|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,642,200 | 1,548,829 | 1,497,461 | 1,544,868 | 1,530,403 |
 | I. Cash and cash equivalents |
|
|
240,772 | 135,465 | 82,825 | 161,236 | 176,543 |
 | 1. Cash |
|
|
174,772 | 127,465 | 72,825 | 136,236 | 161,543 |
 | 2. Cash equivalents |
|
|
66,000 | 8,000 | 10,000 | 25,000 | 15,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
956,626 | 902,240 | 890,320 | 894,802 | 922,722 |
 | 1. Short-term receivables of customers |
|
|
783,988 | 697,264 | 724,172 | 748,163 | 787,066 |
 | 2. Prepayments to suppliers |
|
|
7,374 | 32,772 | 43,712 | 32,650 | 38,256 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 7,065 | 3,065 | | |
 | 6. Other short-term receivables |
|
|
175,528 | 175,588 | 164,820 | 159,437 | 142,848 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,264 | -10,449 | -45,449 | -45,449 | -45,449 |
 | IV. Inventories |
|
|
381,138 | 429,601 | 433,628 | 408,811 | 365,677 |
 | 1. Inventories |
|
|
381,138 | 429,601 | 433,628 | 408,811 | 365,677 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
63,664 | 81,523 | 90,688 | 80,019 | 65,460 |
 | 1. Short-term prepaid expenses |
|
|
1,504 | 15,990 | 24,631 | 16,271 | 10,140 |
 | 2. Deductible VAT |
|
|
61,935 | 65,305 | 65,832 | 63,523 | 55,095 |
 | 3. Taxes and the State Receivables |
|
|
225 | 229 | 225 | 225 | 225 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
646,766 | 634,108 | 602,987 | 600,284 | 576,612 |
 | I. Long-term receivables |
|
|
78 | 5,083 | 118 | 2,462 | 4,651 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
78 | 5,083 | 118 | 2,462 | 4,651 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
544,442 | 533,274 | 526,171 | 522,042 | 511,032 |
 | 1. Tangible fixed assets |
|
|
544,442 | 533,274 | 524,458 | 514,977 | 504,132 |
 | - Cost |
|
|
1,417,109 | 1,404,375 | 1,406,844 | 1,408,653 | 1,408,411 |
 | - Accumulated depreciation |
|
|
-872,667 | -871,100 | -882,387 | -893,676 | -904,279 |
 | 2. Fixed assets of financial leasing |
|
|
| | 1,713 | 7,065 | 6,900 |
 | - Cost |
|
|
| | 1,713 | 7,214 | 7,214 |
 | - Accumulated depreciation |
|
|
| | | -150 | -314 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,080 | 13,350 | 11,518 | 11,214 | 9,914 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,080 | 13,350 | 11,518 | 11,214 | 9,914 |
 | IV. Long-term financial investments |
|
|
42,907 | 44,267 | 27,019 | 27,019 | 15,739 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
45,907 | 47,267 | 30,019 | 30,019 | 18,739 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,000 | -3,000 | -3,000 | -3,000 | -3,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
55,259 | 38,133 | 38,161 | 37,546 | 35,276 |
 | 1. Long-term prepaid expenses |
|
|
55,259 | 38,133 | 38,161 | 37,546 | 35,276 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,288,966 | 2,182,937 | 2,100,448 | 2,145,152 | 2,107,015 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,481,039 | 1,378,617 | 1,334,713 | 1,370,151 | 1,308,240 |
 | I. Current liabilities |
|
|
1,172,531 | 1,079,246 | 1,038,001 | 1,075,320 | 1,091,055 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
357,351 | 319,893 | 307,958 | 254,547 | 331,953 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
245,629 | 202,248 | 209,506 | 224,234 | 228,848 |
 | 4. Advances from customers |
|
|
283,758 | 268,481 | 212,343 | 283,165 | 248,624 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,327 | 19,835 | 13,808 | 13,901 | 7,586 |
 | 6. Payables to employees |
|
|
33,832 | 31,340 | 28,771 | 39,943 | 31,349 |
 | 7. Short-term accrued expenses |
|
|
112,225 | 115,994 | 141,535 | 127,309 | 127,235 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 265 | 265 | 265 |
 | 11. Other short-term payables |
|
|
118,665 | 119,812 | 122,434 | 130,854 | 114,406 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,743 | 1,643 | 1,382 | 1,103 | 790 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
308,509 | 299,371 | 296,713 | 294,831 | 217,185 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
14,049 | 15,061 | 15,061 | 9,078 | 5,953 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
281,180 | 271,030 | 268,371 | 272,473 | 197,952 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
13,280 | 13,280 | 13,280 | 13,280 | 13,280 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
807,927 | 804,320 | 765,734 | 775,000 | 798,774 |
 | I. ShareHolder's equity |
|
|
807,927 | 804,320 | 765,734 | 775,000 | 798,774 |
 | 1. Owner's investment capital |
|
|
427,323 | 427,323 | 427,323 | 427,323 | 427,323 |
 | 2. Share capital surplus |
|
|
50,067 | 50,067 | 50,067 | 50,067 | 50,067 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,901 | 3,901 | 3,901 | 3,901 | 3,901 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
396,320 | 396,320 | 396,320 | 396,320 | 396,320 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-58,793 | -61,315 | -96,660 | -88,355 | -63,799 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-63,517 | -63,714 | -63,714 | -63,714 | -63,714 |
 | - Profit after tax undistributed this period |
|
|
4,724 | 2,399 | -32,945 | -24,641 | -85 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-10,891 | -11,975 | -15,217 | -14,254 | -15,037 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,288,966 | 2,182,937 | 2,100,448 | 2,145,152 | 2,107,015 |
There is no report.
|
|