|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
27,431,928 | 24,070,634 | 25,066,733 | 23,595,997 | 25,102,973 |
 | I. Cash and cash equivalents |
|
|
6,034,105 | 5,428,444 | 4,477,502 | 3,998,217 | 6,502,904 |
 | 1. Cash |
|
|
1,814,837 | 1,893,962 | 1,337,761 | 1,999,121 | 1,890,718 |
 | 2. Cash equivalents |
|
|
4,219,269 | 3,534,481 | 3,139,740 | 1,999,096 | 4,612,185 |
 | II. Short-term financial investments |
|
|
17,324,384 | 15,361,135 | 16,566,239 | 16,263,954 | 15,682,490 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,324,384 | 15,361,135 | 16,566,239 | 16,263,954 | 15,682,490 |
 | III. Short-term receivables |
|
|
1,487,774 | 1,304,623 | 1,818,472 | 889,683 | 1,066,459 |
 | 1. Short-term receivables of customers |
|
|
382,148 | 298,365 | 433,141 | 543,721 | 671,941 |
 | 2. Prepayments to suppliers |
|
|
47,135 | 56,894 | 48,391 | 49,569 | 54,696 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,354,120 | 1,244,922 | 1,646,478 | 853,060 | 896,463 |
 | 7. Provision for doubtful short-term receivables |
|
|
-295,629 | -295,558 | -309,538 | -556,668 | -556,641 |
 | IV. Inventories |
|
|
2,350,872 | 1,766,585 | 1,978,544 | 2,215,701 | 1,664,305 |
 | 1. Inventories |
|
|
2,422,100 | 1,837,489 | 2,042,853 | 2,278,205 | 1,727,426 |
 | 2. Provision for decline in value of inventories |
|
|
-71,228 | -70,905 | -64,309 | -62,505 | -63,122 |
 | V. Other current assets |
|
|
234,793 | 209,848 | 225,976 | 228,443 | 186,816 |
 | 1. Short-term prepaid expenses |
|
|
190,605 | 167,431 | 145,660 | 152,467 | 136,058 |
 | 2. Deductible VAT |
|
|
33,657 | 33,671 | 72,112 | 62,377 | 45,206 |
 | 3. Taxes and the State Receivables |
|
|
10,531 | 8,745 | 8,203 | 13,600 | 5,552 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,721,720 | 8,163,317 | 8,372,674 | 8,022,758 | 8,093,806 |
 | I. Long-term receivables |
|
|
34,576 | 34,857 | 33,965 | 34,342 | 34,230 |
 | 1. Long-term customer's receivables |
|
|
5,949 | 5,949 | 5,949 | 5,949 | 5,949 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
35,027 | 35,309 | 34,416 | 34,793 | 34,681 |
 | 6. Provision for doubtful long-term receivables |
|
|
-6,400 | -6,400 | -6,400 | -6,400 | -6,400 |
 | II. Fixed assets |
|
|
3,772,603 | 3,671,165 | 3,593,254 | 4,576,716 | 4,421,102 |
 | 1. Tangible fixed assets |
|
|
2,654,033 | 2,556,678 | 2,484,110 | 3,393,125 | 3,243,115 |
 | - Cost |
|
|
11,501,885 | 11,519,456 | 11,567,832 | 15,461,377 | 15,464,926 |
 | - Accumulated depreciation |
|
|
-8,847,853 | -8,962,778 | -9,083,722 | -12,068,252 | -12,221,811 |
 | 2. Fixed assets of financial leasing |
|
|
154,423 | 153,105 | 151,786 | 150,497 | 149,193 |
 | - Cost |
|
|
173,583 | 173,583 | 173,583 | 173,583 | 173,583 |
 | - Accumulated depreciation |
|
|
-19,160 | -20,478 | -21,796 | -23,086 | -24,390 |
 | 3. Intangible fixed assets |
|
|
964,147 | 961,382 | 957,358 | 1,033,095 | 1,028,795 |
 | - Cost |
|
|
1,167,882 | 1,171,410 | 1,173,834 | 1,292,013 | 1,295,066 |
 | - Accumulated depreciation |
|
|
-203,735 | -210,028 | -216,476 | -258,918 | -266,271 |
 | III. Real Estate Investments |
|
|
273,380 | 270,537 | 268,305 | 248,722 | 246,031 |
 | - Cost |
|
|
311,099 | 311,099 | 311,715 | 283,903 | 283,903 |
 | - Accumulated depreciation |
|
|
-37,719 | -40,562 | -43,410 | -35,180 | -37,872 |
 | IV. Long-term assets in progress |
|
|
130,988 | 120,081 | 122,014 | 117,510 | 140,655 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
130,988 | 120,081 | 122,014 | 117,510 | 140,655 |
 | IV. Long-term financial investments |
|
|
1,829,466 | 3,411,104 | 3,672,561 | 2,032,112 | 2,265,737 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,800,106 | 1,767,034 | 2,304,839 | 2,037,719 | 2,072,461 |
 | 3. Other investments in equity instruments |
|
|
434,314 | 411,229 | 410,929 | 362,429 | 362,429 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-409,155 | -391,750 | -378,707 | -374,627 | -378,754 |
 | 5. Investments holding until maturity |
|
|
4,200 | 1,624,590 | 1,335,500 | 6,590 | 209,600 |
 | V. Total other long-term assets |
|
|
680,708 | 655,573 | 682,575 | 1,013,356 | 986,052 |
 | 1. Long-term prepaid expenses |
|
|
499,331 | 489,593 | 455,035 | 806,521 | 793,347 |
 | 2. Deferred income tax assets |
|
|
149,602 | 134,296 | 198,507 | 158,965 | 141,111 |
 | 3. Other long-term assets |
|
|
31,775 | 31,684 | 29,033 | 47,870 | 51,593 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
34,153,648 | 32,233,951 | 33,439,406 | 31,618,756 | 33,196,779 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,023,945 | 6,012,262 | 9,002,313 | 6,012,710 | 10,322,438 |
 | I. Current liabilities |
|
|
8,668,920 | 5,662,214 | 8,657,141 | 5,547,244 | 9,852,425 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
456,125 | 125,754 | 245,384 | 481,749 | 182,609 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,246,825 | 1,419,023 | 2,642,248 | 1,587,099 | 1,712,647 |
 | 4. Advances from customers |
|
|
69,149 | 63,769 | 94,511 | 64,827 | 69,000 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,420,772 | 1,946,751 | 1,320,861 | 1,476,692 | 2,109,442 |
 | 6. Payables to employees |
|
|
68,539 | 103,254 | 128,685 | 63,615 | 79,143 |
 | 7. Short-term accrued expenses |
|
|
727,170 | 854,293 | 515,857 | 650,226 | 676,428 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
525 | 233 | 228 | 89 | 386 |
 | 11. Other short-term payables |
|
|
3,536,509 | 976,236 | 3,509,694 | 988,092 | 4,864,216 |
 | 12. Provision for short term payables |
|
|
119 | 119 | 251 | 251 | 251 |
 | 13. Bonus and welfare fund |
|
|
143,186 | 172,782 | 199,419 | 234,603 | 158,302 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
355,025 | 350,048 | 345,173 | 465,466 | 470,013 |
 | 1. Long-term payables to sellers |
|
|
100 | 100 | 100 | 100 | 100 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
55,225 | 55,225 | 57,113 | 57,944 | 59,520 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
170,090 | 169,771 | 169,444 | 169,029 | 168,646 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
52,855 | 51,346 | 49,208 | 167,583 | 170,905 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
76,754 | 73,606 | 69,307 | 70,810 | 70,842 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
25,129,703 | 26,221,690 | 24,437,093 | 25,606,046 | 22,874,342 |
 | I. ShareHolder's equity |
|
|
25,129,703 | 26,221,690 | 24,437,093 | 25,606,046 | 22,874,342 |
 | 1. Owner's investment capital |
|
|
12,825,624 | 12,825,624 | 12,825,624 | 12,825,624 | 12,825,624 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,209 | 3,209 | 3,209 | 3,409 | 3,409 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
73,238 | 71,395 | 53,776 | 77,667 | 82,931 |
 | 8. Investment and development funds |
|
|
1,122,241 | 1,122,249 | 1,181,710 | 1,183,429 | 1,186,744 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,823,058 | 10,914,183 | 9,217,801 | 9,974,659 | 7,275,879 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,649,790 | 7,650,105 | 5,089,726 | 9,216,788 | 5,357,303 |
 | - Profit after tax undistributed this period |
|
|
2,173,269 | 3,264,078 | 4,128,075 | 757,871 | 1,918,576 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,282,333 | 1,285,029 | 1,154,973 | 1,541,258 | 1,499,755 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
34,153,648 | 32,233,951 | 33,439,406 | 31,618,756 | 33,196,779 |
There is no report.
|
|