|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
578,431 | 733,709 | 571,046 | 647,036 | 583,151 |
| I. Cash and cash equivalents |
|
|
124,807 | 96,401 | 77,488 | 126,902 | 99,422 |
| 1. Cash |
|
|
62,998 | 54,398 | 35,218 | 59,325 | 34,484 |
| 2. Cash equivalents |
|
|
61,809 | 42,003 | 42,270 | 67,577 | 64,938 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
153,983 | 274,452 | 206,847 | 252,108 | 229,424 |
| 1. Short-term receivables of customers |
|
|
130,172 | 257,843 | 197,055 | 233,389 | 215,050 |
| 2. Prepayments to suppliers |
|
|
20,966 | 15,459 | 7,637 | 8,625 | 11,803 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 8,000 | |
| 6. Other short-term receivables |
|
|
2,845 | 1,150 | 2,155 | 2,094 | 2,571 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
295,853 | 356,191 | 283,908 | 264,522 | 248,888 |
| 1. Inventories |
|
|
295,853 | 356,191 | 283,908 | 264,522 | 248,888 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,789 | 6,665 | 2,803 | 3,504 | 5,417 |
| 1. Short-term prepaid expenses |
|
|
2,485 | 1,650 | 2,437 | 2,626 | 2,277 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
1,304 | 5,015 | 367 | 878 | 3,141 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
133,736 | 157,581 | 162,825 | 164,611 | 168,936 |
| I. Long-term receivables |
|
|
351 | 351 | 351 | 343 | 343 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
351 | 351 | 351 | 343 | 343 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
65,038 | 62,831 | 104,374 | 108,283 | 109,826 |
| 1. Tangible fixed assets |
|
|
59,603 | 57,395 | 98,938 | 102,847 | 104,390 |
| - Cost |
|
|
164,887 | 166,109 | 211,801 | 219,887 | 225,812 |
| - Accumulated depreciation |
|
|
-105,285 | -108,714 | -112,862 | -117,040 | -121,422 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,436 | 5,436 | 5,436 | 5,436 | 5,436 |
| - Cost |
|
|
5,661 | 5,661 | 5,661 | 5,661 | 5,661 |
| - Accumulated depreciation |
|
|
-225 | -225 | -225 | -225 | -225 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
30,327 | 56,230 | 22,495 | 9,508 | 5,974 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
30,327 | 56,230 | 22,495 | 9,508 | 5,974 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
38,019 | 38,169 | 35,605 | 46,477 | 52,794 |
| 1. Long-term prepaid expenses |
|
|
38,019 | 38,169 | 35,605 | 46,477 | 52,794 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
712,166 | 891,290 | 733,870 | 811,647 | 752,088 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
335,383 | 492,024 | 316,840 | 455,016 | 387,454 |
| I. Current liabilities |
|
|
335,383 | 492,024 | 316,840 | 455,016 | 387,454 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
121,654 | 144,447 | 174,400 | 131,812 | 179,043 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
97,159 | 240,582 | 90,368 | 182,051 | 140,196 |
| 4. Advances from customers |
|
|
805 | 427 | 439 | 293 | 239 |
| 5. Taxes and other payables to the State Budget |
|
|
12,708 | 11,162 | 11,139 | 10,893 | 5,231 |
| 6. Payables to employees |
|
|
81,761 | 75,245 | 20,095 | 27,271 | 32,512 |
| 7. Short-term accrued expenses |
|
|
330 | 7,000 | 4,239 | 13,857 | 14,229 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,800 | 4,363 | 11,614 | 75,593 | 6,603 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
13,167 | 8,798 | 4,546 | 13,246 | 9,402 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
376,783 | 399,266 | 417,031 | 356,631 | 364,633 |
| I. ShareHolder's equity |
|
|
376,724 | 399,265 | 417,029 | 356,630 | 364,632 |
| 1. Owner's investment capital |
|
|
230,000 | 230,000 | 230,000 | 230,000 | 230,000 |
| 2. Share capital surplus |
|
|
3,350 | 3,350 | 3,350 | 3,350 | 3,350 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
57,573 | 58,010 | 58,074 | 78,460 | 78,499 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
85,801 | 107,905 | 125,605 | 44,820 | 52,783 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,499 | 6,499 | 106,785 | 4,976 | 4,976 |
| - Profit after tax undistributed this period |
|
|
79,303 | 101,406 | 18,821 | 39,844 | 47,807 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
59 | 1 | 1 | 1 | 1 |
| 1. Funding resources |
|
|
59 | 1 | 1 | 1 | 1 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
712,166 | 891,290 | 733,870 | 811,647 | 752,088 |
There is no report.
|
|