|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
359,017 | 432,242 | 495,351 | 489,444 | 460,533 |
 | I. Cash and cash equivalents |
|
|
71,409 | 98,158 | 165,485 | 159,907 | 113,891 |
 | 1. Cash |
|
|
61,409 | 83,158 | 165,485 | 159,907 | 113,891 |
 | 2. Cash equivalents |
|
|
10,000 | 15,000 | | | |
 | II. Short-term financial investments |
|
|
36,000 | 56,000 | 71,000 | 66,000 | 56,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
36,000 | 56,000 | 71,000 | 66,000 | 56,000 |
 | III. Short-term receivables |
|
|
47,118 | 88,892 | 73,249 | 76,187 | 95,842 |
 | 1. Short-term receivables of customers |
|
|
49,383 | 88,282 | 74,831 | 78,240 | 99,517 |
 | 2. Prepayments to suppliers |
|
|
4,933 | 7,087 | 5,001 | 4,097 | 3,593 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,911 | 6,632 | 6,526 | 6,959 | 6,177 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,109 | -13,109 | -13,109 | -13,109 | -13,446 |
 | IV. Inventories |
|
|
136,639 | 140,740 | 150,259 | 146,469 | 142,238 |
 | 1. Inventories |
|
|
140,270 | 144,371 | 157,411 | 153,620 | 150,004 |
 | 2. Provision for decline in value of inventories |
|
|
-3,632 | -3,632 | -7,151 | -7,151 | -7,767 |
 | V. Other current assets |
|
|
67,852 | 48,453 | 35,358 | 40,882 | 52,563 |
 | 1. Short-term prepaid expenses |
|
|
5,349 | 4,110 | 2,148 | 4,047 | 4,866 |
 | 2. Deductible VAT |
|
|
60,467 | 42,448 | 29,446 | 33,103 | 45,792 |
 | 3. Taxes and the State Receivables |
|
|
2,035 | 1,895 | 3,764 | 3,731 | 1,905 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
249,881 | 245,913 | 230,611 | 239,526 | 222,455 |
 | I. Long-term receivables |
|
|
519 | 519 | 519 | 516 | 1,235 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
519 | 519 | 519 | 516 | 1,235 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
89,901 | 87,860 | 89,290 | 96,147 | 95,623 |
 | 1. Tangible fixed assets |
|
|
86,104 | 82,283 | 83,806 | 90,435 | 90,018 |
 | - Cost |
|
|
246,622 | 246,680 | 249,306 | 251,192 | 243,153 |
 | - Accumulated depreciation |
|
|
-160,518 | -164,397 | -165,501 | -160,758 | -153,134 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,797 | 5,577 | 5,485 | 5,712 | 5,604 |
 | - Cost |
|
|
4,480 | 6,321 | 6,321 | 6,640 | 6,640 |
 | - Accumulated depreciation |
|
|
-683 | -744 | -836 | -928 | -1,036 |
 | III. Real Estate Investments |
|
|
11,223 | 11,063 | 10,903 | 10,733 | 10,590 |
 | - Cost |
|
|
20,153 | 20,153 | 20,153 | 20,153 | 20,153 |
 | - Accumulated depreciation |
|
|
-8,930 | -9,090 | -9,251 | -9,421 | -9,563 |
 | IV. Long-term assets in progress |
|
|
31,504 | 30,730 | 30,650 | 31,531 | 32,672 |
 | 1. Costs of long-term production, business in progress |
|
|
18,888 | 18,087 | 17,979 | 18,832 | 19,946 |
 | 2. Costs of construction in progress |
|
|
12,615 | 12,643 | 12,671 | 12,699 | 12,726 |
 | IV. Long-term financial investments |
|
|
106,669 | 106,669 | 89,507 | 89,507 | 71,017 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,120 | 13,120 | 13,120 | 13,120 | 13,120 |
 | 3. Other investments in equity instruments |
|
|
145,571 | 145,571 | 145,571 | 145,571 | 145,571 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-52,023 | -52,023 | -69,184 | -69,184 | -87,675 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,065 | 9,072 | 9,741 | 11,092 | 11,319 |
 | 1. Long-term prepaid expenses |
|
|
10,065 | 9,072 | 9,741 | 11,092 | 11,319 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
608,898 | 678,155 | 725,962 | 728,970 | 682,988 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
273,234 | 325,323 | 374,902 | 356,233 | 335,941 |
 | I. Current liabilities |
|
|
267,858 | 319,796 | 369,893 | 351,168 | 330,759 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,726 | 45,471 | 84,272 | 64,041 | 17,907 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
117,045 | 147,756 | 152,691 | 154,832 | 162,475 |
 | 4. Advances from customers |
|
|
26,902 | 45,201 | 46,399 | 53,055 | 46,023 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,210 | 3,468 | 6,204 | 6,159 | 12,121 |
 | 6. Payables to employees |
|
|
14,589 | 19,677 | 27,545 | 15,398 | 18,079 |
 | 7. Short-term accrued expenses |
|
|
8,870 | 13,586 | 9,932 | 15,411 | 6,329 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,217 | 4,855 | 4,496 | 4,373 | 28,680 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
40,298 | 39,782 | 38,355 | 37,900 | 39,146 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,377 | 5,527 | 5,009 | 5,066 | 5,182 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,163 | 2,313 | 1,795 | 1,852 | 1,969 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,213 | 3,213 | 3,213 | 3,213 | 3,213 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
335,664 | 352,833 | 351,060 | 372,736 | 347,047 |
 | I. ShareHolder's equity |
|
|
335,664 | 352,833 | 351,060 | 372,736 | 347,047 |
 | 1. Owner's investment capital |
|
|
264,292 | 264,292 | 264,292 | 264,292 | 264,292 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,315 | -7,315 | -7,315 | -7,315 | -7,315 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,876 | 10,876 | 10,876 | 10,876 | 11,825 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
4,962 | 4,962 | 4,962 | 4,962 | 5,436 |
 | 11. After tax undistributed profit |
|
|
62,848 | 80,017 | 78,245 | 99,921 | 72,809 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
68,642 | 68,642 | 68,642 | 78,128 | 48,774 |
 | - Profit after tax undistributed this period |
|
|
-5,794 | 11,375 | 9,602 | 21,793 | 24,035 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
608,898 | 678,155 | 725,962 | 728,970 | 682,988 |
There is no report.
|
|