|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
519,512 | 520,651 | 492,172 | 539,699 | 481,333 |
 | I. Cash and cash equivalents |
|
|
6,538 | 7,543 | 18,632 | 80,757 | 14,700 |
 | 1. Cash |
|
|
6,538 | 7,543 | 18,632 | 70,757 | 14,700 |
 | 2. Cash equivalents |
|
|
| | | 10,000 | |
 | II. Short-term financial investments |
|
|
190,000 | 180,000 | 183,225 | 157,312 | 163,763 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
190,000 | 180,000 | 183,225 | 157,312 | 163,763 |
 | III. Short-term receivables |
|
|
282,018 | 292,858 | 244,773 | 258,310 | 258,393 |
 | 1. Short-term receivables of customers |
|
|
40,645 | 41,039 | 40,990 | 38,567 | 35,705 |
 | 2. Prepayments to suppliers |
|
|
203,554 | 211,535 | 168,797 | 166,698 | 173,252 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
37,819 | 40,284 | 34,987 | 53,044 | 49,435 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
31,849 | 31,705 | 35,454 | 35,652 | 36,619 |
 | 1. Inventories |
|
|
31,849 | 31,705 | 35,454 | 35,652 | 36,619 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,107 | 8,544 | 10,088 | 7,668 | 7,859 |
 | 1. Short-term prepaid expenses |
|
|
4,678 | 4,115 | 3,150 | 3,245 | 3,438 |
 | 2. Deductible VAT |
|
|
4,428 | 4,429 | 6,938 | 4,423 | 4,421 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
408,456 | 396,492 | 447,142 | 434,068 | 469,041 |
 | I. Long-term receivables |
|
|
905 | 905 | 905 | 905 | 905 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 905 | | |
 | 5. Other long-term receivables |
|
|
905 | 905 | | 905 | 905 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
384,956 | 374,637 | 427,305 | 415,678 | 404,527 |
 | 1. Tangible fixed assets |
|
|
377,226 | 366,952 | 419,665 | 408,033 | 396,928 |
 | - Cost |
|
|
848,361 | 848,770 | 912,684 | 912,684 | 912,684 |
 | - Accumulated depreciation |
|
|
-471,135 | -481,819 | -493,020 | -504,651 | -515,756 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,730 | 7,685 | 7,640 | 7,644 | 7,599 |
 | - Cost |
|
|
10,076 | 10,076 | 10,076 | 10,126 | 10,126 |
 | - Accumulated depreciation |
|
|
-2,346 | -2,391 | -2,435 | -2,481 | -2,527 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,301 | 5,859 | 5,284 | 5,284 | 5,976 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,301 | 5,859 | 5,284 | 5,284 | 5,976 |
 | IV. Long-term financial investments |
|
|
| | | | 45,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | 45,500 |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,294 | 15,092 | 13,647 | 12,200 | 12,133 |
 | 1. Long-term prepaid expenses |
|
|
16,294 | 15,092 | 13,647 | 12,200 | 12,133 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
927,969 | 917,143 | 939,314 | 973,766 | 950,374 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,039 | 18,137 | 15,360 | 57,120 | 33,458 |
 | I. Current liabilities |
|
|
19,979 | 18,077 | 15,300 | 57,045 | 33,383 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,934 | 1,428 | 1,660 | 3,126 | 6,358 |
 | 4. Advances from customers |
|
|
719 | 2,446 | 3,826 | 2,685 | 558 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,077 | 4,564 | 5,281 | 14,781 | 21,005 |
 | 6. Payables to employees |
|
|
3,475 | 9,065 | 2,709 | 2,817 | 3,634 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,773 | 575 | 1,824 | 33,636 | 1,829 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
60 | 60 | 60 | 75 | 75 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
60 | 60 | 60 | 75 | 75 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
907,930 | 899,005 | 923,953 | 916,647 | 916,916 |
 | I. ShareHolder's equity |
|
|
907,930 | 899,005 | 923,953 | 916,647 | 916,916 |
 | 1. Owner's investment capital |
|
|
664,977 | 664,977 | 664,977 | 664,977 | 664,977 |
 | 2. Share capital surplus |
|
|
11,470 | 11,470 | 11,470 | 11,470 | 11,470 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,825 | 6,825 | 6,825 | 6,825 | 6,825 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 11. After tax undistributed profit |
|
|
222,658 | 213,733 | 238,681 | 231,374 | 231,643 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
165,815 | 165,815 | 213,733 | 180,484 | 180,484 |
 | - Profit after tax undistributed this period |
|
|
56,843 | 47,918 | 24,948 | 50,890 | 51,159 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
927,969 | 917,143 | 939,314 | 973,766 | 950,374 |
There is no report.
|
|