|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,519,201 | 1,516,366 | 1,563,972 | 1,575,677 | 1,642,200 |
| I. Cash and cash equivalents |
|
|
48,256 | 34,102 | 55,398 | 42,978 | 240,772 |
| 1. Cash |
|
|
48,256 | 34,102 | 55,398 | 42,978 | 174,772 |
| 2. Cash equivalents |
|
|
| | | | 66,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,032,780 | 1,007,718 | 1,007,915 | 998,644 | 956,626 |
| 1. Short-term receivables of customers |
|
|
868,105 | 831,299 | 822,146 | 825,346 | 783,988 |
| 2. Prepayments to suppliers |
|
|
6,010 | 7,050 | 9,720 | 8,951 | 7,374 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
29,065 | 27,065 | 21,065 | 15,065 | |
| 6. Other short-term receivables |
|
|
139,831 | 152,534 | 165,249 | 159,547 | 175,528 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,230 | -10,230 | -10,264 | -10,264 | -10,264 |
| IV. Inventories |
|
|
371,552 | 408,217 | 435,296 | 463,172 | 381,138 |
| 1. Inventories |
|
|
371,552 | 408,217 | 435,296 | 463,172 | 381,138 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
66,613 | 66,329 | 65,362 | 70,883 | 63,664 |
| 1. Short-term prepaid expenses |
|
|
5,464 | 5,403 | 3,535 | 7,965 | 1,504 |
| 2. Deductible VAT |
|
|
60,927 | 60,704 | 61,594 | 62,693 | 61,935 |
| 3. Taxes and the State Receivables |
|
|
222 | 222 | 233 | 225 | 225 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
698,441 | 680,489 | 677,588 | 663,749 | 646,766 |
| I. Long-term receivables |
|
|
78 | 78 | 78 | 78 | 78 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
78 | 78 | 78 | 78 | 78 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
587,525 | 577,473 | 566,402 | 555,156 | 544,442 |
| 1. Tangible fixed assets |
|
|
587,525 | 577,473 | 566,402 | 555,156 | 544,442 |
| - Cost |
|
|
1,492,170 | 1,493,291 | 1,493,419 | 1,493,419 | 1,417,109 |
| - Accumulated depreciation |
|
|
-904,645 | -915,818 | -927,017 | -938,263 | -872,667 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,274 | 190 | 4,795 | 6,260 | 4,080 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,274 | 190 | 4,795 | 6,260 | 4,080 |
| IV. Long-term financial investments |
|
|
59,621 | 59,621 | 59,621 | 59,621 | 42,907 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
62,621 | 62,621 | 62,621 | 62,621 | 45,907 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,000 | -3,000 | -3,000 | -3,000 | -3,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
45,943 | 43,128 | 46,692 | 42,634 | 55,259 |
| 1. Long-term prepaid expenses |
|
|
40,934 | 43,128 | 46,692 | 42,634 | 55,259 |
| 2. Deferred income tax assets |
|
|
5,009 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,217,641 | 2,196,855 | 2,241,560 | 2,239,426 | 2,288,966 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,404,125 | 1,398,700 | 1,441,325 | 1,437,929 | 1,481,039 |
| I. Current liabilities |
|
|
1,015,993 | 1,010,782 | 1,069,269 | 1,065,873 | 1,172,531 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
404,251 | 386,165 | 393,117 | 365,486 | 357,351 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
239,370 | 229,884 | 231,596 | 265,282 | 245,629 |
| 4. Advances from customers |
|
|
88,145 | 93,557 | 126,368 | 117,043 | 283,758 |
| 5. Taxes and other payables to the State Budget |
|
|
20,945 | 15,022 | 17,264 | 17,303 | 19,327 |
| 6. Payables to employees |
|
|
30,249 | 28,536 | 39,846 | 43,760 | 33,832 |
| 7. Short-term accrued expenses |
|
|
107,033 | 116,271 | 115,725 | 113,326 | 112,225 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
123,141 | 138,498 | 142,855 | 141,461 | 118,665 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,859 | 2,848 | 2,499 | 2,212 | 1,743 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
388,132 | 387,919 | 372,056 | 372,056 | 308,509 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
21,646 | 21,433 | 21,433 | 21,433 | 14,049 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
353,206 | 353,206 | 337,343 | 337,343 | 281,180 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
13,280 | 13,280 | 13,280 | 13,280 | 13,280 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
813,517 | 798,155 | 800,235 | 801,497 | 807,927 |
| I. ShareHolder's equity |
|
|
813,517 | 798,155 | 800,235 | 801,497 | 807,927 |
| 1. Owner's investment capital |
|
|
427,323 | 427,323 | 427,323 | 427,323 | 427,323 |
| 2. Share capital surplus |
|
|
50,067 | 50,067 | 50,067 | 50,067 | 50,067 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
3,901 | 3,901 | 3,901 | 3,901 | 3,901 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
396,320 | 396,320 | 396,320 | 396,320 | 396,320 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-59,320 | -70,703 | -67,454 | -66,341 | -58,793 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-46,733 | -62,501 | -62,501 | -62,501 | -63,517 |
| - Profit after tax undistributed this period |
|
|
-12,587 | -8,202 | -4,953 | -3,840 | 4,724 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-4,774 | -8,753 | -9,922 | -9,772 | -10,891 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,217,641 | 2,196,855 | 2,241,560 | 2,239,426 | 2,288,966 |
There is no report.
|
|