|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
691,507 | 775,333 | 724,401 | 665,814 | 5,336,340 |
 | I. Cash and cash equivalents |
|
|
18,738 | 31,714 | 24,040 | 30,026 | 33,350 |
 | 1. Cash |
|
|
9,738 | 19,714 | 21,040 | 15,026 | 23,333 |
 | 2. Cash equivalents |
|
|
9,000 | 12,000 | 3,000 | 15,000 | 10,017 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
399,570 | 465,638 | 493,334 | 476,932 | 5,170,706 |
 | 1. Short-term receivables of customers |
|
|
399,836 | 471,961 | 497,616 | 477,496 | 459,630 |
 | 2. Prepayments to suppliers |
|
|
1,592 | 744 | 1,591 | 10,224 | 11,385 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,588 | 6,123 | 7,317 | 7,254 | 4,717,732 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,446 | -13,191 | -13,191 | -18,042 | -18,042 |
 | IV. Inventories |
|
|
243,879 | 270,360 | 200,852 | 152,692 | 131,376 |
 | 1. Inventories |
|
|
244,809 | 271,173 | 201,896 | 153,029 | 131,553 |
 | 2. Provision for decline in value of inventories |
|
|
-930 | -813 | -1,044 | -336 | -177 |
 | V. Other current assets |
|
|
29,320 | 7,621 | 6,175 | 6,163 | 908 |
 | 1. Short-term prepaid expenses |
|
|
850 | 1,450 | 853 | 744 | 908 |
 | 2. Deductible VAT |
|
|
| 512 | | | |
 | 3. Taxes and the State Receivables |
|
|
28,470 | 5,659 | 5,322 | 5,419 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
563,539 | 566,201 | 564,170 | 569,769 | 580,601 |
 | I. Long-term receivables |
|
|
242 | 2,013 | 2,013 | 2,013 | 2,013 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 2,013 | | |
 | 5. Other long-term receivables |
|
|
242 | 2,013 | | 2,013 | 2,013 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,585 | 46,379 | 45,455 | 44,346 | 42,942 |
 | 1. Tangible fixed assets |
|
|
27,626 | 31,096 | 28,298 | 29,954 | 28,393 |
 | - Cost |
|
|
683,887 | 694,428 | 665,467 | 660,669 | 660,123 |
 | - Accumulated depreciation |
|
|
-656,262 | -663,332 | -637,170 | -630,715 | -631,730 |
 | 2. Fixed assets of financial leasing |
|
|
10,851 | 5,178 | 7,055 | 4,292 | 4,452 |
 | - Cost |
|
|
20,125 | 8,751 | 11,016 | 5,539 | 5,958 |
 | - Accumulated depreciation |
|
|
-9,274 | -3,574 | -3,962 | -1,247 | -1,506 |
 | 3. Intangible fixed assets |
|
|
10,109 | 10,106 | 10,103 | 10,100 | 10,097 |
 | - Cost |
|
|
10,335 | 10,335 | 10,335 | 10,335 | 10,335 |
 | - Accumulated depreciation |
|
|
-226 | -229 | -232 | -235 | -238 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,637 | 5,508 | 4,915 | 9,669 | 22,422 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,637 | 5,508 | 4,915 | 9,669 | 22,422 |
 | IV. Long-term financial investments |
|
|
509,648 | 509,648 | 509,648 | 512,142 | 512,142 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
505,000 | 505,000 | 505,000 | 505,000 | 505,000 |
 | 3. Other investments in equity instruments |
|
|
8,444 | 8,444 | 8,444 | 8,444 | 8,444 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,796 | -3,796 | -3,796 | -1,302 | -1,302 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,426 | 2,653 | 2,140 | 1,599 | 1,082 |
 | 1. Long-term prepaid expenses |
|
|
2,426 | 2,653 | 2,140 | 1,599 | 1,082 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,255,046 | 1,341,535 | 1,288,572 | 1,235,583 | 5,916,940 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
694,922 | 774,164 | 711,794 | 670,556 | 5,327,670 |
 | I. Current liabilities |
|
|
543,675 | 620,989 | 558,828 | 509,571 | 5,157,632 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
305,801 | 470,998 | 456,539 | 428,743 | 385,048 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
176,481 | 92,039 | 56,361 | 39,296 | 38,750 |
 | 4. Advances from customers |
|
|
12,497 | 10,226 | 13,109 | 12,641 | 15,691 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,128 | 5,615 | 9,106 | 3,117 | 4,691,298 |
 | 6. Payables to employees |
|
|
11,566 | 19,504 | 10,777 | 12,145 | 12,505 |
 | 7. Short-term accrued expenses |
|
|
5,802 | 6,247 | 7,229 | 6,324 | 6,637 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
54 | 21 | 29 | | 10 |
 | 11. Other short-term payables |
|
|
6,304 | 3,111 | 2,744 | 2,840 | 3,779 |
 | 12. Provision for short term payables |
|
|
492 | 446 | 376 | 218 | 215 |
 | 13. Bonus and welfare fund |
|
|
13,548 | 12,782 | 2,559 | 4,247 | 3,700 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
151,247 | 153,174 | 152,966 | 160,985 | 170,038 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
143,500 | 143,500 | 143,500 | 143,500 | 143,500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,512 | 2,674 | 2,466 | 10,485 | 19,538 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
6,234 | 7,000 | 7,000 | 7,000 | 7,000 |
 | B. OWNER'S EQUITY |
|
|
560,124 | 567,371 | 576,778 | 565,028 | 589,270 |
 | I. ShareHolder's equity |
|
|
560,124 | 567,371 | | 565,028 | 589,270 |
 | 1. Owner's investment capital |
|
|
280,658 | 280,658 | 280,658 | 364,841 | 364,841 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-24 | -24 | -24 | -24 | -24 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
162,327 | 162,327 | 162,327 | 85,529 | 85,529 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
117,164 | 124,411 | 133,817 | 114,681 | 138,924 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
99,791 | 99,791 | 124,411 | 103,337 | 103,337 |
 | - Profit after tax undistributed this period |
|
|
17,373 | 24,619 | 9,407 | 11,344 | 35,587 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,255,046 | 1,341,535 | 1,288,572 | 1,235,583 | 5,916,940 |
There is no report.
|
|