|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,046,083 | 1,094,815 | 1,242,391 | 1,126,443 | 1,102,147 |
 | I. Cash and cash equivalents |
|
|
231,036 | 209,488 | 245,750 | 210,278 | 144,875 |
 | 1. Cash |
|
|
19,036 | 7,488 | 23,750 | 53,278 | 7,642 |
 | 2. Cash equivalents |
|
|
212,000 | 202,000 | 222,000 | 157,000 | 137,233 |
 | II. Short-term financial investments |
|
|
15,000 | 40,000 | 40,000 | 130,000 | 209,286 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,000 | 40,000 | 40,000 | 130,000 | 209,286 |
 | III. Short-term receivables |
|
|
795,125 | 840,707 | 953,159 | 782,738 | 742,439 |
 | 1. Short-term receivables of customers |
|
|
758,253 | 773,624 | 870,844 | 743,742 | 726,979 |
 | 2. Prepayments to suppliers |
|
|
8,770 | 2,587 | 2,142 | 2,405 | 1,652 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
39,286 | 34,286 | 29,286 | 29,286 | |
 | 6. Other short-term receivables |
|
|
46,898 | 83,292 | 98,969 | 55,388 | 61,890 |
 | 7. Provision for doubtful short-term receivables |
|
|
-58,082 | -53,082 | -48,082 | -48,082 | -48,082 |
 | IV. Inventories |
|
|
1,897 | 2,533 | 3,168 | 2,612 | 2,356 |
 | 1. Inventories |
|
|
1,897 | 2,533 | 3,168 | 2,612 | 2,356 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,026 | 2,088 | 315 | 814 | 3,192 |
 | 1. Short-term prepaid expenses |
|
|
2,756 | 1,929 | 256 | 742 | 3,110 |
 | 2. Deductible VAT |
|
|
| | | 23 | |
 | 3. Taxes and the State Receivables |
|
|
270 | 159 | 59 | 49 | 82 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
278,320 | 279,565 | 273,075 | 253,376 | 255,476 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
243,553 | 225,453 | 221,505 | 219,100 | 240,025 |
 | 1. Tangible fixed assets |
|
|
240,153 | 222,053 | 218,105 | 215,700 | 236,625 |
 | - Cost |
|
|
1,959,893 | 1,959,001 | 1,959,479 | 1,960,290 | 1,984,823 |
 | - Accumulated depreciation |
|
|
-1,719,741 | -1,736,948 | -1,741,374 | -1,744,590 | -1,748,198 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | - Cost |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,447 | 19,801 | 20,079 | 19,750 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,447 | 19,801 | 20,079 | 19,750 | |
 | IV. Long-term financial investments |
|
|
1,841 | 1,841 | 1,841 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -1,841 | -1,841 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,479 | 32,469 | 29,649 | 14,526 | 15,451 |
 | 1. Long-term prepaid expenses |
|
|
2,237 | 22,358 | 19,648 | 4,498 | 4,750 |
 | 2. Deferred income tax assets |
|
|
| | | 357 | 357 |
 | 3. Other long-term assets |
|
|
10,242 | 10,111 | 10,002 | 9,671 | 10,344 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,324,404 | 1,374,380 | 1,515,466 | 1,379,819 | 1,357,624 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
287,841 | 425,607 | 460,336 | 317,522 | 274,086 |
 | I. Current liabilities |
|
|
89,446 | 227,600 | 263,830 | 125,192 | 81,756 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,752 | 11,210 | 11,710 | 12,047 | 8,547 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
49,470 | 50,169 | 47,073 | 46,262 | 45,348 |
 | 4. Advances from customers |
|
|
166 | 175 | 139 | 111 | 111 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,565 | 26,554 | 61,677 | 33,077 | 15,391 |
 | 6. Payables to employees |
|
|
3,342 | 3,163 | 3,463 | 23,188 | 3,015 |
 | 7. Short-term accrued expenses |
|
|
3,505 | 5,331 | 12,847 | 742 | 2,939 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,697 | 118,863 | 118,856 | 5,239 | 3,839 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,949 | 12,135 | 8,065 | 4,526 | 2,567 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
198,394 | 198,006 | 196,506 | 192,330 | 192,330 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
30 | 30 | 30 | 30 | 189,241 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
194,475 | 193,743 | 192,243 | 189,241 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,890 | 4,234 | 4,234 | 3,059 | 3,059 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 30 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,036,563 | 948,773 | 1,055,130 | 1,062,297 | 1,083,538 |
 | I. ShareHolder's equity |
|
|
1,036,528 | 948,739 | 1,055,096 | 1,062,262 | 1,083,538 |
 | 1. Owner's investment capital |
|
|
689,986 | 689,986 | 689,986 | 689,986 | 689,986 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,247 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
178,246 | 198,246 | 198,246 | 198,246 | 198,246 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
157,429 | 49,860 | 155,494 | 162,028 | 183,120 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
145,968 | 1,403 | 1,403 | 1,403 | 162,028 |
 | - Profit after tax undistributed this period |
|
|
11,462 | 48,456 | 154,091 | 160,625 | 21,092 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,655 | 9,435 | 10,157 | 10,790 | 10,939 |
 | II. Funding resources and other funds |
|
|
35 | 35 | 35 | 35 | |
 | 1. Funding resources |
|
|
35 | 35 | 35 | 35 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,324,404 | 1,374,380 | 1,515,466 | 1,379,819 | 1,357,624 |
There is no report.
|
|