|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
864,926 | 1,002,251 | 1,127,012 | 1,051,640 | 1,154,088 |
 | I. Cash and cash equivalents |
|
|
168,944 | 64,347 | 18,532 | 170,342 | 105,431 |
 | 1. Cash |
|
|
64,775 | 64,347 | 18,532 | 5,342 | 45,431 |
 | 2. Cash equivalents |
|
|
104,169 | | | 165,000 | 60,000 |
 | II. Short-term financial investments |
|
|
54,170 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
54,170 | | | | |
 | III. Short-term receivables |
|
|
456,749 | 408,347 | 677,895 | 520,905 | 736,017 |
 | 1. Short-term receivables of customers |
|
|
293,380 | 262,689 | 539,612 | 337,566 | 533,563 |
 | 2. Prepayments to suppliers |
|
|
25,739 | 30,928 | 15,519 | 45,568 | 44,174 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
9,400 | 9,400 | 9,400 | 9,400 | 9,400 |
 | 6. Other short-term receivables |
|
|
139,773 | 116,869 | 124,919 | 139,921 | 160,424 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,543 | -11,540 | -11,556 | -11,550 | -11,545 |
 | IV. Inventories |
|
|
174,230 | 529,554 | 430,581 | 334,378 | 297,852 |
 | 1. Inventories |
|
|
178,639 | 533,962 | 433,729 | 337,526 | 300,218 |
 | 2. Provision for decline in value of inventories |
|
|
-4,408 | -4,408 | -3,149 | -3,149 | -2,366 |
 | V. Other current assets |
|
|
10,833 | 4 | 5 | 26,016 | 14,789 |
 | 1. Short-term prepaid expenses |
|
|
10,120 | | | 26,016 | 14,789 |
 | 2. Deductible VAT |
|
|
693 | 4 | 5 | | |
 | 3. Taxes and the State Receivables |
|
|
20 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
572,660 | 570,394 | 568,669 | 554,778 | 545,324 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
526,312 | 542,449 | 549,595 | 535,699 | 521,312 |
 | 1. Tangible fixed assets |
|
|
525,117 | 541,258 | 548,407 | 534,514 | 520,131 |
 | - Cost |
|
|
962,688 | 992,726 | 1,014,233 | 1,014,768 | 1,007,574 |
 | - Accumulated depreciation |
|
|
-437,571 | -451,468 | -465,826 | -480,253 | -487,443 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,195 | 1,191 | 1,188 | 1,184 | 1,181 |
 | - Cost |
|
|
2,019 | 2,019 | 2,019 | 2,019 | 2,019 |
 | - Accumulated depreciation |
|
|
-824 | -828 | -831 | -835 | -838 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
34,748 | 16,344 | 7,474 | 7,480 | 9,459 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
34,748 | 16,344 | 7,474 | 7,480 | 9,459 |
 | IV. Long-term financial investments |
|
|
11,600 | 11,600 | 11,600 | 11,600 | 11,600 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,600 | 9,600 | 9,600 | 9,600 | 9,600 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
| | | | 2,952 |
 | 1. Long-term prepaid expenses |
|
|
| | | | 2,952 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,437,586 | 1,572,644 | 1,695,681 | 1,606,418 | 1,699,411 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
218,713 | 252,768 | 140,927 | 168,317 | 156,904 |
 | I. Current liabilities |
|
|
218,713 | 252,768 | 140,927 | 168,317 | 156,904 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
77,700 | 9,000 | 61,709 | 20,922 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
109,065 | 185,673 | 43,129 | 7,520 | 100,745 |
 | 4. Advances from customers |
|
|
575 | 15,714 | 462 | 1,082 | 16,490 |
 | 5. Taxes and other payables to the State Budget |
|
|
77 | 5,496 | 22,384 | 24,673 | 5,442 |
 | 6. Payables to employees |
|
|
13,954 | 14,063 | 4,605 | 1,760 | 5,372 |
 | 7. Short-term accrued expenses |
|
|
9,736 | 16,176 | 1,036 | 19 | 21,232 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,498 | 3,473 | 916 | 106,563 | 2,800 |
 | 12. Provision for short term payables |
|
|
| | 4,000 | | |
 | 13. Bonus and welfare fund |
|
|
6,108 | 3,174 | 2,687 | 5,778 | 4,824 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,218,873 | 1,319,877 | 1,554,754 | 1,438,101 | 1,542,507 |
 | I. ShareHolder's equity |
|
|
1,218,873 | 1,319,877 | 1,554,754 | 1,438,101 | 1,542,507 |
 | 1. Owner's investment capital |
|
|
97,919 | 97,919 | 97,919 | 97,919 | 97,919 |
 | 2. Share capital surplus |
|
|
3,999 | 3,999 | 3,999 | 3,999 | 3,999 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
45,608 | 45,608 | 45,608 | 95,608 | 95,608 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
10,147 | 8,882 | 8,801 | 8,795 | 8,439 |
 | 11. After tax undistributed profit |
|
|
1,061,200 | 1,163,469 | 1,398,427 | 1,231,780 | 1,336,542 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
872,068 | 872,068 | 872,068 | 1,148,088 | 1,148,088 |
 | - Profit after tax undistributed this period |
|
|
189,131 | 291,400 | 526,359 | 83,692 | 188,453 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,437,586 | 1,572,644 | 1,695,681 | 1,606,418 | 1,699,411 |
There is no report.
|
|