|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
713,745 | 743,907 | 720,486 | 751,911 | 797,002 |
| I. Cash and cash equivalents |
|
|
30,748 | 8,839 | 14,409 | 17,235 | 17,422 |
| 1. Cash |
|
|
30,748 | 8,839 | 14,409 | 17,235 | 17,422 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
40,341 | 40,341 | 40,517 | 41,779 | 54,899 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
40,341 | 40,341 | 40,517 | 41,779 | 54,899 |
| III. Short-term receivables |
|
|
267,904 | 302,507 | 288,832 | 303,041 | 339,015 |
| 1. Short-term receivables of customers |
|
|
195,579 | 205,512 | 170,704 | 185,773 | 206,903 |
| 2. Prepayments to suppliers |
|
|
45,816 | 46,850 | 43,981 | 49,426 | 54,391 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
24,000 | 47,762 | 56,972 | 65,451 | 70,086 |
| 6. Other short-term receivables |
|
|
3,609 | 3,484 | 17,263 | 2,478 | 7,635 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,100 | -1,100 | -88 | -88 | |
| IV. Inventories |
|
|
351,043 | 365,491 | 353,918 | 359,531 | 359,045 |
| 1. Inventories |
|
|
351,043 | 365,491 | 353,918 | 359,531 | 359,045 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23,709 | 26,729 | 22,810 | 30,326 | 26,620 |
| 1. Short-term prepaid expenses |
|
|
4,145 | 4,785 | 2,177 | 938 | 6,045 |
| 2. Deductible VAT |
|
|
19,508 | 21,889 | 20,578 | 29,333 | 20,520 |
| 3. Taxes and the State Receivables |
|
|
55 | 55 | 55 | 55 | 55 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
400,771 | 431,801 | 435,801 | 524,593 | 529,372 |
| I. Long-term receivables |
|
|
3,466 | 2,250 | 2,188 | 2,486 | 2,542 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,466 | 2,250 | 2,188 | 2,486 | 2,542 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
239,636 | 237,815 | 248,983 | 245,546 | 246,173 |
| 1. Tangible fixed assets |
|
|
134,198 | 135,021 | 146,915 | 143,604 | 143,403 |
| - Cost |
|
|
249,886 | 255,603 | 268,158 | 267,585 | 270,014 |
| - Accumulated depreciation |
|
|
-115,688 | -120,582 | -121,243 | -123,981 | -126,611 |
| 2. Fixed assets of financial leasing |
|
|
13,134 | 10,790 | 10,364 | 10,537 | 11,665 |
| - Cost |
|
|
18,270 | 11,881 | 11,881 | 11,941 | 13,536 |
| - Accumulated depreciation |
|
|
-5,136 | -1,091 | -1,517 | -1,403 | -1,871 |
| 3. Intangible fixed assets |
|
|
92,303 | 92,004 | 91,704 | 91,405 | 91,105 |
| - Cost |
|
|
102,282 | 102,282 | 102,282 | 102,282 | 102,282 |
| - Accumulated depreciation |
|
|
-9,978 | -10,278 | -10,578 | -10,877 | -11,177 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
80,533 | 114,999 | 106,520 | 199,451 | 203,669 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
80,533 | 114,999 | 106,520 | 199,451 | 203,669 |
| IV. Long-term financial investments |
|
|
32,476 | 32,476 | 31,976 | 31,076 | 31,076 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
900 | 900 | 900 | | |
| 3. Other investments in equity instruments |
|
|
31,326 | 31,326 | 30,826 | 30,826 | 30,826 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
250 | 250 | 250 | 250 | 250 |
| V. Total other long-term assets |
|
|
44,170 | 43,785 | 45,669 | 45,582 | 45,472 |
| 1. Long-term prepaid expenses |
|
|
44,170 | 43,785 | 45,669 | 45,582 | 45,472 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
490 | 478 | 465 | 453 | 440 |
| TOTAL ASSETS |
|
|
1,114,515 | 1,175,708 | 1,156,287 | 1,276,504 | 1,326,374 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
771,606 | 843,996 | 826,202 | 929,423 | 975,761 |
| I. Current liabilities |
|
|
649,213 | 691,078 | 684,381 | 719,169 | 765,056 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
584,556 | 601,760 | 617,787 | 640,508 | 665,411 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
36,758 | 52,671 | 31,423 | 43,119 | 58,102 |
| 4. Advances from customers |
|
|
1,546 | 865 | 1,023 | 585 | 311 |
| 5. Taxes and other payables to the State Budget |
|
|
12,459 | 13,897 | 19,965 | 19,474 | 22,668 |
| 6. Payables to employees |
|
|
4,313 | 4,265 | 4,574 | 4,479 | 5,804 |
| 7. Short-term accrued expenses |
|
|
| | | | 105 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
74 | 8,168 | | | |
| 11. Other short-term payables |
|
|
9,507 | 9,450 | 9,611 | 11,005 | 12,654 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
122,393 | 152,918 | 141,820 | 210,254 | 210,705 |
| 1. Long-term payables to sellers |
|
|
6,060 | 5,631 | 15,982 | 10,332 | 9,145 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
42,284 | 44,284 | 35,454 | 41,631 | 53,162 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
73,780 | 102,734 | 90,088 | 157,996 | 148,091 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
269 | 269 | 295 | 295 | 307 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
342,909 | 331,713 | 330,086 | 347,081 | 350,613 |
| I. ShareHolder's equity |
|
|
342,909 | 331,713 | 330,086 | 347,081 | 350,613 |
| 1. Owner's investment capital |
|
|
234,852 | 234,852 | 234,852 | 234,852 | 234,852 |
| 2. Share capital surplus |
|
|
46,429 | 46,429 | 46,429 | 46,429 | 46,429 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-10 | -10 | -10 | -10 | -10 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,011 | 5,011 | 5,011 | 5,011 | 5,011 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,130 | 14,978 | 13,383 | 17,344 | 20,879 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
19,809 | 5,712 | 2,669 | 13,383 | 13,062 |
| - Profit after tax undistributed this period |
|
|
6,322 | 9,266 | 10,714 | 3,961 | 7,817 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
30,498 | 30,453 | 30,421 | 43,455 | 43,453 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,114,515 | 1,175,708 | 1,156,287 | 1,276,504 | 1,326,374 |
There is no report.
|
|