|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,086,538 | 1,165,914 | 1,132,267 | 1,198,441 | 1,279,521 |
 | I. Cash and cash equivalents |
|
|
4,227 | 27,570 | 28,892 | 38,250 | 19,352 |
 | 1. Cash |
|
|
4,227 | 27,570 | 28,892 | 38,250 | 19,352 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
127,296 | 126,307 | 124,883 | 126,333 | 126,333 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
127,296 | 126,307 | 124,883 | 126,333 | 126,333 |
 | III. Short-term receivables |
|
|
567,466 | 562,622 | 550,010 | 598,564 | 705,310 |
 | 1. Short-term receivables of customers |
|
|
243,767 | 297,212 | 363,007 | 494,099 | 633,369 |
 | 2. Prepayments to suppliers |
|
|
70,917 | 16,911 | 9,469 | 49,269 | 40,756 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
210,738 | 199,532 | 127,039 | | |
 | 6. Other short-term receivables |
|
|
42,043 | 49,366 | 50,894 | 55,595 | 31,582 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -399 | -399 | -399 | -399 |
 | IV. Inventories |
|
|
361,124 | 413,811 | 391,060 | 393,970 | 389,838 |
 | 1. Inventories |
|
|
361,124 | 413,811 | 391,060 | 393,970 | 389,838 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,425 | 35,603 | 37,421 | 41,323 | 38,688 |
 | 1. Short-term prepaid expenses |
|
|
4,650 | 3,803 | 1,921 | 6,493 | 4,569 |
 | 2. Deductible VAT |
|
|
21,720 | 31,745 | 35,445 | 34,831 | 34,118 |
 | 3. Taxes and the State Receivables |
|
|
55 | 55 | 55 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
768,504 | 825,711 | 824,551 | 803,257 | 780,421 |
 | I. Long-term receivables |
|
|
33,469 | 32,510 | 31,945 | 31,146 | 30,615 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,469 | 32,510 | 31,945 | 31,146 | 30,615 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
642,562 | 699,346 | 696,571 | 693,184 | 689,194 |
 | 1. Tangible fixed assets |
|
|
422,302 | 481,871 | 481,771 | 482,187 | 481,040 |
 | - Cost |
|
|
565,358 | 630,893 | 637,609 | 645,433 | 650,679 |
 | - Accumulated depreciation |
|
|
-143,056 | -149,022 | -155,839 | -163,245 | -169,640 |
 | 2. Fixed assets of financial leasing |
|
|
130,653 | 128,125 | 125,751 | 122,250 | 119,709 |
 | - Cost |
|
|
137,120 | 137,120 | 137,120 | 135,438 | 135,438 |
 | - Accumulated depreciation |
|
|
-6,466 | -8,995 | -11,368 | -13,188 | -15,728 |
 | 3. Intangible fixed assets |
|
|
89,607 | 89,351 | 89,049 | 88,747 | 88,445 |
 | - Cost |
|
|
102,282 | 102,327 | 102,327 | 102,327 | 102,327 |
 | - Accumulated depreciation |
|
|
-12,675 | -12,976 | -13,278 | -13,580 | -13,882 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,054 | 11,237 | 14,448 | 13,536 | 10,961 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,054 | 11,237 | 14,448 | 13,536 | 10,961 |
 | IV. Long-term financial investments |
|
|
31,026 | 31,326 | 31,576 | 15,576 | 976 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
31,026 | 31,326 | 31,576 | 15,576 | 976 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
50,393 | 51,292 | 50,011 | 49,815 | 48,676 |
 | 1. Long-term prepaid expenses |
|
|
49,855 | 50,538 | 49,278 | 49,199 | 47,968 |
 | 2. Deferred income tax assets |
|
|
161 | 389 | 381 | 277 | 381 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
377 | 365 | 352 | 339 | 327 |
 | TOTAL ASSETS |
|
|
1,855,041 | 1,991,625 | 1,956,817 | 2,001,698 | 2,059,941 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,242,965 | 1,365,957 | 1,325,974 | 1,369,357 | 1,435,579 |
 | I. Current liabilities |
|
|
1,026,047 | 1,156,442 | 1,119,459 | 1,188,701 | 1,254,806 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
885,022 | 984,290 | 1,012,678 | 1,035,648 | 1,087,431 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
96,192 | 108,991 | 43,144 | 97,502 | 109,427 |
 | 4. Advances from customers |
|
|
4,636 | 6,708 | 4,136 | 4,477 | 4,582 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,202 | 34,019 | 39,818 | 33,304 | 25,217 |
 | 6. Payables to employees |
|
|
7,157 | 8,097 | 7,566 | 7,171 | 7,709 |
 | 7. Short-term accrued expenses |
|
|
1,160 | 185 | 1,297 | 1,111 | 2,016 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,951 | 8,820 | 5,479 | | 8,642 |
 | 11. Other short-term payables |
|
|
4,727 | 5,332 | 5,341 | 9,487 | 9,782 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
216,918 | 209,515 | 206,515 | 180,656 | 180,773 |
 | 1. Long-term payables to sellers |
|
|
18,149 | 30,208 | 40,068 | 26,804 | 32,806 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
198,769 | 179,307 | 166,447 | 153,852 | 147,967 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
612,076 | 625,668 | 630,843 | 632,342 | 624,362 |
 | I. ShareHolder's equity |
|
|
612,076 | 625,668 | 630,843 | 632,342 | 624,362 |
 | 1. Owner's investment capital |
|
|
434,727 | 434,727 | 434,727 | 434,727 | 434,727 |
 | 2. Share capital surplus |
|
|
106,117 | 106,117 | 106,117 | 106,117 | 106,117 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-10 | -10 | -10 | -10 | -10 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,011 | 5,011 | 5,011 | 5,011 | 5,011 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
23,121 | 35,667 | 40,726 | 42,080 | 13,749 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,550 | 3,550 | 30,054 | 34,738 | 2,127 |
 | - Profit after tax undistributed this period |
|
|
19,570 | 32,116 | 10,673 | 7,342 | 11,621 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
43,110 | 44,156 | 44,272 | 44,416 | 64,769 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,855,041 | 1,991,625 | 1,956,817 | 2,001,698 | 2,059,941 |
There is no report.
|
|