|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
599,321 | 666,454 | 597,509 | 563,377 | 656,113 |
 | I. Cash and cash equivalents |
|
|
114,279 | 128,163 | 125,488 | 92,258 | 125,131 |
 | 1. Cash |
|
|
88,405 | 76,915 | 73,824 | 65,571 | 99,247 |
 | 2. Cash equivalents |
|
|
25,874 | 51,247 | 51,664 | 26,687 | 25,884 |
 | II. Short-term financial investments |
|
|
40,478 | 40,478 | 41,402 | 41,402 | 72,257 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
40,478 | 40,478 | 41,402 | 41,402 | 72,257 |
 | III. Short-term receivables |
|
|
142,698 | 157,222 | 34,110 | 28,704 | 82,485 |
 | 1. Short-term receivables of customers |
|
|
131,836 | 143,766 | 22,419 | 21,443 | 73,350 |
 | 2. Prepayments to suppliers |
|
|
7,973 | 10,244 | 9,086 | 4,325 | 4,812 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,889 | 3,212 | 2,604 | 2,936 | 4,322 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
289,269 | 322,459 | 378,425 | 390,758 | 362,959 |
 | 1. Inventories |
|
|
289,269 | 322,459 | 378,425 | 390,758 | 362,959 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,597 | 18,132 | 18,085 | 10,256 | 13,282 |
 | 1. Short-term prepaid expenses |
|
|
1,423 | 1,022 | 1,244 | 965 | 1,306 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
11,173 | 17,110 | 16,840 | 9,291 | 11,976 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
155,271 | 167,736 | 163,152 | 171,538 | 167,666 |
 | I. Long-term receivables |
|
|
339 | 349 | 332 | 332 | 332 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
339 | 349 | 332 | 332 | 332 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
108,269 | 114,975 | 113,200 | 108,708 | 105,303 |
 | 1. Tangible fixed assets |
|
|
102,834 | 109,539 | 107,764 | 103,272 | 99,867 |
 | - Cost |
|
|
233,554 | 244,603 | 247,317 | 247,232 | 248,103 |
 | - Accumulated depreciation |
|
|
-130,721 | -135,064 | -139,553 | -143,960 | -148,236 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,436 | 5,436 | 5,436 | 5,436 | 5,436 |
 | - Cost |
|
|
5,661 | 5,661 | 5,661 | 5,661 | 5,661 |
 | - Accumulated depreciation |
|
|
-225 | -225 | -225 | -225 | -225 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
276 | 15,684 | 16,607 | 24,902 | 27,108 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
276 | 15,684 | 16,607 | 24,902 | 27,108 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
46,387 | 36,728 | 33,014 | 37,596 | 34,924 |
 | 1. Long-term prepaid expenses |
|
|
46,387 | 36,728 | 33,014 | 37,596 | 34,924 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
754,592 | 834,190 | 760,661 | 734,915 | 823,780 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
356,114 | 464,675 | 380,767 | 338,393 | 407,188 |
 | I. Current liabilities |
|
|
356,114 | 464,675 | 380,767 | 338,393 | 407,188 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
188,707 | 208,997 | 215,122 | 98,325 | 153,161 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
114,524 | 137,787 | 81,378 | 144,117 | 177,380 |
 | 4. Advances from customers |
|
|
9,604 | 1,684 | 6,286 | 32,095 | 2,538 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,870 | 1,125 | 741 | | 1,238 |
 | 6. Payables to employees |
|
|
22,629 | 36,545 | 43,400 | 45,916 | 56,639 |
 | 7. Short-term accrued expenses |
|
|
9,541 | 23,110 | 21,189 | 8,071 | 8,375 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,716 | 46,578 | 4,464 | 3,989 | 5,006 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,523 | 8,848 | 8,187 | 5,881 | 2,852 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
398,478 | 369,515 | 379,894 | 396,522 | 416,592 |
 | I. ShareHolder's equity |
|
|
398,476 | 369,514 | 379,893 | 396,521 | 416,592 |
 | 1. Owner's investment capital |
|
|
230,000 | 230,000 | 230,000 | 230,000 | 230,000 |
 | 2. Share capital surplus |
|
|
3,350 | 3,350 | 3,350 | 3,350 | 3,350 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
78,701 | 91,126 | 91,165 | 91,206 | 91,328 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
86,425 | 45,038 | 55,378 | 71,964 | 91,914 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
66,587 | 2,827 | 4,664 | 4,664 | 71,738 |
 | - Profit after tax undistributed this period |
|
|
19,839 | 42,211 | 50,713 | 67,300 | 20,175 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
1 | 1 | 1 | 1 | |
 | 1. Funding resources |
|
|
1 | 1 | 1 | 1 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
754,592 | 834,190 | 760,661 | 734,915 | 823,780 |
There is no report.
|
|