|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
549,294 | 548,982 | 518,975 | 522,595 | 493,280 |
| I. Cash and cash equivalents |
|
|
14,724 | 19,357 | 41,991 | 158,804 | 165,983 |
| 1. Cash |
|
|
5,724 | 19,357 | 11,991 | 10,304 | 18,283 |
| 2. Cash equivalents |
|
|
9,000 | | 30,000 | 148,500 | 147,700 |
| II. Short-term financial investments |
|
|
199,103 | 186,103 | 144,603 | 37,000 | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
199,103 | 186,103 | 144,603 | 37,000 | 10,000 |
| III. Short-term receivables |
|
|
299,748 | 299,083 | 293,540 | 290,081 | 280,323 |
| 1. Short-term receivables of customers |
|
|
52,366 | 37,815 | 39,858 | 39,590 | 39,688 |
| 2. Prepayments to suppliers |
|
|
213,556 | 225,417 | 221,208 | 223,801 | 212,997 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
33,826 | 35,852 | 32,474 | 26,690 | 27,638 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
29,327 | 34,469 | 28,138 | 27,659 | 29,659 |
| 1. Inventories |
|
|
29,327 | 34,469 | 28,138 | 27,659 | 29,659 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,391 | 9,969 | 10,703 | 9,050 | 7,314 |
| 1. Short-term prepaid expenses |
|
|
2,683 | 3,467 | 3,647 | 3,516 | 2,643 |
| 2. Deductible VAT |
|
|
3,708 | 6,502 | 7,055 | 5,534 | 4,671 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
348,105 | 369,045 | 397,640 | 386,593 | 405,443 |
| I. Long-term receivables |
|
|
805 | 805 | 805 | 805 | 805 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
805 | 805 | 805 | 805 | 805 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
338,790 | 359,398 | 381,183 | 370,055 | 358,930 |
| 1. Tangible fixed assets |
|
|
331,106 | 351,748 | 373,568 | 362,474 | 351,384 |
| - Cost |
|
|
724,914 | 756,232 | 789,078 | 789,078 | 789,078 |
| - Accumulated depreciation |
|
|
-393,808 | -404,484 | -415,510 | -426,604 | -437,694 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,684 | 7,650 | 7,615 | 7,581 | 7,547 |
| - Cost |
|
|
9,757 | 9,757 | 9,757 | 9,757 | 9,757 |
| - Accumulated depreciation |
|
|
-2,072 | -2,107 | -2,141 | -2,176 | -2,210 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,442 | 1,248 | 901 | 1,450 | 32,275 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,442 | 1,248 | 901 | 1,450 | 32,275 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,068 | 7,593 | 14,751 | 14,283 | 13,432 |
| 1. Long-term prepaid expenses |
|
|
7,068 | 7,593 | 14,751 | 14,283 | 13,432 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
897,400 | 918,027 | 916,615 | 909,188 | 898,722 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
15,373 | 15,737 | 18,603 | 14,282 | 14,386 |
| I. Current liabilities |
|
|
15,313 | 15,677 | 18,543 | 14,222 | 14,326 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,671 | 3,445 | 2,150 | 1,292 | 1,588 |
| 4. Advances from customers |
|
|
1,025 | 3,115 | 2,462 | 731 | 1,587 |
| 5. Taxes and other payables to the State Budget |
|
|
2,607 | 4,377 | 8,962 | 6,848 | 1,515 |
| 6. Payables to employees |
|
|
9,115 | 2,557 | 2,721 | 3,458 | 8,877 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
896 | 2,183 | 2,248 | 1,893 | 760 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
60 | 60 | 60 | 60 | 60 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
60 | 60 | 60 | 60 | 60 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
882,027 | 902,290 | 898,012 | 894,906 | 884,336 |
| I. ShareHolder's equity |
|
|
882,027 | 902,290 | 898,012 | 894,906 | 884,336 |
| 1. Owner's investment capital |
|
|
633,317 | 633,317 | 633,317 | 664,977 | 664,977 |
| 2. Share capital surplus |
|
|
11,470 | 11,470 | 11,470 | 11,470 | 11,470 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,825 | 6,825 | 6,825 | 6,825 | 6,825 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 11. After tax undistributed profit |
|
|
228,415 | 248,677 | 244,400 | 209,634 | 199,064 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
158,704 | 228,415 | 196,749 | 165,089 | 165,089 |
| - Profit after tax undistributed this period |
|
|
69,711 | 20,263 | 47,651 | 44,545 | 33,975 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
897,400 | 918,027 | 916,615 | 909,188 | 898,722 |
There is no report.
|
|