|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
156,533 | 130,487 | 164,883 | 157,507 | 176,862 |
 | I. Cash and cash equivalents |
|
|
127,169 | 102,689 | 137,504 | 113,780 | 74,635 |
 | 1. Cash |
|
|
46,169 | 34,889 | 33,104 | 11,980 | 16,335 |
 | 2. Cash equivalents |
|
|
81,000 | 67,800 | 104,400 | 101,800 | 58,300 |
 | II. Short-term financial investments |
|
|
| | | 16,122 | 72,122 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 16,122 | 72,122 |
 | III. Short-term receivables |
|
|
7,936 | 8,283 | 5,912 | 6,717 | 7,122 |
 | 1. Short-term receivables of customers |
|
|
7,408 | 7,721 | 5,448 | 5,816 | 6,215 |
 | 2. Prepayments to suppliers |
|
|
149 | 145 | 125 | 351 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
379 | 418 | 339 | 550 | 907 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
19,436 | 17,793 | 20,420 | 20,059 | 20,675 |
 | 1. Inventories |
|
|
19,436 | 17,793 | 20,420 | 20,059 | 20,675 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,992 | 1,721 | 1,047 | 830 | 2,308 |
 | 1. Short-term prepaid expenses |
|
|
1,856 | 1,665 | 1,047 | 830 | 2,204 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
135 | 56 | | | 104 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
118,013 | 116,358 | 115,243 | 113,591 | 112,611 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
66,874 | 65,601 | 64,843 | 63,749 | 63,017 |
 | 1. Tangible fixed assets |
|
|
16,014 | 15,360 | 15,104 | 14,493 | 14,343 |
 | - Cost |
|
|
66,886 | 67,009 | 67,436 | 67,593 | 68,173 |
 | - Accumulated depreciation |
|
|
-50,872 | -51,648 | -52,333 | -53,100 | -53,830 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
50,860 | 50,240 | 49,739 | 49,256 | 48,675 |
 | - Cost |
|
|
68,844 | 68,844 | 68,964 | 69,108 | 69,158 |
 | - Accumulated depreciation |
|
|
-17,983 | -18,604 | -19,225 | -19,852 | -20,483 |
 | III. Real Estate Investments |
|
|
35,631 | 35,324 | 35,017 | 34,709 | 34,402 |
 | - Cost |
|
|
49,984 | 49,984 | 49,984 | 49,984 | 49,984 |
 | - Accumulated depreciation |
|
|
-14,353 | -14,660 | -14,968 | -15,275 | -15,582 |
 | IV. Long-term assets in progress |
|
|
1,365 | 1,365 | 1,290 | 916 | 916 |
 | 1. Costs of long-term production, business in progress |
|
|
1,365 | | | | 916 |
 | 2. Costs of construction in progress |
|
|
| 1,365 | 1,290 | 916 | |
 | IV. Long-term financial investments |
|
|
6,442 | 6,442 | 6,393 | 6,393 | 6,393 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,296 | 10,296 | 10,296 | 10,296 | 10,296 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,854 | -3,854 | -3,903 | -3,903 | -3,903 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,696 | 7,622 | 7,696 | 7,818 | 7,878 |
 | 1. Long-term prepaid expenses |
|
|
4,495 | 4,305 | 4,264 | 4,270 | 4,214 |
 | 2. Deferred income tax assets |
|
|
3,201 | 3,317 | 3,432 | 3,548 | 3,664 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
274,546 | 246,845 | 280,126 | 271,098 | 289,474 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
102,951 | 70,682 | 101,531 | 104,363 | 116,337 |
 | I. Current liabilities |
|
|
98,841 | 66,573 | 97,142 | 99,963 | 112,295 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
33,600 | 10,600 | 31,723 | 35,069 | 45,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,639 | 7,241 | 10,020 | 15,582 | 11,677 |
 | 4. Advances from customers |
|
|
199 | 249 | 291 | 292 | 251 |
 | 5. Taxes and other payables to the State Budget |
|
|
25,017 | 21,057 | 23,086 | 22,449 | 26,840 |
 | 6. Payables to employees |
|
|
3,601 | 4,137 | 7,384 | 3,326 | 3,541 |
 | 7. Short-term accrued expenses |
|
|
479 | 464 | 377 | 828 | 469 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
214 | 214 | 221 | 221 | 221 |
 | 11. Other short-term payables |
|
|
19,177 | 19,711 | 21,164 | 18,925 | 21,609 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,915 | 2,899 | 2,875 | 3,272 | 2,688 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,110 | 4,110 | 4,390 | 4,400 | 4,042 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,110 | 4,110 | 4,390 | 4,400 | 4,042 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
171,595 | 176,162 | 178,594 | 166,735 | 173,136 |
 | I. ShareHolder's equity |
|
|
171,595 | 176,162 | 178,594 | 166,735 | 173,136 |
 | 1. Owner's investment capital |
|
|
112,915 | 112,915 | 112,915 | 112,915 | 112,915 |
 | 2. Share capital surplus |
|
|
9,220 | 9,220 | 9,220 | 9,220 | 9,243 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,415 | -1,415 | -1,415 | -1,415 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,398 | 39,398 | 39,398 | 39,398 | 39,398 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,476 | 16,043 | 18,475 | 6,616 | 11,580 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,550 | 1,550 | 1,550 | 1,623 | 1,623 |
 | - Profit after tax undistributed this period |
|
|
9,926 | 14,493 | 16,925 | 4,993 | 9,957 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
274,546 | 246,845 | 280,126 | 271,098 | 289,474 |
There is no report.
|
|