|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
362,250 | 362,225 | 355,410 | 454,757 | 440,178 |
 | I. Cash and cash equivalents |
|
|
57,105 | 69,328 | 56,981 | 98,029 | 55,597 |
 | 1. Cash |
|
|
45,105 | 49,328 | 56,981 | 43,029 | 55,597 |
 | 2. Cash equivalents |
|
|
12,000 | 20,000 | | 55,000 | |
 | II. Short-term financial investments |
|
|
| | | 75,000 | 80,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 75,000 | 80,000 |
 | III. Short-term receivables |
|
|
72,386 | 69,320 | 65,582 | 65,110 | 85,876 |
 | 1. Short-term receivables of customers |
|
|
77,760 | 80,754 | 76,033 | 65,475 | 83,118 |
 | 2. Prepayments to suppliers |
|
|
12,343 | 4,881 | 6,034 | 4,019 | 4,797 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,553 | 6,247 | 6,078 | 8,725 | 11,070 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,271 | -22,563 | -22,563 | -13,109 | -13,109 |
 | IV. Inventories |
|
|
121,598 | 138,367 | 143,119 | 172,203 | 160,587 |
 | 1. Inventories |
|
|
121,598 | 138,367 | 143,119 | 175,835 | 164,219 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -3,632 | -3,632 |
 | V. Other current assets |
|
|
111,160 | 85,210 | 89,729 | 44,414 | 58,118 |
 | 1. Short-term prepaid expenses |
|
|
3,233 | 5,302 | 3,818 | 2,140 | 4,514 |
 | 2. Deductible VAT |
|
|
105,638 | 77,996 | 84,005 | 40,372 | 51,580 |
 | 3. Taxes and the State Receivables |
|
|
2,289 | 1,911 | 1,907 | 1,903 | 2,024 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
271,997 | 311,256 | 306,833 | 294,394 | 291,062 |
 | I. Long-term receivables |
|
|
462 | 466 | 466 | 519 | 519 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
462 | 466 | 466 | 519 | 519 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,476 | 96,375 | 93,923 | 92,785 | 90,283 |
 | 1. Tangible fixed assets |
|
|
86,679 | 92,578 | 90,126 | 88,988 | 86,486 |
 | - Cost |
|
|
238,014 | 247,966 | 243,132 | 241,605 | 243,029 |
 | - Accumulated depreciation |
|
|
-151,335 | -155,389 | -153,006 | -152,617 | -156,543 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,797 | 3,797 | 3,797 | 3,797 | 3,797 |
 | - Cost |
|
|
7,024 | 7,024 | 4,480 | 4,480 | 4,480 |
 | - Accumulated depreciation |
|
|
-3,227 | -3,227 | -683 | -683 | -683 |
 | III. Real Estate Investments |
|
|
12,025 | 11,865 | 11,704 | 11,544 | 11,384 |
 | - Cost |
|
|
20,153 | 20,153 | 20,153 | 20,153 | 20,153 |
 | - Accumulated depreciation |
|
|
-8,128 | -8,288 | -8,449 | -8,609 | -8,769 |
 | IV. Long-term assets in progress |
|
|
31,103 | 32,617 | 31,508 | 33,313 | 33,388 |
 | 1. Costs of long-term production, business in progress |
|
|
18,650 | 20,136 | 19,000 | 19,772 | 19,911 |
 | 2. Costs of construction in progress |
|
|
12,453 | 12,481 | 12,509 | 13,541 | 13,477 |
 | IV. Long-term financial investments |
|
|
126,444 | 158,692 | 158,692 | 145,571 | 145,571 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,120 | 13,120 | 13,120 | 13,120 | 13,120 |
 | 3. Other investments in equity instruments |
|
|
145,571 | 145,571 | 145,571 | 145,571 | 145,571 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-32,248 | | | -13,120 | -13,120 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,488 | 11,242 | 10,539 | 10,661 | 9,917 |
 | 1. Long-term prepaid expenses |
|
|
11,488 | 11,242 | 10,539 | 10,661 | 9,917 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
634,247 | 673,481 | 662,243 | 749,151 | 731,240 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
292,884 | 310,249 | 288,273 | 372,235 | 337,391 |
 | I. Current liabilities |
|
|
286,931 | 304,296 | 282,420 | 366,856 | 332,015 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
88,704 | 80,853 | 35,113 | 85,601 | 70,312 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
91,175 | 107,521 | 121,751 | 160,322 | 154,015 |
 | 4. Advances from customers |
|
|
47,271 | 40,914 | 50,552 | 39,076 | 38,783 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,455 | 8,901 | 11,220 | 9,457 | 5,099 |
 | 6. Payables to employees |
|
|
12,170 | 10,654 | 16,792 | 31,253 | 15,407 |
 | 7. Short-term accrued expenses |
|
|
10,507 | 8,014 | 13,260 | 8,241 | 15,455 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,674 | 15,860 | 2,703 | 2,190 | 2,969 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
31,974 | 31,579 | 31,029 | 30,717 | 29,975 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,953 | 5,953 | 5,853 | 5,378 | 5,377 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,739 | 2,739 | 2,639 | 2,165 | 2,163 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,213 | 3,213 | 3,213 | 3,213 | 3,213 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
341,363 | 363,232 | 373,970 | 376,916 | 393,849 |
 | I. ShareHolder's equity |
|
|
341,363 | 363,232 | 373,970 | 376,916 | 393,849 |
 | 1. Owner's investment capital |
|
|
219,564 | 251,900 | 251,900 | 251,900 | 251,900 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,315 | -7,315 | -7,315 | -7,315 | -7,315 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,465 | 5,465 | 5,465 | 5,465 | 5,465 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
34,593 | 2,257 | 2,257 | 2,257 | 2,257 |
 | 11. After tax undistributed profit |
|
|
89,057 | 110,925 | 121,664 | 124,610 | 141,542 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
81,441 | 70,660 | 70,660 | 70,660 | 124,767 |
 | - Profit after tax undistributed this period |
|
|
7,616 | 40,265 | 51,003 | 53,950 | 16,775 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
634,247 | 673,481 | 662,243 | 749,151 | 731,240 |
There is no report.
|
|