|
|
|
Q3 2010 | Q4 2010 | Q1 2011 | Q2 2011 | Q3 2011 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
1,025,220 | 1,085,614 | 1,097,815 | 1,258,228 | 1,345,063 |
 | I. Cash and cash equivalents |
|
|
35,521 | 98,232 | 25,636 | 73,295 | 33,106 |
 | 1. Cash |
|
|
35,521 | 98,232 | 25,636 | 61,500 | 21,311 |
 | 2. Cash equivalents |
|
|
| | | 11,795 | 11,795 |
 | II. Short-term investments |
|
|
20,919 | 16,575 | 16,575 | 8,725 | 8,725 |
 | 1. Short-term investments |
|
|
25,858 | 25,858 | 25,858 | 25,858 | 25,858 |
 | 2. Provision for diminution in value of short-term investments |
|
|
-4,940 | -9,284 | -9,284 | -17,133 | -17,133 |
 | III. Short-term Accounts receivable |
|
|
429,927 | 443,317 | 392,869 | 530,333 | 624,381 |
 | 1. Trade accounts receivable |
|
|
360,053 | 416,147 | 359,348 | 501,443 | 597,356 |
 | 2. Prepayments to suppliers |
|
|
23,429 | 21,032 | 26,908 | 23,153 | 21,021 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction plan receivable |
|
|
| | | | |
 | 5. Other receivables |
|
|
47,328 | 7,062 | 7,537 | 6,662 | 8,117 |
 | 6. Provision for doubtful debts |
|
|
-883 | -925 | -925 | -925 | -2,114 |
 | IV. Inventories |
|
|
518,980 | 511,159 | 637,333 | 633,360 | 666,443 |
 | 1. Inventories |
|
|
518,980 | 511,159 | 637,333 | 633,360 | 666,443 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,873 | 16,332 | 25,403 | 12,514 | 12,408 |
 | 1. Short-term prepayments |
|
|
4,868 | | 7,396 | | 1,633 |
 | 2. VAT to be reclaimed |
|
|
11,454 | 14,140 | 14,494 | 9,419 | 7,736 |
 | 3. Other taxes receivables |
|
|
| | | | |
 | 4. Other current assets |
|
|
3,551 | 2,191 | 3,513 | 3,095 | 3,039 |
 | B. LONG-TERM ASSESTS |
|
|
443,155 | 456,282 | 440,950 | 429,879 | 418,079 |
 | I. Long-term accounts receivables |
|
|
| | | | |
 | 1. Long-term trade accounts receivables |
|
|
| | | | |
 | 2. Capital at the unit directly under the company |
|
|
| | | | |
 | 3. Long-term inter-company receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
| | | | |
 | 5. Provision for long-term bad-debts |
|
|
| | | | |
 | II. Fixed assets |
|
|
306,651 | 308,681 | 290,573 | 281,691 | 269,323 |
 | 1. Tangible fixed assets |
|
|
284,263 | 280,997 | 278,832 | 270,347 | 250,685 |
 | - Cost |
|
|
802,820 | 819,809 | 838,306 | 845,791 | 846,207 |
 | - Accumulated depreciation |
|
|
-518,557 | -538,812 | -559,474 | -575,444 | -595,522 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,879 | 5,292 | 3,671 | 3,671 | 3,671 |
 | - Cost |
|
|
8,601 | 8,601 | 3,701 | 3,701 | 3,701 |
 | - Accumulated depreciation |
|
|
-1,722 | -3,309 | -30 | -30 | -30 |
 | 4. Construction in progress |
|
|
15,510 | 22,392 | 8,071 | 7,673 | 14,968 |
 | III. Investment in properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
97,846 | 101,998 | 104,741 | 107,535 | 108,135 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Capital contributions into joint ventures, associates |
|
|
8,760 | 9,987 | 15,153 | 19,447 | 20,047 |
 | 3. Other long-term investments |
|
|
89,086 | 92,011 | 89,588 | 88,089 | 88,089 |
 | 4. Provision for diminution in value of long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
36,228 | 43,435 | 42,535 | 37,569 | 37,538 |
 | 1. Long-term prepayments |
|
|
36,222 | 43,404 | 42,504 | 37,538 | 37,507 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
6 | 31 | 31 | 31 | 31 |
 | VI. Goodwills |
|
|
2,431 | 2,168 | 3,100 | 3,083 | 3,083 |
 | TOTAL ASSETS |
|
|
1,468,375 | 1,541,896 | 1,538,764 | 1,688,107 | 1,763,142 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
976,461 | 1,024,098 | 1,020,703 | 1,163,968 | 1,211,827 |
 | I. Current liabilities |
|
|
809,121 | 855,816 | 833,647 | 1,023,236 | 1,066,683 |
 | 1. Short-term borrowings |
|
|
316,419 | 321,014 | 299,878 | 367,682 | 380,917 |
 | 2. Long term debt and liabilities due in one year |
|
|
| | | | |
 | 3. Accounts payable |
|
|
190,411 | 209,464 | 209,232 | 230,491 | 278,085 |
 | 4. Advances from customers |
|
|
99,662 | 146,816 | 170,760 | 186,624 | 215,908 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,223 | 33,340 | 2,735 | 24,476 | 27,861 |
 | 6. Payables to employees |
|
|
45,066 | 62,958 | 51,821 | 63,698 | 72,678 |
 | 7. Accrued expenses |
|
|
62,958 | 30,338 | 31,843 | 55,620 | 36,696 |
 | 8. Inter - payables |
|
|
| | | | |
 | 9. Payables to construction in progress |
|
|
| | | | |
 | 10. Other payables |
|
|
61,294 | 44,425 | 59,379 | 82,706 | 46,225 |
 | 11. Short-term provisions |
|
|
| | | | |
 | 12. Welfare funds |
|
|
11,089 | 7,461 | 7,999 | 11,940 | 8,315 |
 | II. Long-term liabilities |
|
|
167,340 | 168,282 | 187,056 | 140,732 | 145,144 |
 | 1. Long-term trade accounts payable |
|
|
| | | | |
 | 2. Long-term intra-company payables |
|
|
| | | | |
 | 3. Other long-term payables |
|
|
| | | | |
 | 4. Long-term borrowings |
|
|
166,533 | 167,088 | 185,387 | 139,008 | 143,473 |
 | 5. Deferred income tax paybble |
|
|
| | | | |
 | 6. Provision for severance allowances |
|
|
807 | 1,194 | 1,669 | 1,724 | 1,671 |
 | 7. Long-term provisions |
|
|
| | | | |
 | 8. Unexecuted revenues |
|
|
| | | | |
 | 9. Development fund of science and technology |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
435,936 | 463,201 | 467,818 | 471,102 | 489,377 |
 | I. Capital sources and funds |
|
|
435,936 | 464,515 | 467,818 | 471,102 | 489,377 |
 | 1. Owners' investment capital |
|
|
117,000 | 117,000 | 117,000 | 117,000 | 214,501 |
 | 2. Share capital surplus (share premium) |
|
|
128,381 | 128,381 | 128,158 | 128,158 | 34,558 |
 | 3. Other owner's capital |
|
|
21,320 | 21,320 | 21,320 | 21,320 | 21,320 |
 | 4. Treasury shares |
|
|
| | -1,315 | -668 | -668 |
 | 5. Differences upon asset revaluation |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development funds |
|
|
93,171 | 95,642 | 104,746 | 150,913 | 150,935 |
 | 8. Financial reserve funds |
|
|
10,847 | 11,056 | 11,554 | 15,063 | 15,063 |
 | 9. Other funds |
|
|
| | | | |
 | 10. Retained earnings |
|
|
65,217 | 91,116 | 86,354 | 39,315 | 53,667 |
 | 11. Funds used to acquire fixed assets |
|
|
| | | | |
 | 12. Support fund of enterprise organization |
|
|
| | | | |
 | II. Budget source and other funds |
|
|
| -1,315 | | | |
 | 2. Budget resources |
|
|
| | | | |
 | 3. Subsidized not-for-profit fund |
|
|
| -1,315 | | | |
 | 4. Provision for severance allowances |
|
|
| | | | |
 | C. MINORITY INTEREST |
|
|
55,977 | 54,597 | 50,243 | 53,036 | 61,938 |
 | TOTAL RESOURCES |
|
|
1,468,375 | 1,541,896 | 1,538,764 | 1,688,107 | 1,763,142 |
There is no report.
|
|