|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
506,663 | 510,637 | 918,933 | 651,169 | 473,029 |
 | I. Cash and cash equivalents |
|
|
96,240 | 71,419 | 104,577 | 114,910 | 157,105 |
 | 1. Cash |
|
|
23,240 | 40,419 | 84,577 | 55,910 | 26,875 |
 | 2. Cash equivalents |
|
|
73,000 | 31,000 | 20,000 | 59,000 | 130,230 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
152,714 | 140,684 | 544,431 | 290,434 | 124,083 |
 | 1. Short-term receivables of customers |
|
|
157,362 | 140,945 | 547,204 | 294,563 | 128,298 |
 | 2. Prepayments to suppliers |
|
|
534 | 5,627 | 4,184 | 2,754 | 1,772 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,600 | 2,894 | 1,541 | 1,615 | 287 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,782 | -8,782 | -8,498 | -8,498 | -6,275 |
 | IV. Inventories |
|
|
256,554 | 284,553 | 265,175 | 240,685 | 189,938 |
 | 1. Inventories |
|
|
315,881 | 343,881 | 326,048 | 322,913 | 284,754 |
 | 2. Provision for decline in value of inventories |
|
|
-59,328 | -59,328 | -60,873 | -82,228 | -94,816 |
 | V. Other current assets |
|
|
1,155 | 13,981 | 4,750 | 5,140 | 1,902 |
 | 1. Short-term prepaid expenses |
|
|
1,155 | 13,348 | 3,800 | 3,325 | 1,902 |
 | 2. Deductible VAT |
|
|
| | | 226 | |
 | 3. Taxes and the State Receivables |
|
|
| 632 | 949 | 1,589 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
100,355 | 100,355 | 97,654 | 94,972 | 94,972 |
 | I. Long-term receivables |
|
|
22,222 | 22,222 | 22,222 | 22,222 | 22,222 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,222 | 22,222 | 22,222 | 22,222 | 22,222 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
54,776 | 54,776 | 52,825 | 50,874 | 50,874 |
 | 1. Tangible fixed assets |
|
|
54,776 | 54,776 | 52,825 | 50,874 | 50,874 |
 | - Cost |
|
|
78,604 | 78,604 | 78,604 | 78,604 | 77,196 |
 | - Accumulated depreciation |
|
|
-23,828 | -23,828 | -25,779 | -27,731 | -26,323 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,840 | 1,840 | 1,840 | 1,840 | 1,840 |
 | - Accumulated depreciation |
|
|
-1,840 | -1,840 | -1,840 | -1,840 | -1,840 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
770 | 770 | 770 | 770 | 770 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
770 | 770 | 770 | 770 | 770 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,586 | 22,586 | 21,836 | 21,106 | 21,106 |
 | 1. Long-term prepaid expenses |
|
|
22,586 | 22,586 | 21,836 | 21,106 | 21,106 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
607,018 | 610,992 | 1,016,587 | 746,141 | 568,001 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
273,150 | 275,090 | 674,411 | 395,275 | 216,473 |
 | I. Current liabilities |
|
|
273,150 | 275,090 | 674,411 | 395,275 | 216,473 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
53,417 | 58,584 | 75,934 | 56,307 | 65,747 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,069 | 110,638 | 414,664 | 188,390 | 56,405 |
 | 4. Advances from customers |
|
|
2,488 | 2,184 | 1,787 | 2,546 | 1,707 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,667 | 91 | 7,427 | 3,596 | 9,110 |
 | 6. Payables to employees |
|
|
36,085 | | 23,623 | 23,989 | 15,744 |
 | 7. Short-term accrued expenses |
|
|
92,217 | 73,144 | 122,591 | 91,483 | 46,239 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
93 | 6,654 | 6,736 | 7,525 | 524 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
24,115 | 23,796 | 21,649 | 21,439 | 20,998 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
333,869 | 335,901 | 342,176 | 350,866 | 351,528 |
 | I. ShareHolder's equity |
|
|
333,869 | 335,901 | 342,176 | 350,866 | 351,528 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
-72 | -72 | -72 | -72 | -72 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11,541 | -11,541 | -11,541 | -11,541 | -11,541 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
192,977 | 192,977 | 211,273 | 211,273 | 211,273 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,886 | 1,886 | 1,886 | 1,886 | 1,886 |
 | 11. After tax undistributed profit |
|
|
50,618 | 52,651 | 40,629 | 49,320 | 49,981 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 50,618 | 13,779 | 13,779 | 13,779 |
 | - Profit after tax undistributed this period |
|
|
50,618 | 2,033 | 26,851 | 35,541 | 36,203 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
607,018 | 610,992 | 1,016,587 | 746,141 | 568,001 |
There is no report.
|
|