|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,530,403 | 1,510,176 | 1,511,916 | 1,447,627 | 1,497,279 |
 | I. Cash and cash equivalents |
|
|
176,543 | 166,348 | 225,747 | 164,012 | 300,696 |
 | 1. Cash |
|
|
161,543 | 156,348 | 215,747 | 154,012 | 279,396 |
 | 2. Cash equivalents |
|
|
15,000 | 10,000 | 10,000 | 10,000 | 21,300 |
 | II. Short-term financial investments |
|
|
| | 427 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 427 | | |
 | III. Short-term receivables |
|
|
922,722 | 912,694 | 836,609 | 854,628 | 810,095 |
 | 1. Short-term receivables of customers |
|
|
787,066 | 761,154 | 706,706 | 704,694 | 646,761 |
 | 2. Prepayments to suppliers |
|
|
38,256 | 68,058 | 57,377 | 64,313 | 55,816 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
142,848 | 130,285 | 119,329 | 132,424 | 157,660 |
 | 7. Provision for doubtful short-term receivables |
|
|
-45,449 | -46,803 | -46,803 | -46,803 | -50,143 |
 | IV. Inventories |
|
|
365,677 | 367,113 | 388,999 | 375,820 | 337,412 |
 | 1. Inventories |
|
|
365,677 | 367,113 | 388,999 | 375,820 | 337,412 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
65,460 | 64,022 | 60,134 | 53,167 | 49,076 |
 | 1. Short-term prepaid expenses |
|
|
10,140 | 8,899 | 6,414 | 5,784 | 270 |
 | 2. Deductible VAT |
|
|
55,095 | 54,897 | 53,589 | 47,308 | 48,806 |
 | 3. Taxes and the State Receivables |
|
|
225 | 225 | 131 | 75 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
576,612 | 569,594 | 553,006 | 548,499 | 523,974 |
 | I. Long-term receivables |
|
|
4,651 | 2,382 | 156 | 121 | 101 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,651 | 2,382 | 156 | 121 | 101 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
511,032 | 500,085 | 489,225 | 478,462 | 468,175 |
 | 1. Tangible fixed assets |
|
|
504,132 | 493,349 | 482,654 | 472,055 | 461,933 |
 | - Cost |
|
|
1,408,411 | 1,331,534 | 1,330,629 | 1,302,746 | 1,292,942 |
 | - Accumulated depreciation |
|
|
-904,279 | -838,185 | -847,975 | -830,690 | -831,009 |
 | 2. Fixed assets of financial leasing |
|
|
6,900 | 6,736 | 6,571 | 6,407 | 6,242 |
 | - Cost |
|
|
7,214 | 7,214 | 7,214 | 7,214 | 7,214 |
 | - Accumulated depreciation |
|
|
-314 | -479 | -643 | -808 | -972 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,914 | 13,124 | 12,154 | 18,789 | 4,948 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,914 | 13,124 | 12,154 | 18,789 | 4,948 |
 | IV. Long-term financial investments |
|
|
15,739 | 15,739 | 16,809 | 16,809 | 16,809 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
18,739 | 18,739 | 19,809 | 19,809 | 19,809 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,000 | -3,000 | -3,000 | -3,000 | -3,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,276 | 38,264 | 34,661 | 34,319 | 33,941 |
 | 1. Long-term prepaid expenses |
|
|
35,276 | 38,264 | 34,661 | 34,319 | 33,941 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,107,015 | 2,079,771 | 2,064,923 | 1,996,126 | 2,021,253 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,308,240 | 1,281,720 | 1,264,082 | 1,184,055 | 1,160,209 |
 | I. Current liabilities |
|
|
1,091,055 | 1,064,940 | 1,058,080 | 978,053 | 959,424 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
331,953 | 299,397 | 286,979 | | 182,726 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
228,848 | 212,989 | 187,117 | 171,282 | 187,139 |
 | 4. Advances from customers |
|
|
248,624 | 281,613 | 294,018 | 240,694 | 421,253 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,586 | 6,965 | 6,482 | 9,696 | 10,155 |
 | 6. Payables to employees |
|
|
31,349 | 21,449 | 27,581 | 23,337 | 29,858 |
 | 7. Short-term accrued expenses |
|
|
127,235 | 125,560 | 137,455 | 174,120 | 20,590 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
265 | 275 | 275 | 275 | 275 |
 | 11. Other short-term payables |
|
|
114,406 | 115,917 | 117,642 | 117,267 | 106,956 |
 | 12. Provision for short term payables |
|
|
| | | 240,910 | |
 | 13. Bonus and welfare fund |
|
|
790 | 775 | 533 | 474 | 474 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
217,185 | 216,779 | 206,002 | 206,002 | 200,785 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,953 | 5,953 | 7,023 | 7,023 | 7,023 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
197,952 | 197,546 | 185,699 | 185,699 | 180,482 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
13,280 | 13,280 | 13,280 | 13,280 | 13,280 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
798,774 | 798,051 | 800,841 | 812,071 | 861,044 |
 | I. ShareHolder's equity |
|
|
798,774 | 798,051 | 800,841 | 812,071 | 861,044 |
 | 1. Owner's investment capital |
|
|
427,323 | 427,323 | 427,323 | 427,323 | 427,323 |
 | 2. Share capital surplus |
|
|
50,067 | 50,067 | 50,067 | 50,067 | 50,067 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,901 | 3,901 | 3,901 | 3,901 | 3,901 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
396,320 | 396,320 | 396,320 | 396,320 | 396,320 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-63,799 | -63,318 | -61,243 | -52,245 | 2,230 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-63,714 | -63,879 | -63,879 | -63,879 | -63,879 |
 | - Profit after tax undistributed this period |
|
|
-85 | 562 | 2,636 | 11,634 | 66,110 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-15,037 | -16,242 | -15,527 | -13,294 | -18,796 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,107,015 | 2,079,771 | 2,064,923 | 1,996,126 | 2,021,253 |
There is no report.
|
|