|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,163,417 | 976,765 | 970,541 | 1,024,655 | 1,172,926 |
| I. Cash and cash equivalents |
|
|
166,163 | 171,004 | 156,334 | 195,108 | 230,519 |
| 1. Cash |
|
|
21,163 | 51,004 | 41,334 | 35,108 | 65,519 |
| 2. Cash equivalents |
|
|
145,000 | 120,000 | 115,000 | 160,000 | 165,000 |
| II. Short-term financial investments |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| III. Short-term receivables |
|
|
977,999 | 787,989 | 794,072 | 810,614 | 925,458 |
| 1. Short-term receivables of customers |
|
|
898,839 | 765,153 | 763,300 | 758,615 | 848,656 |
| 2. Prepayments to suppliers |
|
|
1,561 | 1,580 | 1,732 | 1,480 | 1,710 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
54,883 | 54,883 | 54,883 | 54,883 | 49,883 |
| 6. Other short-term receivables |
|
|
101,477 | 48,775 | 56,559 | 77,538 | 96,611 |
| 7. Provision for doubtful short-term receivables |
|
|
-78,763 | -82,402 | -82,402 | -81,902 | -71,402 |
| IV. Inventories |
|
|
3,029 | 2,097 | 1,708 | 1,591 | 1,668 |
| 1. Inventories |
|
|
3,029 | 2,097 | 1,708 | 1,591 | 1,668 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,227 | 675 | 3,426 | 2,341 | 281 |
| 1. Short-term prepaid expenses |
|
|
875 | 675 | 3,052 | 2,012 | 281 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
352 | | 375 | 329 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
398,256 | 371,731 | 360,428 | 342,758 | 312,149 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
359,775 | 335,071 | 323,932 | 306,824 | 276,577 |
| 1. Tangible fixed assets |
|
|
356,375 | 331,671 | 320,532 | 303,424 | 273,177 |
| - Cost |
|
|
1,959,542 | 1,959,717 | 1,959,893 | 1,959,893 | 1,959,893 |
| - Accumulated depreciation |
|
|
-1,603,167 | -1,628,046 | -1,639,361 | -1,656,470 | -1,686,716 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| - Cost |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
20,287 | 20,287 | 20,287 | 20,287 | 20,383 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
20,287 | 20,287 | 20,287 | 20,287 | 20,383 |
| IV. Long-term financial investments |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
16,352 | 14,532 | 14,367 | 13,805 | 13,347 |
| 1. Long-term prepaid expenses |
|
|
3,187 | 3,251 | 2,821 | 2,692 | 2,219 |
| 2. Deferred income tax assets |
|
|
13,165 | | 11,547 | | |
| 3. Other long-term assets |
|
|
| 11,282 | | 11,113 | 11,128 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,561,673 | 1,348,497 | 1,330,969 | 1,367,413 | 1,485,074 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
554,346 | 331,964 | 298,624 | 443,422 | 472,649 |
| I. Current liabilities |
|
|
349,942 | 128,292 | 99,953 | 243,688 | 268,916 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
16,415 | 15,885 | 18,685 | 17,362 | 12,312 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
47,307 | 49,397 | 48,563 | 47,259 | 50,002 |
| 4. Advances from customers |
|
|
221 | 221 | 221 | 166 | 186 |
| 5. Taxes and other payables to the State Budget |
|
|
43,281 | 36,563 | 15,642 | 25,983 | 55,410 |
| 6. Payables to employees |
|
|
5,163 | 14,071 | 6,502 | 6,659 | 2,758 |
| 7. Short-term accrued expenses |
|
|
25,691 | 2,686 | 3,699 | 6,342 | 11,479 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
204,097 | 4,627 | 4,096 | 128,203 | 128,177 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,768 | 4,843 | 2,545 | 11,715 | 8,593 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
204,404 | 203,671 | 198,671 | 199,734 | 203,734 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
199,596 | 199,584 | 194,584 | 195,646 | 199,646 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
4,808 | 4,088 | 4,088 | 4,088 | 4,088 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,007,327 | 1,016,533 | 1,032,345 | 923,990 | 1,012,425 |
| I. ShareHolder's equity |
|
|
1,007,292 | 1,016,499 | 1,032,310 | 923,956 | 1,012,390 |
| 1. Owner's investment capital |
|
|
689,986 | 689,986 | 689,986 | 689,986 | 689,986 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,212 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
178,246 | 178,246 | 178,246 | 178,246 | 178,246 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
128,591 | 137,451 | 153,320 | 45,402 | 133,440 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
7,564 | 7,564 | 137,451 | 3,503 | 3,503 |
| - Profit after tax undistributed this period |
|
|
121,027 | 129,887 | 15,868 | 41,900 | 129,937 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,257 | 9,603 | 9,546 | 9,109 | 9,506 |
| II. Funding resources and other funds |
|
|
35 | 35 | 35 | 35 | 35 |
| 1. Funding resources |
|
|
35 | 35 | 35 | 35 | 35 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,561,673 | 1,348,497 | 1,330,969 | 1,367,413 | 1,485,074 |
There is no report.
|
|