|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,279,582 | 2,235,692 | 2,386,983 | 2,705,222 | 2,613,355 |
| I. Cash and cash equivalents |
|
|
55,812 | 480,448 | 203,675 | 334,928 | 247,826 |
| 1. Cash |
|
|
43,012 | 473,848 | 187,075 | 318,328 | 208,226 |
| 2. Cash equivalents |
|
|
12,800 | 6,600 | 16,600 | 16,600 | 39,600 |
| II. Short-term financial investments |
|
|
39,520 | 39,521 | 109,604 | 26,320 | 162,612 |
| 1. Trading securities |
|
|
29,612 | 29,612 | 29,612 | 29,612 | 29,612 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,592 | -1,592 | -3,008 | -3,292 | |
| 3. Investments holding until maturity |
|
|
11,500 | 11,501 | 83,000 | | 133,000 |
| III. Short-term receivables |
|
|
1,768,644 | 1,175,967 | 1,636,088 | 1,879,451 | 1,784,623 |
| 1. Short-term receivables of customers |
|
|
384,984 | 386,157 | 404,311 | 805,255 | 574,154 |
| 2. Prepayments to suppliers |
|
|
148,227 | 7,904 | 172,169 | 96,895 | 127,713 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
37,303 | 43,061 | 44,386 | 52,811 | 39,371 |
| 6. Other short-term receivables |
|
|
1,199,203 | 740,013 | 1,016,390 | 925,746 | 1,044,641 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,073 | -1,169 | -1,169 | -1,256 | -1,256 |
| IV. Inventories |
|
|
383,100 | 497,476 | 391,319 | 426,123 | 380,352 |
| 1. Inventories |
|
|
383,100 | 497,476 | 391,319 | 426,123 | 380,352 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
32,505 | 42,280 | 46,298 | 38,399 | 37,942 |
| 1. Short-term prepaid expenses |
|
|
4,965 | 5,029 | 6,224 | 6,356 | 5,755 |
| 2. Deductible VAT |
|
|
26,465 | 37,142 | 39,862 | 31,945 | 32,183 |
| 3. Taxes and the State Receivables |
|
|
1,075 | 109 | 212 | 98 | 4 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,416,727 | 4,356,972 | 4,209,243 | 4,060,964 | 4,148,837 |
| I. Long-term receivables |
|
|
96,719 | 78,186 | 29,033 | 28,804 | 127,651 |
| 1. Long-term customer's receivables |
|
|
20,444 | 17,642 | 17,642 | 16,086 | 16,086 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
66,841 | 48,000 | | | 100,000 |
| 5. Other long-term receivables |
|
|
9,434 | 12,544 | 11,391 | 12,718 | 11,564 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
672,244 | 664,839 | 656,169 | 627,489 | 619,245 |
| 1. Tangible fixed assets |
|
|
641,611 | 634,395 | 625,910 | 597,547 | 589,619 |
| - Cost |
|
|
1,320,875 | 1,321,786 | 1,320,981 | 1,289,847 | 1,289,615 |
| - Accumulated depreciation |
|
|
-679,264 | -687,392 | -695,071 | -692,300 | -699,995 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
30,633 | 30,444 | 30,258 | 29,942 | 29,625 |
| - Cost |
|
|
49,598 | 49,719 | 49,843 | 49,843 | 49,843 |
| - Accumulated depreciation |
|
|
-18,965 | -19,275 | -19,585 | -19,902 | -20,218 |
| III. Real Estate Investments |
|
|
131,155 | 129,810 | 128,464 | 127,118 | 125,773 |
| - Cost |
|
|
192,201 | 192,201 | 192,201 | 192,201 | 192,201 |
| - Accumulated depreciation |
|
|
-61,045 | -62,391 | -63,737 | -65,082 | -66,428 |
| IV. Long-term assets in progress |
|
|
1,195,763 | 1,205,495 | 1,217,263 | 1,092,481 | 1,100,870 |
| 1. Costs of long-term production, business in progress |
|
|
773,997 | 783,387 | 784,530 | 785,644 | 786,573 |
| 2. Costs of construction in progress |
|
|
421,766 | 422,108 | 432,734 | 306,837 | 314,297 |
| IV. Long-term financial investments |
|
|
2,246,712 | 2,198,493 | 2,100,956 | 2,109,456 | 2,102,134 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,391,315 | 1,342,984 | 1,245,447 | 1,253,947 | 1,246,624 |
| 3. Other investments in equity instruments |
|
|
851,697 | 851,809 | 851,809 | 851,809 | 851,809 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,700 | 3,700 | 3,700 | 3,700 | 3,700 |
| V. Total other long-term assets |
|
|
68,456 | 74,666 | 72,073 | 70,526 | 68,272 |
| 1. Long-term prepaid expenses |
|
|
68,456 | 74,666 | 72,073 | 70,526 | 68,272 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
5,678 | 5,482 | 5,286 | 5,090 | 4,894 |
| TOTAL ASSETS |
|
|
6,696,309 | 6,592,664 | 6,596,226 | 6,766,186 | 6,762,192 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,090,620 | 1,983,519 | 1,964,569 | 2,097,353 | 2,089,415 |
| I. Current liabilities |
|
|
1,812,894 | 1,720,899 | 1,737,608 | 1,892,181 | 1,735,110 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
892,875 | 1,048,185 | 1,137,765 | 1,204,923 | 1,060,898 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
67,425 | 66,345 | 52,433 | 165,012 | 204,543 |
| 4. Advances from customers |
|
|
13,027 | 49,124 | 13,023 | 29,256 | 39,083 |
| 5. Taxes and other payables to the State Budget |
|
|
18,881 | 12,064 | 7,113 | 15,678 | 22,781 |
| 6. Payables to employees |
|
|
9,126 | 14,608 | 9,516 | 8,278 | 7,516 |
| 7. Short-term accrued expenses |
|
|
85,503 | 61,308 | 59,348 | 67,033 | 67,435 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,084 | 2,485 | 1,216 | 2,487 | 1,006 |
| 11. Other short-term payables |
|
|
717,772 | 458,920 | 448,647 | 388,577 | 322,378 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,201 | 7,860 | 8,547 | 10,937 | 9,469 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
277,726 | 262,620 | 226,962 | 205,173 | 354,305 |
| 1. Long-term payables to sellers |
|
|
232 | 220 | 220 | 220 | 220 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
39,861 | 16,206 | 16,251 | 18,732 | 19,315 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
113,276 | 110,776 | 69,109 | 41,667 | 186,260 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
50,251 | 56,748 | 57,012 | 51,505 | 51,810 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
74,106 | 78,670 | 84,369 | 93,049 | 96,700 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
4,605,689 | 4,609,145 | 4,631,657 | 4,668,833 | 4,672,777 |
| I. ShareHolder's equity |
|
|
4,605,689 | 4,609,145 | 4,631,657 | 4,668,833 | 4,672,777 |
| 1. Owner's investment capital |
|
|
3,799,610 | 3,799,610 | 3,799,610 | 3,799,610 | 3,799,610 |
| 2. Share capital surplus |
|
|
-374 | -374 | -374 | -374 | -374 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
40,803 | 39,232 | 39,232 | 39,232 | 39,232 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-2,768 | -2,890 | -2,908 | | |
| 8. Investment and development funds |
|
|
12,016 | 8,729 | 8,729 | 8,729 | 8,729 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
79,951 | 87,223 | 105,126 | 158,662 | 161,228 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
33,880 | 63,404 | 84,147 | 80,817 | 80,817 |
| - Profit after tax undistributed this period |
|
|
46,072 | 23,819 | 20,980 | 77,845 | 80,412 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
676,453 | 677,616 | 682,243 | 662,976 | 664,353 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,696,309 | 6,592,664 | 6,596,226 | 6,766,186 | 6,762,192 |
There is no report.
|
|