|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,038,058 | 990,975 | 1,042,636 | 1,027,114 | 1,285,983 |
 | I. Cash and cash equivalents |
|
|
30,931 | 105,602 | 45,371 | 8,225 | 56,524 |
 | 1. Cash |
|
|
10,931 | 5,402 | 13,371 | 5,225 | 4,524 |
 | 2. Cash equivalents |
|
|
20,000 | 100,200 | 32,000 | 3,000 | 52,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
121,508 | 99,352 | 122,074 | 76,027 | 110,573 |
 | 1. Short-term receivables of customers |
|
|
66,944 | 88,054 | 117,276 | 73,411 | 109,564 |
 | 2. Prepayments to suppliers |
|
|
50,520 | 7,104 | 4,203 | 2,032 | 662 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,471 | 3,471 | | | |
 | 6. Other short-term receivables |
|
|
573 | 723 | 595 | 585 | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | 348 |
 | IV. Inventories |
|
|
584,428 | 616,099 | 689,090 | 764,977 | 929,820 |
 | 1. Inventories |
|
|
591,461 | 622,696 | 695,667 | 772,721 | 937,465 |
 | 2. Provision for decline in value of inventories |
|
|
-7,033 | -6,597 | -6,577 | -7,743 | -7,645 |
 | V. Other current assets |
|
|
301,191 | 169,922 | 186,101 | 177,885 | 189,066 |
 | 1. Short-term prepaid expenses |
|
|
4,276 | 3,994 | 4,328 | 5,909 | 4,870 |
 | 2. Deductible VAT |
|
|
296,617 | 165,778 | 181,733 | 170,330 | 183,790 |
 | 3. Taxes and the State Receivables |
|
|
298 | 150 | 40 | 1,645 | 406 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,662,976 | 2,847,637 | 2,847,950 | 2,851,893 | 2,828,658 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
583,597 | 560,684 | 537,341 | 514,009 | 490,677 |
 | 1. Tangible fixed assets |
|
|
583,597 | 560,684 | 537,341 | 514,009 | 490,677 |
 | - Cost |
|
|
2,102,730 | 2,103,161 | 2,103,161 | 2,103,161 | 2,103,161 |
 | - Accumulated depreciation |
|
|
-1,519,132 | -1,542,477 | -1,565,820 | -1,589,152 | -1,612,484 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
14,385 | 14,385 | 14,385 | 14,385 | 14,385 |
 | - Accumulated depreciation |
|
|
-14,385 | -14,385 | -14,385 | -14,385 | -14,385 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,935,125 | 2,111,112 | 2,171,191 | 2,195,332 | 2,210,075 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,935,125 | 2,111,112 | 2,171,191 | 2,195,332 | 2,210,075 |
 | IV. Long-term financial investments |
|
|
13,800 | 13,800 | 13,800 | 13,800 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,800 | 13,800 | 13,800 | 13,800 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
130,453 | 162,040 | 125,618 | 128,751 | 127,905 |
 | 1. Long-term prepaid expenses |
|
|
127,582 | 159,483 | 123,119 | 125,876 | 125,542 |
 | 2. Deferred income tax assets |
|
|
2,871 | 2,557 | 2,498 | 2,875 | 2,363 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,701,034 | 3,838,612 | 3,890,586 | 3,879,007 | 4,114,641 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,979,318 | 2,098,033 | 2,147,815 | 2,142,636 | 2,367,918 |
 | I. Current liabilities |
|
|
1,128,142 | 1,305,309 | 1,440,170 | 1,334,573 | 1,531,203 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
733,130 | 857,625 | 1,016,723 | 1,007,786 | 1,046,013 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
332,270 | 377,815 | 354,288 | 242,103 | 391,513 |
 | 4. Advances from customers |
|
|
12,790 | 17,537 | 13,032 | 11,845 | 9,104 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,037 | 6,839 | 13,066 | 27,155 | 38,712 |
 | 6. Payables to employees |
|
|
20,248 | 20,389 | 16,596 | 16,401 | 17,462 |
 | 7. Short-term accrued expenses |
|
|
8,436 | 10,426 | 11,619 | 13,729 | 12,494 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,047 | 6,347 | 6,602 | 7,121 | 7,180 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,183 | 8,332 | 8,244 | 8,434 | 8,724 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
851,175 | 792,723 | 707,646 | 808,063 | 836,714 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
850,911 | 792,464 | 707,379 | 807,808 | 836,453 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
264 | 259 | 266 | 255 | 261 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,721,717 | 1,740,579 | 1,742,771 | 1,736,371 | 1,746,723 |
 | I. ShareHolder's equity |
|
|
1,721,717 | 1,740,579 | 1,742,771 | 1,736,371 | 1,746,723 |
 | 1. Owner's investment capital |
|
|
966,369 | 966,369 | 966,369 | 966,369 | 966,369 |
 | 2. Share capital surplus |
|
|
64,457 | 64,477 | 64,277 | 64,484 | 64,484 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,219 | 1,219 | 1,219 | 1,219 | 1,219 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
689,671 | 708,513 | 710,905 | 704,299 | 714,651 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
662,887 | 662,887 | 675,289 | 675,289 | 675,289 |
 | - Profit after tax undistributed this period |
|
|
26,784 | 45,626 | 35,616 | 29,009 | 39,362 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,701,034 | 3,838,612 | 3,890,586 | 3,879,007 | 4,114,641 |
There is no report.
|
|