|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
733,709 | 571,046 | 647,036 | 583,151 | 658,634 |
 | I. Cash and cash equivalents |
|
|
96,401 | 77,488 | 126,902 | 99,422 | 107,666 |
 | 1. Cash |
|
|
54,398 | 35,218 | 59,325 | 34,484 | 82,062 |
 | 2. Cash equivalents |
|
|
42,003 | 42,270 | 67,577 | 64,938 | 25,604 |
 | II. Short-term financial investments |
|
|
| | | | 39,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 39,600 |
 | III. Short-term receivables |
|
|
274,452 | 206,847 | 252,108 | 229,424 | 181,302 |
 | 1. Short-term receivables of customers |
|
|
257,843 | 197,055 | 233,389 | 215,050 | 170,805 |
 | 2. Prepayments to suppliers |
|
|
15,459 | 7,637 | 8,625 | 11,803 | 7,692 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 8,000 | | |
 | 6. Other short-term receivables |
|
|
1,150 | 2,155 | 2,094 | 2,571 | 2,805 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
356,191 | 283,908 | 264,522 | 248,888 | 321,924 |
 | 1. Inventories |
|
|
356,191 | 283,908 | 264,522 | 248,888 | 321,924 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,665 | 2,803 | 3,504 | 5,417 | 8,143 |
 | 1. Short-term prepaid expenses |
|
|
1,650 | 2,437 | 2,626 | 2,277 | 1,573 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
5,015 | 367 | 878 | 3,141 | 6,570 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
157,581 | 162,825 | 164,611 | 168,936 | 165,399 |
 | I. Long-term receivables |
|
|
351 | 351 | 343 | 343 | 339 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
351 | 351 | 343 | 343 | 339 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
62,831 | 104,374 | 108,283 | 109,826 | 109,475 |
 | 1. Tangible fixed assets |
|
|
57,395 | 98,938 | 102,847 | 104,390 | 104,039 |
 | - Cost |
|
|
166,109 | 211,801 | 219,887 | 225,812 | 229,690 |
 | - Accumulated depreciation |
|
|
-108,714 | -112,862 | -117,040 | -121,422 | -125,651 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,436 | 5,436 | 5,436 | 5,436 | 5,436 |
 | - Cost |
|
|
5,661 | 5,661 | 5,661 | 5,661 | 5,661 |
 | - Accumulated depreciation |
|
|
-225 | -225 | -225 | -225 | -225 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
56,230 | 22,495 | 9,508 | 5,974 | 4,582 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
56,230 | 22,495 | 9,508 | 5,974 | 4,582 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
38,169 | 35,605 | 46,477 | 52,794 | 51,004 |
 | 1. Long-term prepaid expenses |
|
|
38,169 | 35,605 | 46,477 | 52,794 | 51,004 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
891,290 | 733,870 | 811,647 | 752,088 | 824,033 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
492,024 | 316,840 | 455,016 | 387,454 | 445,107 |
 | I. Current liabilities |
|
|
492,024 | 316,840 | 455,016 | 387,454 | 445,107 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
144,447 | 174,400 | 131,812 | 179,043 | 183,353 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
240,582 | 90,368 | 182,051 | 140,196 | 165,584 |
 | 4. Advances from customers |
|
|
427 | 439 | 293 | 239 | 260 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,162 | 11,139 | 10,893 | 5,231 | 1,322 |
 | 6. Payables to employees |
|
|
75,245 | 20,095 | 27,271 | 32,512 | 60,955 |
 | 7. Short-term accrued expenses |
|
|
7,000 | 4,239 | 13,857 | 14,229 | 20,623 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,363 | 11,614 | 75,593 | 6,603 | 5,930 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,798 | 4,546 | 13,246 | 9,402 | 7,079 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
399,266 | 417,031 | 356,631 | 364,633 | 378,927 |
 | I. ShareHolder's equity |
|
|
399,265 | 417,029 | 356,630 | 364,632 | 378,925 |
 | 1. Owner's investment capital |
|
|
230,000 | 230,000 | 230,000 | 230,000 | 230,000 |
 | 2. Share capital surplus |
|
|
3,350 | 3,350 | 3,350 | 3,350 | 3,350 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
58,010 | 58,074 | 78,460 | 78,499 | 78,639 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
107,905 | 125,605 | 44,820 | 52,783 | 66,936 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,499 | 106,785 | 4,976 | 4,976 | 4,576 |
 | - Profit after tax undistributed this period |
|
|
101,406 | 18,821 | 39,844 | 47,807 | 62,361 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
1 | 1 | 1 | 1 | 1 |
 | 1. Funding resources |
|
|
1 | 1 | 1 | 1 | 1 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
891,290 | 733,870 | 811,647 | 752,088 | 824,033 |
There is no report.
|
|