|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,868,689 | 27,431,928 | 24,070,634 | 25,066,733 | 23,595,997 |
 | I. Cash and cash equivalents |
|
|
3,213,099 | 6,034,105 | 5,428,444 | 4,477,502 | 3,998,217 |
 | 1. Cash |
|
|
1,473,873 | 1,814,837 | 1,893,962 | 1,337,761 | 1,999,121 |
 | 2. Cash equivalents |
|
|
1,739,225 | 4,219,269 | 3,534,481 | 3,139,740 | 1,999,096 |
 | II. Short-term financial investments |
|
|
18,202,453 | 17,324,384 | 15,361,135 | 16,566,239 | 16,263,954 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
18,202,453 | 17,324,384 | 15,361,135 | 16,566,239 | 16,263,954 |
 | III. Short-term receivables |
|
|
1,044,443 | 1,487,774 | 1,304,623 | 1,818,472 | 889,683 |
 | 1. Short-term receivables of customers |
|
|
308,103 | 382,148 | 298,365 | 433,141 | 543,721 |
 | 2. Prepayments to suppliers |
|
|
31,436 | 47,135 | 56,894 | 48,391 | 49,569 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,000,708 | 1,354,120 | 1,244,922 | 1,646,478 | 853,060 |
 | 7. Provision for doubtful short-term receivables |
|
|
-295,804 | -295,629 | -295,558 | -309,538 | -556,668 |
 | IV. Inventories |
|
|
2,193,114 | 2,350,872 | 1,766,585 | 1,978,544 | 2,215,701 |
 | 1. Inventories |
|
|
2,269,042 | 2,422,100 | 1,837,489 | 2,042,853 | 2,278,205 |
 | 2. Provision for decline in value of inventories |
|
|
-75,927 | -71,228 | -70,905 | -64,309 | -62,505 |
 | V. Other current assets |
|
|
215,580 | 234,793 | 209,848 | 225,976 | 228,443 |
 | 1. Short-term prepaid expenses |
|
|
148,742 | 190,605 | 167,431 | 145,660 | 152,467 |
 | 2. Deductible VAT |
|
|
50,414 | 33,657 | 33,671 | 72,112 | 62,377 |
 | 3. Taxes and the State Receivables |
|
|
16,424 | 10,531 | 8,745 | 8,203 | 13,600 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,277,832 | 6,721,720 | 8,163,317 | 8,372,674 | 8,022,758 |
 | I. Long-term receivables |
|
|
34,748 | 34,576 | 34,857 | 33,965 | 34,342 |
 | 1. Long-term customer's receivables |
|
|
5,949 | 5,949 | 5,949 | 5,949 | 5,949 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
35,199 | 35,027 | 35,309 | 34,416 | 34,793 |
 | 6. Provision for doubtful long-term receivables |
|
|
-6,400 | -6,400 | -6,400 | -6,400 | -6,400 |
 | II. Fixed assets |
|
|
3,899,752 | 3,772,603 | 3,671,165 | 3,593,254 | 4,576,716 |
 | 1. Tangible fixed assets |
|
|
2,775,374 | 2,654,033 | 2,556,678 | 2,484,110 | 3,393,125 |
 | - Cost |
|
|
11,501,563 | 11,501,885 | 11,519,456 | 11,567,832 | 15,461,377 |
 | - Accumulated depreciation |
|
|
-8,726,189 | -8,847,853 | -8,962,778 | -9,083,722 | -12,068,252 |
 | 2. Fixed assets of financial leasing |
|
|
155,727 | 154,423 | 153,105 | 151,786 | 150,497 |
 | - Cost |
|
|
173,583 | 173,583 | 173,583 | 173,583 | 173,583 |
 | - Accumulated depreciation |
|
|
-17,856 | -19,160 | -20,478 | -21,796 | -23,086 |
 | 3. Intangible fixed assets |
|
|
968,650 | 964,147 | 961,382 | 957,358 | 1,033,095 |
 | - Cost |
|
|
1,166,405 | 1,167,882 | 1,171,410 | 1,173,834 | 1,292,013 |
 | - Accumulated depreciation |
|
|
-197,755 | -203,735 | -210,028 | -216,476 | -258,918 |
 | III. Real Estate Investments |
|
|
276,222 | 273,380 | 270,537 | 268,305 | 248,722 |
 | - Cost |
|
|
311,099 | 311,099 | 311,099 | 311,715 | 283,903 |
 | - Accumulated depreciation |
|
|
-34,876 | -37,719 | -40,562 | -43,410 | -35,180 |
 | IV. Long-term assets in progress |
|
|
112,467 | 130,988 | 120,081 | 122,014 | 117,510 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
112,467 | 130,988 | 120,081 | 122,014 | 117,510 |
 | IV. Long-term financial investments |
|
|
2,243,199 | 1,829,466 | 3,411,104 | 3,672,561 | 2,032,112 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,222,783 | 1,800,106 | 1,767,034 | 2,304,839 | 2,037,719 |
 | 3. Other investments in equity instruments |
|
|
434,314 | 434,314 | 411,229 | 410,929 | 362,429 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-413,898 | -409,155 | -391,750 | -378,707 | -374,627 |
 | 5. Investments holding until maturity |
|
|
| 4,200 | 1,624,590 | 1,335,500 | 6,590 |
 | V. Total other long-term assets |
|
|
711,444 | 680,708 | 655,573 | 682,575 | 1,013,356 |
 | 1. Long-term prepaid expenses |
|
|
519,419 | 499,331 | 489,593 | 455,035 | 806,521 |
 | 2. Deferred income tax assets |
|
|
160,574 | 149,602 | 134,296 | 198,507 | 158,965 |
 | 3. Other long-term assets |
|
|
31,451 | 31,775 | 31,684 | 29,033 | 47,870 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
32,146,521 | 34,153,648 | 32,233,951 | 33,439,406 | 31,618,756 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,689,664 | 9,023,945 | 6,012,262 | 9,002,313 | 6,012,710 |
 | I. Current liabilities |
|
|
5,344,984 | 8,668,920 | 5,662,214 | 8,657,141 | 5,547,244 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
560,984 | 456,125 | 125,754 | 245,384 | 481,749 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,736,449 | 2,246,825 | 1,419,023 | 2,642,248 | 1,587,099 |
 | 4. Advances from customers |
|
|
40,712 | 69,149 | 63,769 | 94,511 | 64,827 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,129,763 | 1,420,772 | 1,946,751 | 1,320,861 | 1,476,692 |
 | 6. Payables to employees |
|
|
170,504 | 68,539 | 103,254 | 128,685 | 63,615 |
 | 7. Short-term accrued expenses |
|
|
503,898 | 727,170 | 854,293 | 515,857 | 650,226 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
207 | 525 | 233 | 228 | 89 |
 | 11. Other short-term payables |
|
|
981,734 | 3,536,509 | 976,236 | 3,509,694 | 988,092 |
 | 12. Provision for short term payables |
|
|
119 | 119 | 119 | 251 | 251 |
 | 13. Bonus and welfare fund |
|
|
220,613 | 143,186 | 172,782 | 199,419 | 234,603 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
344,681 | 355,025 | 350,048 | 345,173 | 465,466 |
 | 1. Long-term payables to sellers |
|
|
100 | 100 | 100 | 100 | 100 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
55,225 | 55,225 | 55,225 | 57,113 | 57,944 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
170,443 | 170,090 | 169,771 | 169,444 | 169,029 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
48,814 | 52,855 | 51,346 | 49,208 | 167,583 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
70,099 | 76,754 | 73,606 | 69,307 | 70,810 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
26,456,856 | 25,129,703 | 26,221,690 | 24,437,093 | 25,606,046 |
 | I. ShareHolder's equity |
|
|
26,456,856 | 25,129,703 | 26,221,690 | 24,437,093 | 25,606,046 |
 | 1. Owner's investment capital |
|
|
12,825,624 | 12,825,624 | 12,825,624 | 12,825,624 | 12,825,624 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,209 | 3,209 | 3,209 | 3,209 | 3,409 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
47,919 | 73,238 | 71,395 | 53,776 | 77,667 |
 | 8. Investment and development funds |
|
|
1,122,241 | 1,122,241 | 1,122,249 | 1,181,710 | 1,183,429 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,184,361 | 9,823,058 | 10,914,183 | 9,217,801 | 9,974,659 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,217,846 | 7,649,790 | 7,650,105 | 5,089,726 | 9,216,788 |
 | - Profit after tax undistributed this period |
|
|
966,515 | 2,173,269 | 3,264,078 | 4,128,075 | 757,871 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,273,503 | 1,282,333 | 1,285,029 | 1,154,973 | 1,541,258 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
32,146,521 | 34,153,648 | 32,233,951 | 33,439,406 | 31,618,756 |
There is no report.
|
|