|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,187,960 | 15,761,651 | 16,381,605 | 17,153,335 | 18,203,847 |
 | I. Cash and cash equivalents |
|
|
630,666 | 839,597 | 620,707 | 1,479,662 | 400,836 |
 | 1. Cash |
|
|
245,677 | 273,520 | 347,477 | 668,484 | 221,759 |
 | 2. Cash equivalents |
|
|
384,989 | 566,077 | 273,231 | 811,178 | 179,077 |
 | II. Short-term financial investments |
|
|
5,282,574 | 5,070,828 | 10,917,158 | 10,882,537 | 13,406,818 |
 | 1. Trading securities |
|
|
205,787 | 238,378 | 253,404 | 259,696 | 2,080,764 |
 | 2. Provision for diminution in value of trading securities |
|
|
-34,494 | -45,531 | -48,767 | -63,353 | -84,914 |
 | 3. Investments holding until maturity |
|
|
5,111,282 | 4,877,981 | 10,712,521 | 10,686,194 | 11,410,968 |
 | III. Short-term receivables |
|
|
8,078,423 | 8,711,165 | 3,791,122 | 3,779,362 | 3,357,621 |
 | 1. Short-term receivables of customers |
|
|
411,704 | 447,699 | 506,316 | 557,839 | 561,020 |
 | 2. Prepayments to suppliers |
|
|
109,397 | 118,244 | 141,169 | 153,087 | 139,499 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,378,360 | 4,927,860 | | | |
 | 6. Other short-term receivables |
|
|
3,200,876 | 3,238,670 | 3,161,458 | 3,086,984 | 2,675,650 |
 | 7. Provision for doubtful short-term receivables |
|
|
-21,913 | -21,308 | -17,822 | -18,548 | -18,548 |
 | IV. Inventories |
|
|
289,619 | 266,731 | 250,581 | 123,627 | 136,419 |
 | 1. Inventories |
|
|
291,070 | 267,682 | 251,531 | 124,577 | 137,370 |
 | 2. Provision for decline in value of inventories |
|
|
-1,452 | -951 | -951 | -951 | -951 |
 | V. Other current assets |
|
|
906,678 | 873,330 | 802,038 | 888,148 | 902,153 |
 | 1. Short-term prepaid expenses |
|
|
6,543 | 6,278 | 5,561 | 8,038 | 8,626 |
 | 2. Deductible VAT |
|
|
895,440 | 863,802 | 795,202 | 878,390 | 890,533 |
 | 3. Taxes and the State Receivables |
|
|
4,695 | 3,250 | 1,274 | 1,719 | 2,993 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,222,153 | 12,984,278 | 12,972,134 | 12,914,537 | 13,019,229 |
 | I. Long-term receivables |
|
|
1,321,206 | 1,317,617 | 1,320,954 | 1,601,789 | 1,601,789 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,321,206 | 1,317,617 | 1,320,954 | 1,601,789 | 1,601,789 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,338,486 | 1,300,953 | 1,257,488 | 1,228,807 | 1,218,173 |
 | 1. Tangible fixed assets |
|
|
1,334,315 | 1,296,296 | 1,252,871 | 1,224,113 | 1,212,867 |
 | - Cost |
|
|
2,168,043 | 2,177,231 | 2,180,830 | 2,203,832 | 2,240,959 |
 | - Accumulated depreciation |
|
|
-833,728 | -880,935 | -927,958 | -979,719 | -1,028,092 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,171 | 4,657 | 4,617 | 4,694 | 5,306 |
 | - Cost |
|
|
9,441 | 10,059 | 10,122 | 10,306 | 11,039 |
 | - Accumulated depreciation |
|
|
-5,270 | -5,402 | -5,505 | -5,612 | -5,733 |
 | III. Real Estate Investments |
|
|
6,020,974 | 6,184,921 | 6,241,262 | 6,248,946 | 6,417,143 |
 | - Cost |
|
|
7,208,920 | 7,430,372 | 7,548,514 | 7,619,568 | 7,854,158 |
 | - Accumulated depreciation |
|
|
-1,187,946 | -1,245,451 | -1,307,252 | -1,370,622 | -1,437,016 |
 | IV. Long-term assets in progress |
|
|
2,404,824 | 2,225,232 | 2,201,623 | 2,375,308 | 2,367,640 |
 | 1. Costs of long-term production, business in progress |
|
|
72,550 | 72,550 | 72,550 | 162,085 | 162,085 |
 | 2. Costs of construction in progress |
|
|
2,332,274 | 2,152,682 | 2,129,073 | 2,213,224 | 2,205,555 |
 | IV. Long-term financial investments |
|
|
1,079,646 | 1,115,079 | 1,120,919 | 1,149,746 | 1,106,159 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
760,506 | 774,954 | 767,048 | 790,942 | 801,130 |
 | 3. Other investments in equity instruments |
|
|
321,203 | 321,203 | 321,203 | 321,203 | 321,203 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,062 | -11,078 | -19,310 | -15,390 | -16,174 |
 | 5. Investments holding until maturity |
|
|
| 30,000 | 51,978 | 52,991 | |
 | V. Total other long-term assets |
|
|
1,057,017 | 840,476 | 829,887 | 309,942 | 308,326 |
 | 1. Long-term prepaid expenses |
|
|
591,591 | 840,476 | 829,887 | 309,942 | 308,326 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
465,426 | | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
28,410,113 | 28,745,929 | 29,353,739 | 30,067,873 | 31,223,076 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
22,713,458 | 22,891,303 | 23,178,425 | 24,694,726 | 25,478,633 |
 | I. Current liabilities |
|
|
5,526,257 | 5,523,137 | 5,395,941 | 6,832,178 | 6,448,913 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,658,624 | 3,746,935 | 3,648,127 | 4,553,664 | 4,599,274 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
232,110 | 145,237 | 271,063 | 263,791 | 263,578 |
 | 4. Advances from customers |
|
|
141,849 | 25,177 | 45,820 | 11,236 | 37,870 |
 | 5. Taxes and other payables to the State Budget |
|
|
244,247 | 333,825 | 61,936 | 224,712 | 225,619 |
 | 6. Payables to employees |
|
|
3,666 | 11,816 | 3,456 | 3,748 | 3,780 |
 | 7. Short-term accrued expenses |
|
|
17,414 | 8,786 | 13,260 | 13,027 | 12,022 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
413,123 | 399,008 | 447,034 | 509,636 | 457,224 |
 | 11. Other short-term payables |
|
|
247,769 | 286,892 | 347,545 | 612,329 | 210,273 |
 | 12. Provision for short term payables |
|
|
2,182 | 1,613 | 441 | 441 | 441 |
 | 13. Bonus and welfare fund |
|
|
565,272 | 563,846 | 557,260 | 639,594 | 638,832 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,187,201 | 17,368,166 | 17,782,484 | 17,862,547 | 19,029,720 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
3,204,127 | 3,087,351 | 3,102,747 | 3,143,402 | 3,262,768 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
102,497 | 106,541 | 106,161 | 127,730 | 128,326 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
930,662 | 1,070,593 | 1,011,040 | 952,971 | 894,902 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
127,387 | 127,331 | 128,475 | 125,107 | 123,681 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
12,822,528 | 12,976,351 | 13,434,060 | 13,513,337 | 14,620,043 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,696,656 | 5,854,627 | 6,175,314 | 5,373,147 | 5,744,443 |
 | I. ShareHolder's equity |
|
|
5,696,656 | 5,854,627 | 6,175,314 | 5,373,147 | 5,744,443 |
 | 1. Owner's investment capital |
|
|
2,421,129 | 2,421,129 | 2,421,129 | 2,421,129 | 2,421,129 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
542,753 | 542,753 | 542,753 | 213,838 | 213,838 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
207,000 | 207,000 | 207,000 | 207,000 | 207,000 |
 | 11. After tax undistributed profit |
|
|
1,902,857 | 2,014,882 | 2,315,875 | 1,989,702 | 2,334,081 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
901,002 | 901,002 | 1,981,761 | 1,256,090 | 1,256,090 |
 | - Profit after tax undistributed this period |
|
|
1,001,854 | 1,113,879 | 334,113 | 733,613 | 1,077,992 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
622,917 | 668,863 | 688,557 | 541,477 | 568,395 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
28,410,113 | 28,745,929 | 29,353,739 | 30,067,873 | 31,223,076 |
There is no report.
|
|