|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,479,352 | 22,140,978 | 22,187,871 | 23,511,205 | 20,886,439 |
 | I. Cash and cash equivalents |
|
|
2,910,495 | 4,016,882 | 3,698,869 | 3,643,083 | 2,391,840 |
 | 1. Cash |
|
|
1,930,648 | 1,174,863 | 1,666,836 | 1,647,451 | 1,635,258 |
 | 2. Cash equivalents |
|
|
979,848 | 2,842,019 | 2,032,033 | 1,995,632 | 756,582 |
 | II. Short-term financial investments |
|
|
14,772,130 | 14,985,489 | 15,749,882 | 17,085,860 | 16,133,811 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,772,130 | 14,985,489 | 15,749,882 | 17,085,860 | 16,133,811 |
 | III. Short-term receivables |
|
|
875,478 | 902,823 | 495,675 | 734,706 | 584,318 |
 | 1. Short-term receivables of customers |
|
|
572,331 | 697,568 | 691,788 | 776,259 | 647,386 |
 | 2. Prepayments to suppliers |
|
|
68,870 | 31,631 | 46,562 | 168,526 | 132,304 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
791,010 | 746,762 | 330,462 | 362,947 | 380,835 |
 | 7. Provision for doubtful short-term receivables |
|
|
-556,732 | -573,138 | -573,138 | -573,026 | -576,207 |
 | IV. Inventories |
|
|
1,744,059 | 2,027,352 | 2,062,975 | 1,900,426 | 1,641,321 |
 | 1. Inventories |
|
|
1,837,500 | 2,109,850 | 2,144,233 | 1,974,663 | 1,714,491 |
 | 2. Provision for decline in value of inventories |
|
|
-93,441 | -82,498 | -81,258 | -74,237 | -73,170 |
 | V. Other current assets |
|
|
177,189 | 208,433 | 180,470 | 147,130 | 135,150 |
 | 1. Short-term prepaid expenses |
|
|
128,915 | 139,821 | 119,708 | 95,370 | 90,757 |
 | 2. Deductible VAT |
|
|
37,842 | 58,809 | 46,045 | 46,990 | 39,663 |
 | 3. Taxes and the State Receivables |
|
|
10,432 | 9,803 | 14,717 | 4,770 | 4,729 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,855,420 | 10,456,376 | 8,686,409 | 8,210,832 | 9,035,710 |
 | I. Long-term receivables |
|
|
33,446 | 34,949 | 35,311 | 34,344 | 37,194 |
 | 1. Long-term customer's receivables |
|
|
5,949 | 5,949 | 5,949 | 5,949 | 5,949 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,897 | 35,400 | 35,762 | 34,795 | 37,645 |
 | 6. Provision for doubtful long-term receivables |
|
|
-6,400 | -6,400 | -6,400 | -6,400 | -6,400 |
 | II. Fixed assets |
|
|
5,167,889 | 5,068,260 | 4,954,088 | 4,573,697 | 4,457,248 |
 | 1. Tangible fixed assets |
|
|
3,584,649 | 3,492,859 | 3,394,625 | 3,232,312 | 3,127,135 |
 | - Cost |
|
|
15,997,307 | 16,040,238 | 16,085,935 | 16,017,472 | 16,032,490 |
 | - Accumulated depreciation |
|
|
-12,412,658 | -12,547,379 | -12,691,311 | -12,785,160 | -12,905,355 |
 | 2. Fixed assets of financial leasing |
|
|
147,874 | 146,556 | 145,266 | 143,962 | 142,644 |
 | - Cost |
|
|
173,583 | 173,583 | 173,583 | 173,583 | 173,583 |
 | - Accumulated depreciation |
|
|
-25,709 | -27,027 | -28,317 | -29,621 | -30,939 |
 | 3. Intangible fixed assets |
|
|
1,435,366 | 1,428,845 | 1,414,197 | 1,197,423 | 1,187,470 |
 | - Cost |
|
|
1,721,906 | 1,727,503 | 1,723,041 | 1,494,378 | 1,494,864 |
 | - Accumulated depreciation |
|
|
-286,540 | -298,658 | -308,844 | -296,955 | -307,394 |
 | III. Real Estate Investments |
|
|
243,350 | 238,599 | 238,610 | 494,540 | 489,744 |
 | - Cost |
|
|
283,903 | 281,827 | 286,289 | 608,480 | 608,480 |
 | - Accumulated depreciation |
|
|
-40,552 | -43,228 | -47,678 | -113,940 | -118,736 |
 | IV. Long-term assets in progress |
|
|
139,617 | 141,443 | 143,355 | 168,647 | 164,735 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
139,617 | 141,443 | 143,355 | 168,647 | 164,735 |
 | IV. Long-term financial investments |
|
|
4,528,940 | 4,194,795 | 2,593,698 | 2,233,017 | 3,197,668 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,192,739 | 2,220,383 | 2,232,360 | 2,227,273 | 2,237,412 |
 | 3. Other investments in equity instruments |
|
|
362,429 | 362,429 | 362,429 | 362,429 | 362,429 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-371,228 | -361,518 | -367,927 | -370,500 | -371,155 |
 | 5. Investments holding until maturity |
|
|
2,345,000 | 1,973,500 | 366,836 | 13,815 | 968,982 |
 | V. Total other long-term assets |
|
|
742,178 | 778,330 | 721,346 | 706,587 | 689,122 |
 | 1. Long-term prepaid expenses |
|
|
575,896 | 552,323 | 528,471 | 519,983 | 518,823 |
 | 2. Deferred income tax assets |
|
|
135,816 | 191,956 | 157,376 | 153,257 | 141,955 |
 | 3. Other long-term assets |
|
|
30,465 | 34,050 | 35,499 | 33,347 | 28,344 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
31,334,772 | 32,597,354 | 30,874,280 | 31,722,037 | 29,922,149 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,832,229 | 9,597,539 | 6,674,875 | 10,267,199 | 7,238,423 |
 | I. Current liabilities |
|
|
6,112,332 | 8,880,281 | 5,953,544 | 9,568,649 | 6,543,387 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
172,997 | 267,584 | 140,371 | 200,074 | 108,009 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,452,249 | 2,403,618 | 2,264,040 | 1,621,141 | 1,826,481 |
 | 4. Advances from customers |
|
|
48,793 | 84,401 | 91,599 | 76,065 | 78,964 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,213,708 | 1,625,986 | 1,451,327 | 1,597,096 | 2,281,869 |
 | 6. Payables to employees |
|
|
98,181 | 130,883 | 51,479 | 73,508 | 97,436 |
 | 7. Short-term accrued expenses |
|
|
925,361 | 580,272 | 679,704 | 934,016 | 912,307 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
701 | 546 | 1,823 | 973 | 1,593 |
 | 11. Other short-term payables |
|
|
1,007,741 | 3,555,404 | 998,819 | 4,874,167 | 1,008,649 |
 | 12. Provision for short term payables |
|
|
251 | 269 | 269 | 269 | 269 |
 | 13. Bonus and welfare fund |
|
|
192,350 | 231,318 | 274,115 | 191,340 | 227,811 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
719,897 | 717,257 | 721,331 | 698,550 | 695,037 |
 | 1. Long-term payables to sellers |
|
|
100 | 100 | 100 | 100 | 100 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
68,289 | 77,161 | 77,458 | 82,376 | 82,617 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
168,295 | 167,936 | 167,489 | 167,072 | 166,686 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
414,403 | 406,364 | 408,532 | 382,733 | 380,135 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
68,809 | 65,696 | 67,753 | 66,269 | 65,499 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
24,502,543 | 22,999,815 | 24,199,405 | 21,454,838 | 22,683,726 |
 | I. ShareHolder's equity |
|
|
24,502,543 | 22,999,815 | 24,199,405 | 21,454,838 | 22,683,726 |
 | 1. Owner's investment capital |
|
|
12,825,624 | 12,825,624 | 12,825,624 | 12,825,624 | 12,825,624 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,409 | 3,409 | 3,409 | 3,409 | 3,409 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
86,435 | 89,863 | 89,297 | 91,969 | 102,884 |
 | 8. Investment and development funds |
|
|
1,186,744 | 1,186,744 | 1,186,744 | 1,186,744 | 1,186,744 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,589,653 | 7,047,144 | 8,191,916 | 5,458,033 | 6,651,768 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,357,303 | 2,792,179 | 7,046,977 | 3,201,481 | 3,201,481 |
 | - Profit after tax undistributed this period |
|
|
3,232,349 | 4,254,965 | 1,144,939 | 2,256,552 | 3,450,287 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,810,678 | 1,847,031 | 1,902,414 | 1,889,060 | 1,913,297 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
31,334,772 | 32,597,354 | 30,874,280 | 31,722,037 | 29,922,149 |
There is no report.
|
|