | 40,137 | 125,480 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,112,394 | 998,357 | 1,141,899 | 1,018,655 | 1,016,407 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
12,066,656 | 11,304,529 | 10,762,458 | 11,898,792 | 10,567,209 |
There is no report.
|
|