|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
894,245 | 864,926 | 1,002,251 | 1,127,012 | 1,051,640 |
| I. Cash and cash equivalents |
|
|
284,609 | 168,944 | 64,347 | 18,532 | 170,342 |
| 1. Cash |
|
|
19,909 | 64,775 | 64,347 | 18,532 | 5,342 |
| 2. Cash equivalents |
|
|
264,700 | 104,169 | | | 165,000 |
| II. Short-term financial investments |
|
|
178,300 | 54,170 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
178,300 | 54,170 | | | |
| III. Short-term receivables |
|
|
351,535 | 456,749 | 408,347 | 677,895 | 520,905 |
| 1. Short-term receivables of customers |
|
|
182,582 | 293,380 | 262,689 | 539,612 | 337,566 |
| 2. Prepayments to suppliers |
|
|
42,905 | 25,739 | 30,928 | 15,519 | 45,568 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
9,400 | 9,400 | 9,400 | 9,400 | 9,400 |
| 6. Other short-term receivables |
|
|
128,197 | 139,773 | 116,869 | 124,919 | 139,921 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,549 | -11,543 | -11,540 | -11,556 | -11,550 |
| IV. Inventories |
|
|
76,335 | 174,230 | 529,554 | 430,581 | 334,378 |
| 1. Inventories |
|
|
80,743 | 178,639 | 533,962 | 433,729 | 337,526 |
| 2. Provision for decline in value of inventories |
|
|
-4,408 | -4,408 | -4,408 | -3,149 | -3,149 |
| V. Other current assets |
|
|
3,466 | 10,833 | 4 | 5 | 26,016 |
| 1. Short-term prepaid expenses |
|
|
3,448 | 10,120 | | | 26,016 |
| 2. Deductible VAT |
|
|
18 | 693 | 4 | 5 | |
| 3. Taxes and the State Receivables |
|
|
| 20 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
549,134 | 572,660 | 570,394 | 568,669 | 554,778 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
530,823 | 526,312 | 542,449 | 549,595 | 535,699 |
| 1. Tangible fixed assets |
|
|
529,625 | 525,117 | 541,258 | 548,407 | 534,514 |
| - Cost |
|
|
953,338 | 962,688 | 992,726 | 1,014,233 | 1,014,768 |
| - Accumulated depreciation |
|
|
-423,713 | -437,571 | -451,468 | -465,826 | -480,253 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,198 | 1,195 | 1,191 | 1,188 | 1,184 |
| - Cost |
|
|
2,019 | 2,019 | 2,019 | 2,019 | 2,019 |
| - Accumulated depreciation |
|
|
-821 | -824 | -828 | -831 | -835 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,710 | 34,748 | 16,344 | 7,474 | 7,480 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,710 | 34,748 | 16,344 | 7,474 | 7,480 |
| IV. Long-term financial investments |
|
|
11,600 | 11,600 | 11,600 | 11,600 | 11,600 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
9,600 | 9,600 | 9,600 | 9,600 | 9,600 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,443,379 | 1,437,586 | 1,572,644 | 1,695,681 | 1,606,418 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
294,311 | 218,713 | 252,768 | 140,927 | 168,317 |
| I. Current liabilities |
|
|
294,311 | 218,713 | 252,768 | 140,927 | 168,317 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
36,400 | 77,700 | 9,000 | 61,709 | 20,922 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,155 | 109,065 | 185,673 | 43,129 | 7,520 |
| 4. Advances from customers |
|
|
656 | 575 | 15,714 | 462 | 1,082 |
| 5. Taxes and other payables to the State Budget |
|
|
53,257 | 77 | 5,496 | 22,384 | 24,673 |
| 6. Payables to employees |
|
|
12,228 | 13,954 | 14,063 | 4,605 | 1,760 |
| 7. Short-term accrued expenses |
|
|
21,519 | 9,736 | 16,176 | 1,036 | 19 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
147,840 | 1,498 | 3,473 | 916 | 106,563 |
| 12. Provision for short term payables |
|
|
4,500 | | | 4,000 | |
| 13. Bonus and welfare fund |
|
|
6,756 | 6,108 | 3,174 | 2,687 | 5,778 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,149,068 | 1,218,873 | 1,319,877 | 1,554,754 | 1,438,101 |
| I. ShareHolder's equity |
|
|
1,149,068 | 1,218,873 | 1,319,877 | 1,554,754 | 1,438,101 |
| 1. Owner's investment capital |
|
|
97,919 | 97,919 | 97,919 | 97,919 | 97,919 |
| 2. Share capital surplus |
|
|
3,999 | 3,999 | 3,999 | 3,999 | 3,999 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
45,608 | 45,608 | 45,608 | 45,608 | 95,608 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
10,175 | 10,147 | 8,882 | 8,801 | 8,795 |
| 11. After tax undistributed profit |
|
|
991,368 | 1,061,200 | 1,163,469 | 1,398,427 | 1,231,780 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
872,068 | 872,068 | 872,068 | 872,068 | 1,148,088 |
| - Profit after tax undistributed this period |
|
|
119,299 | 189,131 | 291,400 | 526,359 | 83,692 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,443,379 | 1,437,586 | 1,572,644 | 1,695,681 | 1,606,418 |
There is no report.
|
|