|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
56,285 | 57,545 | 72,357 | 65,666 | 79,507 |
 | I. Cash and cash equivalents |
|
|
30,284 | 41,735 | 50,077 | 48,425 | 53,429 |
 | 1. Cash |
|
|
30,284 | 41,735 | 50,077 | 33,365 | 43,498 |
 | 2. Cash equivalents |
|
|
| | | 15,061 | 9,931 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
15,418 | 13,537 | 12,952 | 15,649 | 11,430 |
 | 1. Short-term receivables of customers |
|
|
9,513 | 8,680 | 8,199 | 8,455 | 8,132 |
 | 2. Prepayments to suppliers |
|
|
5,380 | 4,434 | 4,239 | 6,824 | 2,790 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,557 | 6,401 | 6,532 | 6,418 | 6,480 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,033 | -5,979 | -6,018 | -6,048 | -5,973 |
 | IV. Inventories |
|
|
10,332 | 2,192 | 9,240 | 1,436 | 14,486 |
 | 1. Inventories |
|
|
12,268 | 2,192 | 11,179 | 1,436 | 16,405 |
 | 2. Provision for decline in value of inventories |
|
|
-1,936 | | -1,939 | | -1,919 |
 | V. Other current assets |
|
|
251 | 81 | 89 | 155 | 161 |
 | 1. Short-term prepaid expenses |
|
|
251 | 81 | 89 | 108 | 161 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 47 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
872,451 | 869,263 | 860,190 | 866,495 | 840,121 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
809,289 | 798,750 | 797,096 | 795,386 | 777,635 |
 | 1. Tangible fixed assets |
|
|
809,289 | 798,750 | 797,096 | 795,386 | 777,635 |
 | - Cost |
|
|
1,547,317 | 1,540,736 | 1,551,733 | 1,558,772 | 1,539,448 |
 | - Accumulated depreciation |
|
|
-738,029 | -741,987 | -754,637 | -763,386 | -761,812 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
117,834 | 117,254 | 118,019 | 118,239 | 116,773 |
 | - Accumulated depreciation |
|
|
-117,834 | -117,254 | -118,019 | -118,239 | -116,773 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
51,301 | 51,049 | 51,382 | 51,478 | 50,839 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
51,301 | 51,049 | 51,382 | 51,478 | 50,839 |
 | IV. Long-term financial investments |
|
|
10,991 | 11,471 | 11,008 | 11,029 | 10,892 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,991 | 11,471 | 11,008 | 11,029 | 10,892 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
870 | 7,993 | 704 | 8,603 | 754 |
 | 1. Long-term prepaid expenses |
|
|
870 | 746 | 704 | 923 | 754 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| 7,247 | | 7,680 | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
928,736 | 926,808 | 932,547 | 932,161 | 919,628 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
350,108 | 342,819 | 337,899 | 345,515 | 342,882 |
 | I. Current liabilities |
|
|
222,416 | 221,569 | 221,897 | 237,265 | 239,924 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
60,552 | 49,293 | 50,523 | 63,294 | 63,524 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,115 | 2,648 | 2,643 | 4,566 | 2,840 |
 | 4. Advances from customers |
|
|
879 | 887 | 952 | 1,708 | 906 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,617 | 7,682 | 6,235 | 3,217 | 6,467 |
 | 6. Payables to employees |
|
|
4,474 | 8,758 | 3,967 | 4,277 | 4,291 |
 | 7. Short-term accrued expenses |
|
|
55,882 | 59,079 | 62,871 | 66,071 | 68,646 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
470 | 433 | 434 | 369 | 364 |
 | 11. Other short-term payables |
|
|
95,427 | 92,788 | 94,272 | 93,763 | 92,887 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
127,692 | 121,250 | 116,001 | 108,250 | 102,958 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
127,692 | 121,250 | 116,001 | 108,250 | 102,958 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
578,628 | 583,989 | 594,649 | 586,646 | 576,747 |
 | I. ShareHolder's equity |
|
|
578,628 | 583,989 | 594,649 | 586,646 | 576,747 |
 | 1. Owner's investment capital |
|
|
703,688 | 703,688 | 703,688 | 703,688 | 703,688 |
 | 2. Share capital surplus |
|
|
81,363 | 81,363 | 81,363 | 81,363 | 81,363 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
387,274 | 384,532 | 388,360 | 389,419 | 382,166 |
 | 8. Investment and development funds |
|
|
11,206 | 11,206 | 11,206 | 11,206 | 11,206 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-604,904 | -596,799 | -589,968 | -599,029 | -601,677 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-604,138 | -604,138 | -597,327 | -597,327 | -597,327 |
 | - Profit after tax undistributed this period |
|
|
-765 | 7,339 | 7,359 | -1,702 | -4,350 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
928,736 | 926,808 | 932,547 | 932,161 | 919,628 |
There is no report.
|
|