|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,233,004 | 813,823 | 748,512 | 959,212 | 961,955 |
 | I. Cash and cash equivalents |
|
|
59,643 | 16,118 | 38,578 | 21,666 | 72,540 |
 | 1. Cash |
|
|
59,643 | 16,118 | 38,578 | 21,666 | 72,540 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 134,457 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 134,457 |
 | III. Short-term receivables |
|
|
817,888 | 502,961 | 484,426 | 679,974 | 535,340 |
 | 1. Short-term receivables of customers |
|
|
635,513 | 298,352 | 321,262 | 399,408 | 382,453 |
 | 2. Prepayments to suppliers |
|
|
79,713 | 107,312 | 59,409 | 185,562 | 149,085 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
103,226 | 97,861 | 105,217 | 96,465 | 5,265 |
 | 7. Provision for doubtful short-term receivables |
|
|
-564 | -564 | -1,462 | -1,462 | -1,462 |
 | IV. Inventories |
|
|
315,012 | 255,345 | 204,670 | 232,433 | 190,459 |
 | 1. Inventories |
|
|
315,012 | 255,345 | 204,670 | 235,308 | 193,333 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -2,874 | -2,874 |
 | V. Other current assets |
|
|
40,461 | 39,400 | 20,838 | 25,139 | 29,159 |
 | 1. Short-term prepaid expenses |
|
|
1,782 | 1,660 | 1,178 | 3,555 | 2,403 |
 | 2. Deductible VAT |
|
|
38,680 | 37,740 | 19,660 | 21,585 | 26,757 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
253,724 | 245,585 | 279,673 | 386,231 | 458,459 |
 | I. Long-term receivables |
|
|
695 | 795 | 9,295 | 9,295 | 9,412 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
695 | 795 | 9,295 | 9,295 | 9,412 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
183,988 | 180,687 | 184,588 | 181,200 | 227,773 |
 | 1. Tangible fixed assets |
|
|
172,772 | 169,814 | 173,480 | 170,471 | 167,490 |
 | - Cost |
|
|
200,264 | 200,330 | 211,195 | 211,489 | 211,823 |
 | - Accumulated depreciation |
|
|
-27,491 | -30,517 | -37,715 | -41,018 | -44,334 |
 | 2. Fixed assets of financial leasing |
|
|
708 | 658 | 1,184 | 1,098 | 50,943 |
 | - Cost |
|
|
1,012 | 1,012 | 1,589 | 1,589 | 51,631 |
 | - Accumulated depreciation |
|
|
-304 | -354 | -405 | -491 | -688 |
 | 3. Intangible fixed assets |
|
|
10,507 | 10,215 | 9,924 | 9,632 | 9,340 |
 | - Cost |
|
|
11,675 | 11,675 | 11,675 | 11,675 | 11,675 |
 | - Accumulated depreciation |
|
|
-1,167 | -1,459 | -1,751 | -2,043 | -2,335 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
62,913 | 58,407 | 72,302 | 182,779 | 207,834 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
62,913 | 58,407 | 72,302 | 182,779 | 207,834 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,127 | 5,696 | 5,044 | 4,861 | 5,696 |
 | 1. Long-term prepaid expenses |
|
|
5,317 | 4,898 | 4,258 | 4,088 | 4,935 |
 | 2. Deferred income tax assets |
|
|
810 | 798 | 785 | 773 | 761 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | 8,445 | 8,096 | 7,744 |
 | TOTAL ASSETS |
|
|
1,486,728 | 1,059,409 | 1,028,184 | 1,345,443 | 1,420,414 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,057,315 | 612,175 | 452,869 | 759,528 | 825,223 |
 | I. Current liabilities |
|
|
952,613 | 512,812 | 411,550 | 661,208 | 654,143 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
106,193 | 133,923 | 122,172 | 145,556 | 139,074 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
732,969 | 286,767 | 175,214 | 423,032 | 383,573 |
 | 4. Advances from customers |
|
|
67,035 | 42,863 | 69,563 | 38,939 | 96,601 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,420 | 4,677 | 8,861 | 2,136 | 4,012 |
 | 6. Payables to employees |
|
|
2,865 | 3,142 | 6,366 | 3,958 | 4,472 |
 | 7. Short-term accrued expenses |
|
|
40,776 | 40,924 | 13,320 | 35,738 | 14,148 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,355 | 515 | 130 | 11,849 | 12,263 |
 | 12. Provision for short term payables |
|
|
| | 15,924 | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
104,703 | 99,363 | 41,319 | 98,320 | 171,080 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
104,703 | 99,363 | 41,319 | 90,604 | 163,061 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 7,716 | 8,019 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
429,412 | 447,233 | 575,315 | 585,915 | 595,191 |
 | I. ShareHolder's equity |
|
|
429,412 | 447,233 | 575,315 | 585,915 | 595,191 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
79,824 | 79,824 | -222 | -222 | -222 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
99,588 | 117,409 | 75,537 | 86,136 | 92,469 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
88,563 | 88,563 | 33,388 | 76,894 | 76,894 |
 | - Profit after tax undistributed this period |
|
|
11,024 | 28,845 | 42,148 | 9,242 | 15,575 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | 1 | 1 | 2,945 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,486,728 | 1,059,409 | 1,028,184 | 1,345,443 | 1,420,414 |
There is no report.
|
|