|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
167,381 | 122,295 | 145,565 | 131,967 | 133,603 |
 | I. Cash and cash equivalents |
|
|
73,921 | 17,865 | 27,232 | 32,791 | 32,930 |
 | 1. Cash |
|
|
10,921 | 17,865 | 27,232 | 32,791 | 32,930 |
 | 2. Cash equivalents |
|
|
63,000 | | | | |
 | II. Short-term financial investments |
|
|
70,000 | 71,000 | 73,300 | 73,780 | 45,480 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,000 | 71,000 | 73,300 | 73,780 | 45,480 |
 | III. Short-term receivables |
|
|
8,885 | 9,345 | 7,732 | 7,511 | 7,266 |
 | 1. Short-term receivables of customers |
|
|
5,578 | 5,327 | 6,581 | 5,040 | 6,168 |
 | 2. Prepayments to suppliers |
|
|
1,412 | 1,474 | 329 | 367 | 50 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,894 | 2,544 | 821 | 2,104 | 1,048 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
13,276 | 23,478 | 35,168 | 16,095 | 46,490 |
 | 1. Inventories |
|
|
13,276 | 23,478 | 35,168 | 16,095 | 46,490 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,299 | 607 | 2,133 | 1,790 | 1,437 |
 | 1. Short-term prepaid expenses |
|
|
1,299 | 607 | 2,064 | 1,771 | 1,284 |
 | 2. Deductible VAT |
|
|
| | | | 152 |
 | 3. Taxes and the State Receivables |
|
|
| | 70 | 19 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
110,400 | 110,860 | 110,370 | 109,135 | 105,796 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
60,467 | 60,650 | 60,623 | 63,064 | 61,558 |
 | 1. Tangible fixed assets |
|
|
13,009 | 13,788 | 14,358 | 17,395 | 16,485 |
 | - Cost |
|
|
68,326 | 69,809 | 71,132 | 74,390 | 74,392 |
 | - Accumulated depreciation |
|
|
-55,318 | -56,020 | -56,774 | -56,995 | -57,907 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
47,458 | 46,862 | 46,265 | 45,669 | 45,073 |
 | - Cost |
|
|
69,158 | 69,158 | 69,158 | 69,158 | 69,158 |
 | - Accumulated depreciation |
|
|
-21,700 | -22,296 | -22,892 | -23,489 | -24,085 |
 | III. Real Estate Investments |
|
|
33,788 | 33,481 | 33,173 | 29,110 | 27,402 |
 | - Cost |
|
|
49,984 | 49,984 | 49,984 | 49,984 | 49,984 |
 | - Accumulated depreciation |
|
|
-16,196 | -16,504 | -16,811 | -20,874 | -22,582 |
 | IV. Long-term assets in progress |
|
|
916 | 916 | 916 | 916 | 916 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
916 | 916 | 916 | 916 | 916 |
 | IV. Long-term financial investments |
|
|
6,430 | 6,430 | 6,430 | 6,430 | 6,332 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,296 | 10,296 | 10,296 | 10,296 | 10,296 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,866 | -3,866 | -3,866 | -3,866 | -3,964 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,795 | 9,379 | 9,223 | 9,611 | 9,583 |
 | 1. Long-term prepaid expenses |
|
|
4,899 | 5,368 | 5,096 | 4,617 | 4,194 |
 | 2. Deferred income tax assets |
|
|
3,895 | 4,011 | 4,127 | 4,994 | 5,389 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
277,781 | 233,155 | 255,936 | 241,102 | 239,399 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
94,760 | 64,827 | 79,256 | 54,445 | 48,878 |
 | I. Current liabilities |
|
|
90,284 | 60,271 | 75,081 | 52,542 | 46,587 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
29,908 | | 14,663 | 7,000 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,801 | 13,628 | 8,314 | 5,633 | 1,535 |
 | 4. Advances from customers |
|
|
787 | 513 | 641 | 733 | 892 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,475 | 19,262 | 22,713 | 9,935 | 10,593 |
 | 6. Payables to employees |
|
|
6,939 | 2,244 | 2,638 | 2,553 | 7,687 |
 | 7. Short-term accrued expenses |
|
|
693 | 867 | 668 | 764 | 769 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
221 | 221 | 215 | 216 | 172 |
 | 11. Other short-term payables |
|
|
20,826 | 20,947 | 23,189 | 23,316 | 23,212 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,634 | 2,589 | 2,041 | 2,394 | 1,727 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,477 | 4,557 | 4,175 | 1,903 | 2,292 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,477 | 4,557 | 4,175 | 1,903 | 2,292 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
183,021 | 168,328 | 176,680 | 186,656 | 190,520 |
 | I. ShareHolder's equity |
|
|
183,021 | 168,328 | 176,680 | 186,656 | 190,520 |
 | 1. Owner's investment capital |
|
|
112,915 | 112,915 | 112,915 | 112,915 | 112,915 |
 | 2. Share capital surplus |
|
|
9,243 | 9,243 | 9,243 | 9,243 | 9,243 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,398 | 39,398 | 39,398 | 39,398 | 39,398 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,465 | 6,772 | 15,124 | 25,100 | 28,964 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,623 | 1,916 | 1,916 | 1,916 | 1,916 |
 | - Profit after tax undistributed this period |
|
|
19,842 | 4,856 | 13,208 | 23,185 | 27,048 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
277,781 | 233,155 | 255,936 | 241,102 | 239,399 |
There is no report.
|
|