|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
973,866 | 1,027,046 | 1,163,417 | 976,765 | 970,541 |
| I. Cash and cash equivalents |
|
|
152,827 | 157,982 | 166,163 | 171,004 | 156,334 |
| 1. Cash |
|
|
42,827 | 52,982 | 21,163 | 51,004 | 41,334 |
| 2. Cash equivalents |
|
|
110,000 | 105,000 | 145,000 | 120,000 | 115,000 |
| II. Short-term financial investments |
|
|
| 15,000 | 15,000 | 15,000 | 15,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 15,000 | 15,000 | 15,000 | 15,000 |
| III. Short-term receivables |
|
|
816,380 | 849,493 | 977,999 | 787,989 | 794,072 |
| 1. Short-term receivables of customers |
|
|
778,103 | 804,037 | 898,839 | 765,153 | 763,300 |
| 2. Prepayments to suppliers |
|
|
1,692 | 1,748 | 1,561 | 1,580 | 1,732 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
54,883 | 54,883 | 54,883 | 54,883 | 54,883 |
| 6. Other short-term receivables |
|
|
60,465 | 67,588 | 101,477 | 48,775 | 56,559 |
| 7. Provision for doubtful short-term receivables |
|
|
-78,763 | -78,763 | -78,763 | -82,402 | -82,402 |
| IV. Inventories |
|
|
1,619 | 2,205 | 3,029 | 2,097 | 1,708 |
| 1. Inventories |
|
|
1,619 | 2,205 | 3,029 | 2,097 | 1,708 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,039 | 2,366 | 1,227 | 675 | 3,426 |
| 1. Short-term prepaid expenses |
|
|
2,985 | 1,995 | 875 | 675 | 3,052 |
| 2. Deductible VAT |
|
|
54 | | | | |
| 3. Taxes and the State Receivables |
|
|
| 371 | 352 | | 375 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
447,147 | 429,640 | 398,256 | 371,731 | 360,428 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
408,153 | 390,954 | 359,775 | 335,071 | 323,932 |
| 1. Tangible fixed assets |
|
|
404,753 | 387,554 | 356,375 | 331,671 | 320,532 |
| - Cost |
|
|
1,959,548 | 1,959,542 | 1,959,542 | 1,959,717 | 1,959,893 |
| - Accumulated depreciation |
|
|
-1,554,795 | -1,571,988 | -1,603,167 | -1,628,046 | -1,639,361 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| - Cost |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
20,201 | 20,287 | 20,287 | 20,287 | 20,287 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
20,201 | 20,287 | 20,287 | 20,287 | 20,287 |
| IV. Long-term financial investments |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
16,951 | 16,557 | 16,352 | 14,532 | 14,367 |
| 1. Long-term prepaid expenses |
|
|
3,677 | 3,359 | 3,187 | 3,251 | 2,821 |
| 2. Deferred income tax assets |
|
|
| | 13,165 | | 11,547 |
| 3. Other long-term assets |
|
|
13,274 | 13,199 | | 11,282 | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,421,013 | 1,456,686 | 1,561,673 | 1,348,497 | 1,330,969 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
305,208 | 519,992 | 554,346 | 331,964 | 298,624 |
| I. Current liabilities |
|
|
94,088 | 310,588 | 349,942 | 128,292 | 99,953 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,538 | 15,915 | 16,415 | 15,885 | 18,685 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
46,947 | 47,931 | 47,307 | 49,397 | 48,563 |
| 4. Advances from customers |
|
|
111 | 111 | 221 | 221 | 221 |
| 5. Taxes and other payables to the State Budget |
|
|
17,313 | 19,671 | 43,281 | 36,563 | 15,642 |
| 6. Payables to employees |
|
|
4,686 | 4,554 | 5,163 | 14,071 | 6,502 |
| 7. Short-term accrued expenses |
|
|
4,172 | 7,427 | 25,691 | 2,686 | 3,699 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,678 | 204,055 | 204,097 | 4,627 | 4,096 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,643 | 10,923 | 7,768 | 4,843 | 2,545 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
211,121 | 209,404 | 204,404 | 203,671 | 198,671 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
206,787 | 204,596 | 199,596 | 199,584 | 194,584 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
4,333 | 4,808 | 4,808 | 4,088 | 4,088 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,115,805 | 936,694 | 1,007,327 | 1,016,533 | 1,032,345 |
| I. ShareHolder's equity |
|
|
1,115,770 | 936,659 | 1,007,292 | 1,016,499 | 1,032,310 |
| 1. Owner's investment capital |
|
|
689,986 | 689,986 | 689,986 | 689,986 | 689,986 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,212 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
84,463 | 178,246 | 178,246 | 178,246 | 178,246 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
331,136 | 58,442 | 128,591 | 137,451 | 153,320 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
311,599 | 7,564 | 7,564 | 7,564 | 137,451 |
| - Profit after tax undistributed this period |
|
|
19,536 | 50,878 | 121,027 | 129,887 | 15,868 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
8,973 | 8,772 | 9,257 | 9,603 | 9,546 |
| II. Funding resources and other funds |
|
|
35 | 35 | 35 | 35 | 35 |
| 1. Funding resources |
|
|
35 | 35 | 35 | 35 | 35 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,421,013 | 1,456,686 | 1,561,673 | 1,348,497 | 1,330,969 |
There is no report.
|
|