|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,042,636 | 1,027,114 | 1,285,983 | 1,326,102 | 1,359,619 |
 | I. Cash and cash equivalents |
|
|
45,371 | 8,225 | 56,524 | 57,929 | 82,669 |
 | 1. Cash |
|
|
13,371 | 5,225 | 4,524 | 10,829 | 4,669 |
 | 2. Cash equivalents |
|
|
32,000 | 3,000 | 52,000 | 47,100 | 78,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
122,074 | 76,027 | 110,573 | 88,491 | 100,103 |
 | 1. Short-term receivables of customers |
|
|
117,276 | 73,411 | 109,564 | 86,062 | 96,632 |
 | 2. Prepayments to suppliers |
|
|
4,203 | 2,032 | 662 | 841 | 1,762 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
595 | 585 | | 1,588 | 1,709 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | 348 | | |
 | IV. Inventories |
|
|
689,090 | 764,977 | 929,820 | 984,258 | 979,445 |
 | 1. Inventories |
|
|
695,667 | 772,721 | 937,465 | 991,855 | 987,069 |
 | 2. Provision for decline in value of inventories |
|
|
-6,577 | -7,743 | -7,645 | -7,597 | -7,625 |
 | V. Other current assets |
|
|
186,101 | 177,885 | 189,066 | 195,425 | 197,403 |
 | 1. Short-term prepaid expenses |
|
|
4,328 | 5,909 | 4,870 | 4,025 | 4,717 |
 | 2. Deductible VAT |
|
|
181,733 | 170,330 | 183,790 | 191,158 | 192,340 |
 | 3. Taxes and the State Receivables |
|
|
40 | 1,645 | 406 | 241 | 346 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,847,950 | 2,851,893 | 2,828,658 | 2,829,080 | 2,772,145 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
537,341 | 514,009 | 490,677 | 996,860 | 2,545,227 |
 | 1. Tangible fixed assets |
|
|
537,341 | 514,009 | 490,677 | 996,860 | 2,544,870 |
 | - Cost |
|
|
2,103,161 | 2,103,161 | 2,103,161 | 2,633,146 | 4,234,945 |
 | - Accumulated depreciation |
|
|
-1,565,820 | -1,589,152 | -1,612,484 | -1,636,286 | -1,690,075 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 357 |
 | - Cost |
|
|
14,385 | 14,385 | 14,385 | 14,385 | 14,751 |
 | - Accumulated depreciation |
|
|
-14,385 | -14,385 | -14,385 | -14,385 | -14,394 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,171,191 | 2,195,332 | 2,210,075 | 1,704,505 | 100,636 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,171,191 | 2,195,332 | 2,210,075 | 1,704,505 | 100,636 |
 | IV. Long-term financial investments |
|
|
13,800 | 13,800 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,800 | 13,800 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
125,618 | 128,751 | 127,905 | 127,716 | 126,283 |
 | 1. Long-term prepaid expenses |
|
|
123,119 | 125,876 | 125,542 | 125,053 | 123,345 |
 | 2. Deferred income tax assets |
|
|
2,498 | 2,875 | 2,363 | 2,663 | 2,938 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,890,586 | 3,879,007 | 4,114,641 | 4,155,183 | 4,131,765 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,147,815 | 2,142,636 | 2,367,918 | 2,398,292 | 2,408,841 |
 | I. Current liabilities |
|
|
1,440,170 | 1,334,573 | 1,531,203 | 1,373,436 | 1,355,378 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,016,723 | 1,007,786 | 1,046,013 | 945,956 | 1,054,555 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
354,288 | 242,103 | 391,513 | 331,703 | 220,600 |
 | 4. Advances from customers |
|
|
13,032 | 11,845 | 9,104 | 12,220 | 36,211 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,066 | 27,155 | 38,712 | 39,902 | 819 |
 | 6. Payables to employees |
|
|
16,596 | 16,401 | 17,462 | 18,410 | 17,082 |
 | 7. Short-term accrued expenses |
|
|
11,619 | 13,729 | 12,494 | 7,631 | 9,735 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,602 | 7,121 | 7,180 | 8,813 | 7,356 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,244 | 8,434 | 8,724 | 8,802 | 9,020 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
707,646 | 808,063 | 836,714 | 1,024,856 | 1,053,464 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
707,379 | 807,808 | 836,453 | 1,024,598 | 1,053,143 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
266 | 255 | 261 | 258 | 321 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,742,771 | 1,736,371 | 1,746,723 | 1,756,891 | 1,722,924 |
 | I. ShareHolder's equity |
|
|
1,742,771 | 1,736,371 | 1,746,723 | 1,756,891 | 1,722,924 |
 | 1. Owner's investment capital |
|
|
966,369 | 966,369 | 966,369 | 1,401,231 | 1,401,231 |
 | 2. Share capital surplus |
|
|
64,277 | 64,484 | 64,484 | 64,484 | 64,484 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,219 | 1,219 | 1,219 | 1,219 | 1,219 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
710,905 | 704,299 | 714,651 | 289,957 | 255,990 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
675,289 | 675,289 | 675,289 | 240,427 | 290,424 |
 | - Profit after tax undistributed this period |
|
|
35,616 | 29,009 | 39,362 | 49,529 | -34,434 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,890,586 | 3,879,007 | 4,114,641 | 4,155,183 | 4,131,765 |
There is no report.
|
|