|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
520,634 | 569,841 | 632,023 | 691,507 | 775,333 |
 | I. Cash and cash equivalents |
|
|
29,712 | 21,450 | 21,929 | 18,738 | 31,714 |
 | 1. Cash |
|
|
14,712 | 16,450 | 12,929 | 9,738 | 19,714 |
 | 2. Cash equivalents |
|
|
15,000 | 5,000 | 9,000 | 9,000 | 12,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
236,045 | 257,541 | 316,824 | 399,570 | 465,638 |
 | 1. Short-term receivables of customers |
|
|
238,217 | 258,291 | 319,189 | 399,836 | 471,961 |
 | 2. Prepayments to suppliers |
|
|
720 | 1,410 | 945 | 1,592 | 744 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,909 | 7,465 | 5,135 | 6,588 | 6,123 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,802 | -9,624 | -8,446 | -8,446 | -13,191 |
 | IV. Inventories |
|
|
250,315 | 257,030 | 261,846 | 243,879 | 270,360 |
 | 1. Inventories |
|
|
251,292 | 258,163 | 262,722 | 244,809 | 271,173 |
 | 2. Provision for decline in value of inventories |
|
|
-976 | -1,133 | -877 | -930 | -813 |
 | V. Other current assets |
|
|
4,562 | 33,820 | 31,425 | 29,320 | 7,621 |
 | 1. Short-term prepaid expenses |
|
|
949 | 1,357 | 1,147 | 850 | 1,450 |
 | 2. Deductible VAT |
|
|
1,953 | 204 | | | 512 |
 | 3. Taxes and the State Receivables |
|
|
1,660 | 32,259 | 30,278 | 28,470 | 5,659 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
661,937 | 656,997 | 565,595 | 563,539 | 566,201 |
 | I. Long-term receivables |
|
|
97,823 | 97,823 | 242 | 242 | 2,013 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
97,823 | 97,823 | 242 | 242 | 2,013 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,295 | 45,723 | 43,573 | 48,585 | 46,379 |
 | 1. Tangible fixed assets |
|
|
31,792 | 29,974 | 28,578 | 27,626 | 31,096 |
 | - Cost |
|
|
682,879 | 682,879 | 683,178 | 683,887 | 694,428 |
 | - Accumulated depreciation |
|
|
-651,087 | -652,905 | -654,600 | -656,262 | -663,332 |
 | 2. Fixed assets of financial leasing |
|
|
13,105 | 12,354 | 11,602 | 10,851 | 5,178 |
 | - Cost |
|
|
20,125 | 20,125 | 20,125 | 20,125 | 8,751 |
 | - Accumulated depreciation |
|
|
-7,020 | -7,771 | -8,522 | -9,274 | -3,574 |
 | 3. Intangible fixed assets |
|
|
3,398 | 3,395 | 3,392 | 10,109 | 10,106 |
 | - Cost |
|
|
3,616 | 3,616 | 3,616 | 10,335 | 10,335 |
 | - Accumulated depreciation |
|
|
-218 | -221 | -224 | -226 | -229 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,066 | 2,066 | 9,079 | 2,637 | 5,508 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,066 | 2,066 | 9,079 | 2,637 | 5,508 |
 | IV. Long-term financial investments |
|
|
510,629 | 508,505 | 509,648 | 509,648 | 509,648 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
505,000 | 505,000 | 505,000 | 505,000 | 505,000 |
 | 3. Other investments in equity instruments |
|
|
8,444 | 8,444 | 8,444 | 8,444 | 8,444 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,815 | -4,939 | -3,796 | -3,796 | -3,796 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,123 | 2,880 | 3,053 | 2,426 | 2,653 |
 | 1. Long-term prepaid expenses |
|
|
3,123 | 2,880 | 3,053 | 2,426 | 2,653 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,182,571 | 1,226,839 | 1,197,618 | 1,255,046 | 1,341,535 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
634,056 | 649,094 | 644,103 | 694,922 | 774,164 |
 | I. Current liabilities |
|
|
482,205 | 497,590 | 492,730 | 543,675 | 620,989 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
255,680 | 354,902 | 348,185 | 305,801 | 470,998 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
148,253 | 80,807 | 91,915 | 176,481 | 92,039 |
 | 4. Advances from customers |
|
|
42,545 | 32,926 | 9,028 | 12,497 | 10,226 |
 | 5. Taxes and other payables to the State Budget |
|
|
317 | 4,600 | 7,563 | 11,128 | 5,615 |
 | 6. Payables to employees |
|
|
22,004 | 10,845 | 9,990 | 11,566 | 19,504 |
 | 7. Short-term accrued expenses |
|
|
3,930 | 5,411 | 4,344 | 5,802 | 6,247 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 21 | 46 | 54 | 21 |
 | 11. Other short-term payables |
|
|
5,726 | 5,638 | 6,212 | 6,304 | 3,111 |
 | 12. Provision for short term payables |
|
|
659 | 507 | 529 | 492 | 446 |
 | 13. Bonus and welfare fund |
|
|
3,091 | 1,933 | 14,918 | 13,548 | 12,782 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
151,850 | 151,504 | 151,373 | 151,247 | 153,174 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
143,500 | 143,500 | 143,500 | 143,500 | 143,500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,116 | 1,769 | 1,639 | 1,512 | 2,674 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
6,234 | 6,234 | 6,234 | 6,234 | 7,000 |
 | B. OWNER'S EQUITY |
|
|
548,515 | 577,745 | 553,514 | 560,124 | 567,371 |
 | I. ShareHolder's equity |
|
|
548,515 | 577,745 | 553,514 | 560,124 | 567,371 |
 | 1. Owner's investment capital |
|
|
280,658 | 280,658 | 280,658 | 280,658 | 280,658 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-24 | -24 | -24 | -24 | -24 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
116,835 | 116,835 | 162,327 | 162,327 | 162,327 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
151,047 | 180,276 | 110,554 | 117,164 | 124,411 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,946 | 177,586 | 99,791 | 99,791 | 99,791 |
 | - Profit after tax undistributed this period |
|
|
125,101 | 2,690 | 10,763 | 17,373 | 24,619 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,182,571 | 1,226,839 | 1,197,618 | 1,255,046 | 1,341,535 |
There is no report.
|
|